DE:BAUER
BAUER AG
- Stock
Last Close
6.16
20/06 15:36
Market Cap
160.21M
Beta: -
Volume Today
14.02K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Mar '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 434.84M - | 313.35M 27.94% | 332.19M 6.01% | 368.14M 10.82% | 361.99M 1.67% | 299.56M 17.25% | 342.43M 14.31% | 376.83M 10.05% | 360.17M 4.42% | 317.64M 11.81% | 332.13M 4.56% | 342.79M 3.21% | 404.33M 17.95% | 379.04M 6.25% | 451.20M 19.04% | 435.40M 3.50% | 402.22M 7.62% | 318.40M 20.84% | 398.70M 25.22% | 405.12M 1.61% | 466.87M 15.24% | 341.90M 26.77% | 403.54M 18.03% | 362.22M 10.24% | 363.26M 0.29% | 334.00M 8.06% | 314.53M 5.83% | 342.30M 8.83% | 352.42M 2.96% | 302.99M 14.02% | 382.47M 26.23% | 358.85M 6.18% | 388.76M 8.33% | 364.51M 6.24% | 397.60M 9.08% | 407.99M 2.61% | 450.33M 10.38% | |
cost of revenue | 251.74M - | 147.26M 41.50% | 172.84M 17.37% | 187.77M 8.63% | 200.06M 6.54% | 142.01M 29.01% | 161.79M 13.93% | 187.02M 15.59% | 209.97M 12.27% | 136.52M 34.98% | 163.69M 19.90% | 161.44M 1.37% | 227.52M 40.93% | 197.50M 13.20% | 249.80M 26.48% | 242.54M 2.91% | 232.07M 4.32% | 146.66M 36.80% | 205.00M 39.78% | 205.09M 0.04% | 254.38M 24.04% | 165.05M 35.11% | 205.02M 24.21% | 174.89M 14.70% | 196.27M 12.22% | 151.58M 22.77% | 160.61M 5.96% | 185.07M 15.23% | 92.48M 50.03% | 154.26M 66.80% | 195.58M 26.79% | 209.21M 6.97% | 125.63M 39.95% | 197.91M 57.54% | 224.20M 13.28% | 241.73M 7.82% | 233.25M 3.51% | |
gross profit | 183.11M - | 166.09M 9.29% | 159.34M 4.06% | 180.38M 13.20% | 161.94M 10.22% | 157.55M 2.71% | 180.64M 14.66% | 189.81M 5.07% | 150.21M 20.86% | 181.12M 20.58% | 168.44M 7.00% | 181.34M 7.66% | 176.81M 2.50% | 181.55M 2.68% | 201.40M 10.94% | 192.86M 4.24% | 170.15M 11.78% | 171.75M 0.94% | 193.70M 12.79% | 200.03M 3.27% | 212.49M 6.23% | 176.84M 16.78% | 198.53M 12.26% | 187.34M 5.64% | 166.99M 10.86% | 182.42M 9.24% | 153.92M 15.62% | 157.22M 2.15% | 259.93M 65.33% | 148.73M 42.78% | 186.89M 25.66% | 149.64M 19.93% | 263.13M 75.84% | 166.59M 36.69% | 173.40M 4.09% | 166.25M 4.12% | 217.08M 30.57% | |
selling and marketing expenses | ||||||||||||||||||||||||||||||||||||||
general and administrative expenses | ||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | ||||||||||||||||||||||||||||||||||||||
research and development expenses | ||||||||||||||||||||||||||||||||||||||
other expenses | 131.24M - | 163.38M 24.49% | 153.00M 6.36% | 170.78M 11.62% | 98.44M 42.36% | 192.63M 95.68% | 163.64M 15.05% | 182.81M 11.72% | 118.20M 35.34% | 184.58M 56.16% | 156.23M 15.36% | 162.48M 4.00% | 109.52M 32.60% | 180.94M 65.22% | 193.16M 6.75% | 176.09M 8.84% | 89.04M 49.43% | 161.13M 80.95% | 169.74M 5.34% | 174.37M 2.73% | 145.93M 16.31% | 167.44M 14.74% | 173.85M 3.83% | 177.67M 2.20% | 159.88M 10.01% | 183.07M 14.50% | 159.34M 12.96% | 163.21M 2.43% | 181.22M 11.03% | 151.96M 16.14% | 176.44M 16.11% | 144.07M 18.35% | 243.93M 69.32% | 166.89M 31.58% | 168.76M 1.12% | 167.93M 0.49% | 193.77M 15.39% | |
