Karl Kainz Immobilien GmbH is an independent real estate agent based in Erding, specializing in the rental and sale of residential and commercial properties.

Karl Kainz Immobilien GmbH

The Real Brokerage Inc., together with its subsidiaries, operates as a technology-powered real estate brokerage company. It provides brokerage services for the real estate market through a network of agents. The company offers agents a mobile-focused tech platform to run its business, as well as business terms and wealth-building opportunities. It operates in 42 states in the United States, the District of Columbia, and Canada. The Real Brokerage Inc. is headquartered in Toronto, Canada.

The Real Brokerage Inc.

reedb is an online property search service that allows users to browse available houses and apartments from all over the world. It provides listings for both buyers and renters.

reedb

RE/MAX Holdings, Inc. operates as a franchisor of real estate and mortgage brokerage services in the United States, Canada, and internationally. The company operates through three segments: Real Estate, Mortgage, and Marketing Funds. It offers real estate brokerage franchising services under the RE/MAX brand; mortgage brokerage services to real estate brokers, real estate professionals, mortgage professionals, and other investors under the Motto Mortgage brand; and mortgage loan processing software and services under the wemlo brand. In addition, the company provides First mobile app, which integrates a suite of digital products that enables agents, brokers, and teams to establish and manage client relationships; RE/MAX University platform, a learning hub designed to help each agent in their professional expertise; and Booj platform. The company was founded in 1973 and is headquartered in Denver, Colorado.

Metric
Company Name	Karl Kainz Immobilien GmbH	The Real Brokerage Inc.	reedb	RE/MAX Holdings, Inc.
Symbol		REAX		RMAX
MSH ID	DE:KAINZ-IMMO	COM:ONEREAL	COM:REEDB	COM:REMAX
Market	PRIVATE	STOCKS	PRIVATE	STOCKS
Sector	Commercial & Professional Services	Real Estate	Real Estate	Real Estate
Industry	Real Estate	Real Estate - Services	Real Estate Services	Real Estate - Services
Country	DE	CA	DE	US
Stage				Private Equity Round
Employee Count		151		544
Website	kainz-immo.de	joinreal.com	reedb.com	remaxholdings.com
LinkedIn
Founders

Metric
Market Cap	988.15M	155.91M
Enterprise Value
Monthly Web Traffic		3.19M
Web Traffic Growth		-0.11
Valuation
Raised Capital

Metric
Revenue	689.16M	325.67M
Revenue (LTM)
Revenue (NTM)
Gross Profit	61.74M	211.20M
EBITDA	-24.88M	95.56M
Operating Income	-26.01M	63.15M
Net Income	-27.50M	-69.02M
EPS	-0.15	-3.81
Diluted EPS	-0.15	-3.81
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin	0.09	0.78
Operating Profit Margin	-0.02	0.03
EBITDA Margin	-0.04	0.29
Net Profit Margin	-0.04	-0.21
Return on Equity	-1.07	-0.16
Return on Assets	-0.30	-0.12
Return on Capital Employed	-0.70	0.02

DE:KAINZ-IMMO

Karl Kainz Immobilien GmbH

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio	-23.48	-2.98
P/B Ratio	21.03	0.44
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio	1.46	0.85
EV Multiple	-22.60	3.48

Metric
Days Sales Outstanding	1.58	39.68
Days Payables Outstanding	0.43	35.40
Days Inventory Outstanding	0.00	0.00
Operating Cycle	7.28	42.62
Cash Conversion Cycle	6.76	31.90
Asset Turnover	10.68	0.56

Metric
Operating Cash Flow	19.87M	28.26M
Free Cash Flow	19.24M	21.84M
Cash Flow to Debt		0.82
Operating Cash Flow/Sales	0.04	0.16
Free Cash Flow Yield	0.04	0.05

Metric
Cash & Equivalents	27.66M	125.76M
Accounts Receivable	-4.88M	-8.58M
Inventory
Goodwill	8.99M	241.16M
Debt to Capitalization	12.94	0.52
Debt to Assets		0.81
Current Ratio	1.24	1.14
Quick Ratio	1.78	1.31

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue	0.05	0.04
R&D to Revenue	0.01
SG&A to Revenue	0.06	0.44