DE:BAUER
BAUER AG
- Stock
Last Close
6.16
20/06 15:36
Market Cap
160.21M
Beta: -
Volume Today
14.02K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | ||
|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.40B - | 1.38B 2.03% | 1.38B 0.24% | 1.40B 1.30% | 1.67B 19.40% | 1.59B 4.72% | 1.47B 7.44% | 1.34B 8.68% | 1.43B 6.69% | |
cost of revenue | 741.13M - | 707.93M 4.48% | 700.79M 1.01% | 689.16M 1.66% | 921.90M 33.77% | 811.12M 12.02% | 741.23M 8.62% | 634.85M 14.35% | 709.18M 11.71% | |
gross profit | 663.04M - | 667.75M 0.71% | 678.20M 1.57% | 707.72M 4.35% | 745.96M 5.40% | 777.97M 4.29% | 729.70M 6.21% | 708.39M 2.92% | 723.89M 2.19% | |
selling and marketing expenses | 37.22M - | 33.30M 10.52% | 35.84M 7.63% | 33.00M 7.94% | 42.41M 28.50% | 41.31M 2.58% | 45.95M 11.22% | 30.15M 34.38% | 33.70M 11.77% | |
general and administrative expenses | 50.65M - | 51.61M 1.90% | 51.03M 1.12% | 52.49M 2.85% | 47.32M 9.84% | 50.10M 5.87% | 52.89M 5.58% | 49.43M 6.55% | 56.41M 14.13% | |
selling general and administrative expenses | 87.87M - | 84.91M 3.37% | 86.87M 2.31% | 85.48M 1.60% | 89.73M 4.96% | 91.41M 1.87% | 98.84M 8.13% | 79.58M 19.49% | 90.11M 13.23% | |
research and development expenses | ||||||||||
other expenses | 522.96M - | 500.69M 4.26% | 570.41M 13.93% | 527.33M 7.55% | 549.51M 4.21% | 559.76M 1.86% | 580.01M 3.62% | 562.16M 3.08% | 601.79M 7.05% | |
cost and expenses | 1.35B - | 1.29B 4.32% | 1.36B 4.99% | 1.30B 4.13% | 1.56B 19.91% | 1.46B 6.33% | 1.42B 2.89% | 1.28B 10.10% | 1.40B 9.75% | |
operating expenses | 610.83M - | 585.60M 4.13% | 657.28M 12.24% | 612.82M 6.77% | 639.24M 4.31% | 651.17M 1.87% | 678.85M 4.25% | 641.74M 5.47% | 691.90M 7.82% | |
interest expense | 44.88M - | 44.35M 1.19% | 39.08M 11.90% | 38.82M 0.67% | 35.17M 9.40% | 35.25M 0.24% | 38.52M 9.26% | 29.23M 24.11% | 29.32M 0.29% | |
ebitda | 121.13M - | 159.69M 31.84% | 177.33M 11.05% | 134.26M 24.29% | 147.89M 10.16% | 180.58M 22.10% | 152.25M 15.69% | 165.09M 8.43% | 166.01M 0.56% | |
operating income | 52.20M - | 82.15M 57.37% | 20.92M 74.54% | 94.90M 353.70% | 106.72M 12.45% | 126.81M 18.82% | 67.49M 46.78% | 71.91M 6.56% | 59.71M 16.97% | |
depreciation and amortization | 79.70M - | 78.78M 1.15% | 81.14M 3.00% | 74.51M 8.18% | 78.34M 5.14% | 80.97M 3.35% | 84.76M 4.68% | 93.18M 9.93% | 106.30M 14.09% | |
total other income expenses net | -58.16M - | -44.35M 23.75% | 35.47M 179.97% | -70.86M 299.79% | -71.41M 0.78% | -60.94M 14.67% | -78.81M 29.32% | -55.59M 29.47% | -38.42M 30.87% | |
income before tax | -5.96M - | 37.80M 734.56% | 56.38M 49.16% | 24.04M 57.36% | 35.31M 46.85% | 65.86M 86.54% | -11.32M 117.18% | 16.33M 244.27% | 21.28M 30.34% | |
income tax expense | 13.47M - | 22.07M 63.83% | 27.39M 24.09% | 9.63M 64.85% | 31.64M 228.62% | 41.78M 32.03% | 25.23M 39.60% | 24.55M 2.70% | 17.29M 29.57% | |
net income | -16.93M - | 14.48M 185.55% | 29.71M 105.20% | 11.30M 61.97% | 2.74M 75.76% | 22.58M 723.98% | -36.55M 261.89% | -8.22M 77.50% | 3.99M 148.54% | |
weighted average shs out | 18.16M - | 18.16M 0% | 18.16M 0% | 18.16M 0% | 18.16M 0% | 18.16M 0% | 18.42M 1.44% | 18.51M 0.47% | 23.41M 26.50% | |
weighted average shs out dil | 18.16M - | 18.16M 0% | 18.16M 0% | 18.16M 0% | 18.16M 0% | 18.16M 0% | 18.42M 1.44% | 18.51M 0.47% | 23.41M 26.50% | |
eps | -0.93 - | 0.80 186.02% | 1.64 105.00% | 0.62 62.20% | 0.15 75.81% | 1.24 726.67% | -1.98 259.68% | -0.44 77.78% | 0.17 138.64% | |
epsdiluted | -0.93 - | 0.80 186.02% | 1.64 105.00% | 0.62 62.20% | 0.15 75.81% | 1.24 726.67% | -1.98 259.68% | -0.44 77.78% | 0.17 138.64% |
All numbers in (except ratios and percentages)