cost and expenses | 382.98M - | 310.64M 18.89% | 325.84M 4.89% | 358.54M 10.04% | 298.50M 16.75% | 334.64M 12.11% | 325.43M 2.75% | 369.83M 13.65% | 328.17M 11.27% | 321.10M 2.15% | 319.92M 0.37% | 323.92M 1.25% | 337.04M 4.05% | 378.44M 12.28% | 442.96M 17.05% | 418.62M 5.49% | 321.11M 23.29% | 307.79M 4.15% | 374.73M 21.75% | 379.45M 1.26% | 400.31M 5.50% | 332.49M 16.94% | 378.87M 13.95% | 352.56M 6.94% | 356.15M 1.02% | 334.65M 6.04% | 319.95M 4.39% | 348.28M 8.86% | 273.70M 21.41% | 306.22M 11.88% | 372.03M 21.49% | 353.28M 5.04% | 369.56M 4.61% | 364.81M 1.28% | 392.96M 7.72% | 409.66M 4.25% | 427.02M 4.24% | |
operating expenses | 131.24M - | 163.38M 24.49% | 153.00M 6.36% | 170.78M 11.62% | 98.44M 42.36% | 192.63M 95.68% | 163.64M 15.05% | 182.81M 11.72% | 118.20M 35.34% | 184.58M 56.16% | 156.23M 15.36% | 162.48M 4.00% | 109.52M 32.60% | 180.94M 65.22% | 193.16M 6.75% | 176.09M 8.84% | 89.04M 49.43% | 161.13M 80.95% | 169.74M 5.34% | 174.37M 2.73% | 145.93M 16.31% | 167.44M 14.74% | 173.85M 3.83% | 177.67M 2.20% | 159.88M 10.01% | 183.07M 14.50% | 159.34M 12.96% | 163.21M 2.43% | 181.22M 11.03% | 151.96M 16.14% | 176.44M 16.11% | 144.07M 18.35% | 243.93M 69.32% | 166.89M 31.58% | 168.76M 1.12% | 167.93M 0.49% | 193.77M 15.39% | |
interest expense | 9.18M - | 12.63M 37.65% | 8.89M 29.63% | 14.30M 60.87% | 8.54M 40.30% | 10.27M 20.27% | 9.27M 9.75% | 10.89M 17.55% | 8.65M 20.53% | 11.10M 28.26% | 10.66M 3.95% | 9.83M 7.83% | 7.23M 26.46% | 10.26M 41.94% | 9.49M 7.48% | 9.33M 1.71% | 6.09M 34.72% | 19.71M 223.61% | 15.72M 20.24% | 11.78M 25.06% | -11.95M 201.47% | 25.41M 312.62% | 19.19M 24.48% | 25.01M 30.30% | -31.10M 224.35% | 25.75M 182.78% | 9.12M 64.56% | 11.35M 24.40% | -2.03M 117.85% | 20.70M 1,121.47% | 12.62M 39.00% | 13.13M 4.03% | -17.14M 230.50% | 30.85M 279.99% | 27.79M 9.93% | 32.67M 17.59% | 28.38M 13.15% | |
ebitda | 24.55M - | 24.52M 0.13% | 28.70M 17.05% | 45.02M 56.84% | 51.48M 14.36% | 23.60M 54.16% | 36.36M 54.03% | 40.61M 11.70% | 76.76M 89.02% | 23.39M 69.53% | 32.28M 38.00% | 37.11M 14.98% | 41.47M 11.75% | 28.39M 31.54% | 42.04M 48.04% | 43.59M 3.70% | 33.87M 22.30% | 38.41M 13.40% | 49.64M 29.24% | 49.79M 0.30% | 42.74M 14.16% | 42.73M 0.04% | 55.49M 29.88% | 52.20M 5.94% | -39.05M 174.81% | 45.41M 216.27% | 25.18M 44.55% | 40.66M 61.50% | 42.28M 4.00% | 39.90M 5.63% | 43.89M 10.00% | 43.03M 1.97% | 25.52M 40.69% | 68.10M 166.87% | 77.03M 13.11% | 85.57M 11.09% | 67.69M 20.89% | |
