DE:SIXT
SIXT
- Stock
Last Close
54.50
21/11 07:00
Market Cap
2.88B
Beta: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.66B - | 1.80B 7.91% | 2.18B 21.33% | 2.41B 10.71% | 2.60B 7.88% | 2.93B 12.56% | 3.31B 12.87% | 1.53B 53.66% | 2.28B 48.98% | 3.07B 34.34% | 3.62B 18.08% | |
cost of revenue | 645.56M - | 675.24M 4.60% | 807.31M 19.56% | 849.96M 5.28% | 895.24M 5.33% | 1.00B 11.77% | 1.14B 13.52% | 429.30M 62.21% | 506.50M 17.98% | 629.95M 24.37% | 1.73B 174.72% | |
gross profit | 1.02B - | 1.12B 10.00% | 1.37B 22.39% | 1.56B 13.91% | 1.71B 9.26% | 1.93B 12.97% | 2.17B 12.53% | 1.10B 49.19% | 1.78B 61.04% | 2.44B 37.18% | 1.89B 22.43% | |
selling and marketing expenses | 43.75M - | 43.01M 1.70% | 55.03M 27.94% | 65.02M 18.15% | 65.92M 1.39% | 80.68M 22.39% | 87.80M 8.82% | 48.88M 44.33% | 70.22M 43.66% | 155.59M 121.59% | 179.13M 15.13% | |
general and administrative expenses | 15.87M - | 15.00M 5.47% | 24.34M 62.30% | 19.21M 21.08% | 20.66M 7.57% | 21.76M 5.28% | 24.31M 11.74% | 23.85M 1.88% | 27.04M 13.34% | 36.09M 33.49% | 75.14M 108.22% | |
selling general and administrative expenses | 59.62M - | 58.01M 2.70% | 79.37M 36.82% | 84.22M 6.12% | 86.58M 2.80% | 102.43M 18.31% | 112.11M 9.44% | 72.73M 35.13% | 97.25M 33.72% | 191.68M 97.10% | 885.75M 362.10% | |
research and development expenses | ||||||||||||
other expenses | 768.86M - | 841.71M 9.48% | 977.59M 16.14% | 1.12B 14.44% | 1.21B 7.71% | 1.41B 16.62% | 1.62B 15.22% | 1.01B 37.83% | 1.12B 10.84% | 1.59B 42.88% | -543.96M 134.12% | |
cost and expenses | 1.47B - | 1.57B 6.85% | 1.86B 18.37% | 2.05B 10.12% | 2.19B 6.52% | 2.51B 14.70% | 2.87B 14.30% | 1.51B 47.38% | 1.72B 13.98% | 2.42B 40.50% | 3.16B 30.81% | |
operating expenses | 828.48M - | 899.72M 8.60% | 1.06B 17.48% | 1.20B 13.82% | 1.29B 7.37% | 1.51B 16.73% | 1.73B 14.82% | 1.08B 37.65% | 1.21B 12.39% | 1.79B 47.23% | 1.43B 19.95% | |
interest expense | 39.21M - | 38.07M 2.90% | 40.04M 5.16% | 34.42M 14.03% | 34.55M 0.39% | 36.54M 5.75% | 44.18M 20.91% | 37.25M 15.69% | 37.85M 1.61% | 40.11M 5.97% | 112.23M 179.80% | |
ebitda | 513.01M - | 566.74M 10.47% | 666.07M 17.53% | 783.83M 17.68% | 866.92M 10.60% | 1.14B 31.47% | 1.13B 0.72% | 474.95M 58.03% | 933.04M 96.45% | 1.20B 28.69% | 643.21M 46.43% | |
operating income | 190.52M - | 221.20M 16.10% | 314.99M 42.40% | 359.71M 14.20% | 415.80M 15.59% | 421.08M 1.27% | 379.70M 9.83% | 311.28M 18.02% | 801.41M 157.45% | 1.03B 28.75% | 460.18M 55.40% | |
depreciation and amortization | 318.92M - | 347.06M 8.82% | 418.51M 20.59% | 500.74M 19.65% | 509.71M 1.79% | 538.74M 5.69% | 751.85M 39.56% | 163.66M 78.23% | 131.63M 19.57% | 168.88M 28.30% | 183.03M 8.37% | |
total other income expenses net | -53.45M - | -64.18M 20.08% | -129.78M 102.20% | -141.41M 8.96% | -128.52M 9.11% | 113.49M 188.31% | -42.28M 137.26% | -392.83M 829.05% | -359.24M 8.55% | -481.71M 34.09% | 4.08M 100.85% | |
income before tax | 137.07M - | 157.02M 14.55% | 185.21M 17.95% | 218.30M 17.87% | 287.28M 31.60% | 534.57M 86.08% | 337.42M 36.88% | -81.55M 124.17% | 442.17M 642.23% | 550.15M 24.42% | 464.26M 15.61% | |
income tax expense | 42.67M - | 47.00M 10.14% | 57.04M 21.35% | 61.66M 8.10% | 82.86M 34.40% | 95.71M 15.50% | 90.61M 5.34% | 17.26M 80.95% | 129.02M 647.42% | 164.44M 27.46% | 129.12M 21.48% | |
net income | 94.82M - | 110.00M 16.01% | 115.08M 4.61% | 142.29M 23.65% | 192.11M 35.01% | 426.02M 121.76% | 234.35M 44.99% | -98.81M 142.16% | 313.15M 416.93% | 385.70M 23.17% | 335.14M 13.11% | |
weighted average shs out | 48.06M - | 48.06M 0% | 48.06M 0% | 47.32M 1.53% | 46.94M 0.80% | 46.94M 0.00% | 46.94M 0.00% | 46.94M 0.01% | 30.37M 35.31% | 30.37M 0% | 46.94M 54.59% | |
weighted average shs out dil | 48.06M - | 48.06M 0% | 48.06M 0% | 47.32M 1.53% | 46.94M 0.80% | 46.94M 0.00% | 46.94M 0.00% | 46.94M 0.01% | 30.37M 35.31% | 30.37M 0% | 46.94M 54.59% | |
eps | 1.97 - | 2.28 15.74% | 2.39 4.82% | 3 25.52% | 4.09 36.33% | 9.08 122.00% | 4.99 45.04% | -2.10 142.08% | 6.66 417.14% | 8.21 23.27% | 7.14 13.03% | |
epsdiluted | 1.97 - | 2.28 15.74% | 2.39 4.82% | 3 25.52% | 4.09 36.33% | 9.08 122.00% | 4.99 45.04% | -2.10 142.08% | 6.66 417.14% | 8.21 23.27% | 7.14 13.03% |
All numbers in (except ratios and percentages)