WERNER und SABINE SAUER KG specializes in the brokerage of commercial real estate in the Berlin area, self-described as operating for over 30 years.

WERNER und SABINE SAUER KG

Cushman & Wakefield plc, together with its subsidiaries, provides commercial real estate services under the Cushman & Wakefield brand in the United States, Australia, the United Kingdom, and internationally. The company operates through Americas; Europe, Middle East, and Africa; and Asia Pacific segments. It offers integrated facilities management, project and development, portfolio administration, transaction management, and strategic consulting services; property management services, including client accounting, engineering and operations, lease compliance administration, project and development, and sustainability services; and self-performed facilities services, which include janitorial, maintenance, critical environment management, landscaping, and office services. The company also provides owner representation and tenant representation leasing services; capital market services, including investment sales and equity, and debt and structured financing for real estate purchase and sales transactions; and appraisal management, investment management, valuation advisory, portfolio advisory, diligence advisory, dispute analysis and litigation support, financial reporting, and property and/or portfolio valuation services on real estate debt and equity decisions. Cushman & Wakefield has strategic partnerships with Vanke Service (Hong Kong) Co., Limited. It serves real estate owners and occupiers, such as tenants, investors, and multi-national corporations. Cushman & Wakefield plc was founded in 1784 and is based in London, the United Kingdom.

Cushman & Wakefield plc

First Citizens BancShares, Inc. operates as the holding company for First-Citizens Bank & Trust Company that provides retail and commercial banking services to individuals, businesses, and professionals. The company's deposit products include checking, savings, money market, and time deposit accounts. Its loan product portfolio comprises commercial construction and land development, commercial mortgage, commercial and industrial, and lease financing loans, as well as small business administration paycheck protection program loans; and consumer loans, such as residential and revolving mortgage, construction and land development, consumer auto, and other consumer loans. The company also offers treasury services products, cardholder and merchant services, wealth management services, and various other products and services; investment products, including annuities, discount brokerage services, and third-party mutual funds, as well as investment management and advisory services; and defined benefit and defined contribution, insurance, private banking, trust, fiduciary, philanthropy, and special asset services. The company provides its products and services through its branch network, as well as through digital banking, telephone banking, and various ATM networks. As of December 31, 2021, it operated 529 branches in Arizona, California, Colorado, Florida, Georgia, Kansas, Maryland, Missouri, North Carolina, New Mexico, Oklahoma, Oregon, South Carolina, Tennessee, Texas, Virginia, Washington, Wisconsin, and West Virginia. First Citizens BancShares, Inc. was founded in 1898 and is headquartered in Raleigh, North Carolina.

First Citizens BancShares, Inc.

The Grounds Real Estate Development AG develops, manages, and sells residential properties in Germany. The company was incorporated in 2007 and is based in Berlin, Germany.

Metric
Company Name	WERNER und SABINE SAUER KG	Cushman & Wakefield plc	First Citizens BancShares, Inc.	The Grounds Real Estate Development AG
Symbol		CWK	FCNCA	AMMN
MSH ID	DE:SAUER-GEWERBEIMMOBILIEN	COM:CUSHMANWAKEFIELD	COM:FIRSTCITIZENS	COM:THEGROUNDSAG
Market	PRIVATE	STOCKS	STOCKS	STOCKS
Sector	Commercial & Professional Services	Real Estate	Financial Services	Real Estate
Industry	Real Estate	Real Estate - Services	Banks - Regional	Real Estate - Services
Country	DE	GB	US	DE
Stage
Employee Count		52K	15.71K	14
Website	sauer-gewerbeimmobilien.de	cushmanwakefield.com	firstcitizens.com	thegroundsag.com
LinkedIn		cushman-&-wakefield
Founders

Metric
Market Cap	2.54B	25.17B	9.50M
Enterprise Value
Monthly Web Traffic	621
Web Traffic Growth	5.75
Valuation
Raised Capital

Metric
Revenue	9.49B	11.59B	25.24M
Revenue (LTM)
Revenue (NTM)
Gross Profit	1.65B	8.06B	2.19M
EBITDA	532.60M	971M	-4.01M
Operating Income	205.60M	971M	-4.20M
Net Income	-35.40M	11.47B	-7.42M
EPS	-0.16	785.18	-0.41
Diluted EPS	-0.16	784.55	-0.41
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin	0.38	0.84	0.12
Operating Profit Margin	0.06	0.25	0.01
EBITDA Margin	0.06	0.08	-0.16
Net Profit Margin	0.00	1.14	-0.04
Return on Equity	0.01	0.57	-0.04
Return on Assets	0.00	0.05	-0.01
Return on Capital Employed	0.11	0.03	0.00

SAUE

DE:SAUER-GEWERBEIMMOBILIEN

WERNER und SABINE SAUER KG

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio	-30.36	1.99	11.19
P/B Ratio	1.46	1.09	0.50
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio	0.34	2.37	0.56
EV Multiple	0.58	15.19	26.85

Metric
Days Sales Outstanding	69.16	102.45
Days Payables Outstanding	51.25		19.59
Days Inventory Outstanding	0.00		1.87K
Operating Cycle	70.98		1.91K
Cash Conversion Cycle	68.33		1.81K
Asset Turnover	1.27	0.06	0.22

Metric
Operating Cash Flow	152.20M	2.71B	-20.12M
Free Cash Flow	101.20M	1.28B	-20.15M
Cash Flow to Debt	0.12	0.09	-0.09
Operating Cash Flow/Sales	0.04	0.28	-0.54
Free Cash Flow Yield	0.07	0.06	-1.03

Metric
Cash & Equivalents	767.70M	34.52B	3.20M
Accounts Receivable	62.50M
Inventory	1	-4.20B	96.62M
Goodwill	2.08B	346M	2.05M
Debt to Capitalization	0.68	0.64	0.88
Debt to Assets	0.47	0.18	0.58
Current Ratio	1.18	1.91	1.73
Quick Ratio	1.21	0.68	0.28

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue	0.01	0.00
R&D to Revenue
SG&A to Revenue	0.17	0.34	0.01