operating income | 51.87M - | 2.71M 94.78% | 6.35M 134.47% | 9.60M 51.27% | 63.49M 561.34% | -35.08M 155.25% | 17.00M 148.46% | 6.99M 58.87% | 32.01M 357.61% | -3.46M 110.80% | 12.21M 453.14% | 18.86M 54.50% | 67.29M 256.78% | 603K 99.10% | 8.24M 1,266.17% | 16.78M 103.67% | 81.10M 383.39% | 10.62M 86.91% | 23.97M 125.76% | 25.66M 7.07% | 66.56M 159.35% | 9.40M 85.87% | 24.68M 162.39% | 9.66M 60.85% | 7.11M 26.44% | -657K 109.24% | -5.42M 724.66% | -5.99M 10.48% | 78.72M 1,415.02% | -3.23M 104.11% | 10.45M 423.21% | 5.58M 46.63% | -10.24M 283.61% | 42.23M 512.51% | 50.98M 20.72% | 50.16M 1.61% | 44.12M 12.04% | |
depreciation and amortization | 8.96M - | 19.06M 112.69% | 18.24M 4.27% | 20.13M 10.34% | 11.40M 43.39% | 20.47M 79.59% | 20.35M 0.55% | 20.20M 0.74% | 20.12M 0.41% | 18.49M 8.09% | 18.29M 1.09% | 18.25M 0.22% | 19.47M 6.68% | 18.36M 5.74% | 21.29M 15.96% | 19.35M 9.09% | 19.35M 0% | 18.76M 3.06% | 19.19M 2.29% | 18.77M 2.19% | 24.25M 29.21% | 18.97M 21.78% | 21.57M 13.72% | 21.62M 0.21% | 22.61M 4.58% | 22.13M 2.11% | 22.98M 3.85% | 22.19M 3.43% | 25.88M 16.61% | 21.48M 16.99% | 24.50M 14.04% | 24.57M 0.28% | 35.76M 45.55% | 25.88M 27.63% | 26.05M 0.68% | 35.41M 35.92% | 23.57M 33.43% | |
total other income expenses net | -41.31M - | -9.45M 77.13% | -4.82M 49.02% | 1.76M 136.63% | -31.85M 1,905.56% | 28.18M 188.47% | -9.76M 134.65% | 3.34M 134.24% | 13.71M 310.11% | -2.33M 117.01% | -7.58M 225.26% | -8.70M 14.69% | -52.24M 500.59% | 28K 100.05% | 3.61M 12,785.71% | -1.81M 150.28% | -73.24M 3,937.27% | -10.53M 85.62% | -8.48M 19.48% | -5.38M 36.57% | -36.55M 579.71% | -9.93M 72.82% | -9.34M 5.99% | -4.11M 56.01% | -38.78M 844.11% | -1.61M 95.85% | -1.22M 24.04% | 13.39M 1,194.85% | -60.88M 554.71% | 1.87M 103.07% | -3.10M 265.65% | 681K 122.00% | 19.27M 2,730.40% | -33.30M 272.75% | -30.00M 9.89% | -35.12M 17.05% | -30.40M 13.43% | |
income before tax | 10.55M - | -6.74M 163.89% | 1.53M 122.72% | 11.37M 642.33% | 31.64M 178.44% | -6.91M 121.82% | 7.24M 204.82% | 10.34M 42.80% | 45.72M 342.25% | -5.79M 112.66% | 4.62M 179.86% | 10.16M 119.81% | 15.05M 48.07% | 631K 95.81% | 11.85M 1,777.34% | 14.96M 26.32% | 7.87M 47.43% | 88K 98.88% | 15.49M 17,503.41% | 20.29M 30.95% | 30.00M 47.90% | -530K 101.77% | 15.34M 2,993.58% | 5.55M 63.79% | -31.68M 670.45% | -2.27M 92.84% | -6.64M 192.94% | 7.40M 211.49% | 17.83M 140.84% | -1.36M 107.64% | 7.35M 639.25% | 6.26M 14.88% | 9.04M 44.49% | 8.93M 1.23% | 20.97M 134.90% | 15.04M 28.31% | 13.71M 8.78% | |
income tax expense | 8.61M - | 610K 92.92% | 5.14M 743.44% | 5.35M 4.06% | 10.97M 104.82% | 1.71M 84.43% | 5.39M 215.52% | 6.23M 15.63% | 14.07M 125.95% | 3.84M 72.73% | 2.86M 25.49% | 6.29M 119.90% | -3.35M 153.35% | 4.53M 235.00% | 7.82M 72.64% | 8.23M 5.35% | 11.06M 34.34% | 5.86M 47.04% | 8.07M 37.79% | 8.85M 9.62% | 19.00M 114.64% | 4.59M 75.81% | 10.59M 130.45% | 5.59M 47.22% | 4.46M 20.22% | 2.70M 39.54% | 4.39M 62.69% | 4.60M 4.88% | 12.87M 179.74% | 3.76M 70.80% | 7.84M 108.62% | 6.52M 16.89% | -823K 112.63% | 7.37M 994.90% | 10.17M 38.04% | 11.46M 12.72% | 8.80M 23.17% | |
