DE:BLUE-CAP
Blue Cap AG
- Stock
Last Close
16.30
25/11 08:49
Market Cap
87.03M
Beta: -
Volume Today
1.68K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Dec '16 | Mar '17 | Jun '17 | Dec '17 | Mar '18 | Jun '18 | Dec '18 | Mar '19 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
asset turnover | 0.42 - | 0.41 - | 0.35 - | 0.34 - | 0.38 - | 0.37 - | 0.40 9.07% | 0.26 - | 0.35 37.92% | 0.27 - | 0.37 37.08% | 0.37 - | 0.53 - | 0.54 3.65% | |||||||||||||||||
cash conversion cycle | 81.74 - | 31.76 - | 88.79 - | 105.47 - | 76.01 - | 92.27 - | 87.86 4.78% | 102.54 - | 77.59 24.33% | 93.52 - | 71.53 23.51% | 81.73 - | 42.38 - | 19.76 53.38% | |||||||||||||||||
cash per share | 0.97 - | 0.68 - | 1.20 - | 0.98 - | 2.89 - | 2.04 - | 1.59 22.15% | 12.35 - | 9.10 26.28% | 8.08 - | 7.24 10.37% | 5.29 - | 8.42 - | 7.19 14.64% | |||||||||||||||||
company equity multiplier | 3.97 - | 4.06 - | 3.86 - | 3.84 - | 3.44 - | 3.37 - | 3.81 13.21% | 2.34 - | 2.10 10.33% | 2.41 - | 2.22 8.01% | 2.23 - | 3.01 35.11% | 2.61 13.36% | 2.48 5.20% | 2.87 15.83% | 2.88 0.43% | 2.98 3.65% | 2.88 3.48% | 3.06 6.38% | 2.91 5.01% | 2.97 1.88% | |||||||||
days of inventory outstanding | 65.39 - | 58.12 - | 66.95 - | 79.65 - | 53.57 - | 61.46 - | 58.08 5.49% | 63.79 - | 47.92 24.88% | 68.79 - | 52.00 24.40% | 58.53 - | 39.54 - | ||||||||||||||||||
days of payables outstanding | 18.70 - | 26.36 - | 18.48 - | 23.49 - | 14.13 - | 11.99 - | 16.88 40.80% | 20.20 - | 13.02 35.56% | 24.02 - | 13.55 43.59% | 16.89 - | 21.63 - | ||||||||||||||||||
days of sales outstanding | 35.05 - | 40.33 - | 49.31 - | 36.57 - | 42.80 - | 46.66 9.01% | 58.94 - | 42.69 27.58% | 48.75 - | 33.08 32.15% | 40.09 - | 24.47 - | 19.76 19.27% | ||||||||||||||||||
dividend yield | 0.00 - | 0.00 9.86% | 0.00 9.40% | 0.00 8.17% | 0.00 234.45% | 0.00 13.90% | 0.00 13.79% | 0.00 65.11% | 0.00 8.42% | 0.00 13.60% | 0.01 5,018.68% | 0.02 6.52% | 0.01 40.37% | 0.01 29.81% | 0.01 1.63% | 0.01 15.66% | 0.03 - | 0.03 34.89% | |||||||||||||
ebit per revenue | 0.05 - | 0.05 0% | 0.05 0% | 0.05 0% | 0.04 18.85% | 0.04 0% | 0.04 0% | 0.04 0% | 0.03 12.62% | 0.03 0% | 0.03 0% | 0.31 821.11% | 0.31 0% | 0.31 0% | 0.04 88.25% | 0.04 0% | 0.04 0% | 0.02 46.22% | 0.02 0% | 0.02 0% | -0.05 - | 0.01 120.75% | |||||||||
ebt per ebit | 0.80 - | 0.80 0% | 0.80 0% | 0.80 0% | 1.20 50.79% | 1.20 0% | 1.20 0% | 1.20 0% | 0.64 46.76% | 0.64 0% | 0.64 0% | 0.96 50.38% | 0.96 0% | 0.96 0% | 0.71 25.87% | 0.71 0% | 0.71 0% | 0.55 22.44% | 0.55 0% | 0.55 0% | 2.65 - | -0.95 135.80% | |||||||||
effective tax rate | 0.46 - | 0.46 0% | 0.46 0% | 0.46 0% | 0.22 53.00% | 0.22 0% | 0.22 0% | 0.22 0% | 0.32 49.41% | 0.32 0% | 0.32 0% | 0.04 86.15% | 0.04 0% | 0.04 0% | -0.02 141.47% | -0.02 0% | -0.02 0% | -0.16 782.29% | -0.16 0% | -0.16 0% | -0.20 - | 0.28 239.21% | |||||||||
enterprise value multiple | 27.35 - | 33.04 - | 43.55 - | 41.24 - | 32.25 - | 37.33 - | 6.62 82.27% | 4.23 - | 28.36 569.84% | 48.17 - | 23.61 50.98% | 28.56 - | 18.98 - | 14.28 24.79% | |||||||||||||||||
fixed asset turnover | 0.95 - | 0.91 - | 0.91 - | 0.91 - | 1.12 - | 1.00 - | 1.05 5.82% | 1.01 - | 1.24 22.64% | 0.68 - | 0.90 31.53% | 0.89 - | 2.07 - | 2.22 7.16% | |||||||||||||||||
free cash flow per share | -0.03 - | -0.03 0% | -0.03 0% | -0.03 0% | 0.09 419.25% | 0.09 0% | 0.09 0% | 0.09 0% | -0.18 298.80% | -0.18 0% | -0.18 0% | -0.22 25.52% | -0.22 0% | -0.22 0% | -0.28 25.15% | -0.28 0% | -0.28 0% | 0.05 117.88% | 0.05 0% | 0.05 0% | 1.99 - | 0.62 69.02% | |||||||||
gross profit margin | 0.27 - | 0.27 0% | 0.27 0% | 0.27 0% | 0.27 1.12% | 0.27 0% | 0.27 0% | 0.27 0% | 0.24 12.14% | 0.24 0% | 0.24 0% | 0.26 9.16% | 0.26 0% | 0.26 0% | 0.23 10.51% | 0.23 0% | 0.23 0% | 0.23 1.43% | 0.23 0% | 0.23 0% | 0.49 - | 0.43 11.21% | |||||||||
interest coverage | 3.28 - | 3.28 0% | 3.28 0% | 3.28 0% | 2.44 25.61% | 2.44 0% | 2.44 0% | 2.44 0% | 2.33 4.59% | 2.33 0% | 2.33 0% | 24.72 962.68% | 24.72 0% | 24.72 0% | 3.40 86.25% | 3.40 0% | 3.40 0% | 2.24 34.06% | 2.24 0% | 2.24 0% | |||||||||||
inventory turnover | 1.38 - | 1.55 - | 1.34 - | 1.13 - | 1.68 - | 1.46 - | 1.55 5.81% | 1.41 - | 1.88 33.13% | 1.31 - | 1.73 32.28% | 1.54 - | 2.28 - | ||||||||||||||||||
long term debt to capitalization | 0.44 - | 0.46 - | 0.49 - | 0.44 - | 0.50 - | 0.52 - | 0.57 9.59% | 0.37 - | 0.34 5.82% | 0.36 - | 0.45 24.80% | 0.37 - | 0.44 19.19% | 0.39 10.90% | 0.41 3.62% | 0.45 9.34% | 0.45 0.28% | 0.43 3.83% | 0.40 7.81% | 0.44 11.99% | 0.45 0.78% | 0.38 15.06% | |||||||||
net income per ebt | 0.54 - | 0.54 0% | 0.54 0% | 0.54 0% | 0.78 45.02% | 0.78 0% | 0.78 0% | 0.78 0% | 0.68 13.60% | 0.68 0% | 0.68 0% | 0.96 41.02% | 0.96 0% | 0.96 0% | 1.02 6.61% | 1.02 0% | 1.02 0% | 1.16 14.23% | 1.16 0% | 1.16 0% | 1.05 - | 0.38 63.35% | |||||||||
net profit margin | 0.02 - | 0.02 0% | 0.02 0% | 0.02 0% | 0.04 77.44% | 0.04 0% | 0.04 0% | 0.04 0% | 0.01 59.81% | 0.01 0% | 0.01 0% | 0.28 1,853.40% | 0.28 0% | 0.28 0% | 0.03 90.71% | 0.03 0% | 0.03 0% | 0.01 52.35% | 0.01 0% | 0.01 0% | -0.13 - | -0.00 97.28% | |||||||||