net income | -2.19M - | -7.78M 254.54% | -3.57M 54.07% | 5.24M 246.74% | 20.59M 292.88% | -8.84M 142.92% | 1.35M 115.30% | 3.29M 143.12% | 33.91M 931.70% | -10.04M 129.61% | 466K 104.64% | 2.75M 489.48% | 18.13M 559.96% | -4.75M 126.18% | 3.44M 172.55% | 6.68M 93.90% | -2.63M 139.44% | -5.92M 124.72% | 6.66M 212.52% | 10.39M 56.05% | 11.45M 10.16% | -6.25M 154.63% | 4.14M 166.19% | -17K 100.41% | -35.02M 205,870.59% | -5.17M 85.25% | -11.31M 119.03% | 2.52M 122.25% | 5.56M 121.02% | -6.03M 208.43% | -1.07M 82.28% | -1.19M 10.94% | 9.86M 931.53% | 1.56M 84.15% | 9.63M 516.19% | 2.79M 71.08% | 4.14M 48.58% | |
weighted average shs out | 17.13M - | 18.16M 6.02% | 18.16M 0% | 18.16M 0% | 17.13M 5.68% | 18.16M 6.02% | 18.16M 0% | 18.16M 0% | 17.13M 5.68% | 18.16M 6.02% | 18.16M 0% | 18.16M 0% | 17.13M 5.68% | 18.16M 6.02% | 18.16M 0% | 18.16M 0% | 17.13M 5.68% | 18.16M 6.02% | 18.16M 0% | 18.16M 0% | 17.13M 5.68% | 18.16M 6.02% | 18.16M 0% | 18.16M 0% | 17.13M 5.68% | 18.16M 6.02% | 18.16M 0% | 18.16M 0% | 17.13M 5.68% | 19.98M 16.63% | 19.99M 0.06% | 26.09M 30.52% | 31.43M 20.45% | 24.97M 20.56% | 26.47M 6.01% | 26.47M 0% | 26.62M 0.58% | |
weighted average shs out dil | 17.13M - | 18.16M 6.02% | 18.16M 0% | 18.16M 0% | 17.13M 5.68% | 18.16M 6.02% | 18.16M 0% | 18.16M 0% | 17.13M 5.68% | 18.16M 6.02% | 18.16M 0% | 18.16M 0% | 17.13M 5.68% | 18.16M 6.02% | 18.16M 0% | 18.16M 0% | 17.13M 5.68% | 18.16M 6.02% | 18.16M 0% | 18.16M 0% | 17.13M 5.68% | 18.16M 6.02% | 18.16M 0% | 18.16M 0% | 17.13M 5.68% | 18.16M 6.02% | 18.16M 0% | 18.16M 0% | 17.13M 5.68% | 19.98M 16.63% | 19.99M 0.06% | 26.09M 30.52% | 23.41M 10.26% | 24.97M 6.63% | 26.47M 6.01% | 26.47M 0% | 26.62M 0.58% | |
eps | -0.13 - | -0.43 230.77% | -0.20 53.49% | 0.29 245.00% | 1.20 313.79% | -0.49 140.83% | 0.07 115.18% | 0.18 141.94% | 1.98 1,000% | -0.55 127.78% | 0.03 104.67% | 0.15 483.66% | 1.06 606.67% | -0.26 124.53% | 0.19 173.08% | 0.37 94.74% | -0.15 140.54% | -0.33 120.00% | 0.37 212.12% | 0.57 54.05% | 0.67 17.54% | -0.34 150.75% | 0.23 167.65% | -0.00 100.39% | -2.04 226,566.67% | -0.28 86.27% | -0.62 121.43% | 0.14 122.58% | 0.32 128.57% | -0.30 193.75% | -0.05 82.17% | -0.05 14.95% | 0.31 781.32% | 0.06 79.81% | 0.36 475.08% | 0.11 69.44% | 0.16 45.45% | |
epsdiluted | -0.13 - | -0.43 230.77% | -0.20 53.49% | 0.29 245.00% | 1.20 313.79% | -0.49 140.83% | 0.07 115.18% | 0.18 141.94% | 1.98 1,000% | -0.55 127.78% | 0.03 104.67% | 0.15 483.66% | 1.06 606.67% | -0.26 124.53% | 0.19 173.08% | 0.37 94.74% | -0.15 140.54% | -0.33 120.00% | 0.37 212.12% | 0.57 54.05% | 0.67 17.54% | -0.34 150.75% | 0.23 167.65% | -0.00 100.39% | -2.04 226,566.67% | -0.28 86.27% | -0.62 121.43% | 0.14 122.58% | 0.32 128.57% | -0.30 193.75% | -0.05 82.17% | -0.05 14.95% | 0.42 1,023.08% | 0.06 85.10% | 0.36 475.08% | 0.11 69.44% | 0.16 45.45% |
All numbers in (except ratios and percentages)