operating cash flow per share | 0.13 - | 0.13 0% | 0.13 0% | 0.13 0% | 0.21 68.98% | 0.21 0% | 0.21 0% | 0.21 0% | 0.07 68.64% | 0.07 0% | 0.07 0% | 0.20 193.29% | 0.20 0% | 0.20 0% | 0.02 91.17% | 0.02 0% | 0.02 0% | 0.12 562.95% | 0.12 0% | 0.12 0% | 2.63 - | 1.12 57.51% | |||||||||
operating cycle | 100.44 - | 58.12 - | 107.27 - | 128.96 - | 90.14 - | 104.26 - | 104.74 0.46% | 122.73 - | 90.60 26.18% | 117.54 - | 85.08 27.62% | 98.62 - | 64.01 - | 19.76 69.13% | |||||||||||||||||
operating profit margin | 0.05 - | 0.05 0% | 0.05 0% | 0.05 0% | 0.04 18.85% | 0.04 0% | 0.04 0% | 0.04 0% | 0.03 12.62% | 0.03 0% | 0.03 0% | 0.31 821.11% | 0.31 0% | 0.31 0% | 0.04 88.25% | 0.04 0% | 0.04 0% | 0.02 46.22% | 0.02 0% | 0.02 0% | -0.05 - | 0.01 120.75% | |||||||||
payables turnover | 4.81 - | 3.41 - | 4.87 - | 3.83 - | 6.37 - | 7.51 - | 5.33 28.98% | 4.46 - | 6.92 55.18% | 3.75 - | 6.64 77.28% | 5.33 - | 4.16 - | ||||||||||||||||||
pretax profit margin | 0.04 - | 0.04 0% | 0.04 0% | 0.04 0% | 0.05 22.36% | 0.05 0% | 0.05 0% | 0.05 0% | 0.02 53.48% | 0.02 0% | 0.02 0% | 0.30 1,285.21% | 0.30 0% | 0.30 0% | 0.03 91.29% | 0.03 0% | 0.03 0% | 0.01 58.29% | 0.01 0% | 0.01 0% | -0.12 - | -0.01 92.57% | |||||||||
price fair value | 1.28 - | 1.72 - | 2.12 - | 1.67 - | 1.29 - | 1.24 - | 1.58 27.76% | 0.78 - | 1.15 46.04% | 1.61 - | 0.91 43.14% | 1.07 - | 0.94 - | 1.07 13.31% | |||||||||||||||||
receivables turnover | 2.57 - | 2.23 - | 1.83 - | 2.46 - | 2.10 - | 1.93 8.26% | 1.53 - | 2.11 38.08% | 1.85 - | 2.72 47.38% | 2.25 - | 3.68 - | 4.56 23.86% | ||||||||||||||||||
return on assets | 0.01 - | 0.01 - | 0.01 - | 0.01 - | 0.01 - | 0.01 - | 0.11 2,030.62% | 0.07 - | 0.01 87.19% | 0.01 - | 0.00 34.69% | 0.00 - | -0.07 - | -0.00 97.18% | |||||||||||||||||
return on capital employed | 0.03 - | 0.03 - | 0.02 - | 0.02 - | 0.02 - | 0.02 - | 0.17 912.61% | 0.10 - | 0.02 84.81% | 0.01 - | 0.01 40.37% | 0.01 - | -0.03 - | 0.01 118.25% | |||||||||||||||||
return on equity | 0.03 - | 0.03 - | 0.05 - | 0.05 - | 0.02 - | 0.02 - | 0.43 2,312.01% | 0.17 - | 0.02 88.51% | 0.02 - | 0.01 39.92% | 0.01 - | -0.20 - | -0.01 97.12% | |||||||||||||||||
total debt to capitalization | 0.67 - | 0.68 - | 0.66 - | 0.66 - | 0.63 - | 0.64 - | 0.67 4.06% | 0.47 - | 0.44 4.80% | 0.47 - | 0.45 4.44% | 0.45 - | 0.57 24.49% | 0.52 8.76% | 0.49 5.70% | 0.52 7.31% | 0.53 1.65% | 0.52 2.79% | 0.51 0.88% | 0.52 1.85% | 0.54 3.33% | 0.50 7.08% |
All numbers in (except ratios and percentages)