DE:UNITED-INTERNET
United Internet AG
- Stock
Last Close
15.57
21/11 16:35
Market Cap
3.69B
Beta: -
Volume Today
179.86K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.66B - | 3.06B 15.41% | 3.72B 21.23% | 3.95B 6.28% | 4.21B 6.52% | 5.13B 21.98% | 5.19B 1.23% | 5.37B 3.33% | 5.65B 5.20% | 5.92B 4.76% | 6.21B 5.04% | |
cost of revenue | 1.74B - | 2.03B 16.84% | 2.44B 19.80% | 2.59B 6.46% | 2.69B 3.64% | 3.38B 25.62% | 3.43B 1.45% | 3.77B 9.99% | 3.68B 2.24% | 3.91B 6.01% | 4.15B 6.11% | |
gross profit | 914.49M - | 1.03B 12.68% | 1.28B 24.06% | 1.35B 5.94% | 1.52B 12.02% | 1.75B 15.53% | 1.77B 0.81% | 1.60B 9.57% | 1.96B 22.74% | 2.01B 2.42% | 2.07B 2.95% | |
selling and marketing expenses | 468.61M - | 481.29M 2.71% | 557.22M 15.78% | 308.73M 44.59% | 332.10M 7.57% | 321.22M 3.28% | 359.56M 11.94% | 364.34M 1.33% | 416.15M 14.22% | 482.20M 15.87% | 486.29M 0.85% | |
general and administrative expenses | 120.53M - | 136.90M 13.59% | 182.25M 33.12% | 74.19M 59.29% | 86.44M 16.51% | 100.16M 15.88% | 93.95M 6.20% | 86.55M 7.87% | 113.49M 31.12% | 115.81M 2.04% | 123.00M 6.21% | |
selling general and administrative expenses | 589.13M - | 618.20M 4.93% | 739.47M 19.62% | 382.92M 48.22% | 418.54M 9.30% | 421.38M 0.68% | 453.51M 7.63% | 450.89M 0.58% | 529.64M 17.46% | 598.01M 12.91% | 609.29M 1.89% | |
research and development expenses | 4.41M - | |||||||||||
other expenses | 8.22M - | -705K 108.57% | -5.32M 654.18% | -254.91M 4,694.15% | -19.76M 92.25% | 411.01M 2,180.32% | 441.43M 7.40% | 469.45M 6.35% | 518.17M 10.38% | 513.23M 0.95% | -5.45B 1,162.14% | |
cost and expenses | 2.34B - | 2.56B 9.35% | 3.16B 23.46% | 3.29B 4.13% | 3.51B 6.81% | 4.21B 19.91% | 4.32B 2.65% | 4.69B 8.51% | 4.73B 0.92% | 5.02B 6.02% | 5.45B 8.64% | |
operating expenses | 597.35M - | 522.84M 12.47% | 719.93M 37.70% | 692.94M 3.75% | 822.22M 18.66% | 832.39M 1.24% | 894.94M 7.51% | 920.34M 2.84% | 1.05B 13.85% | 1.11B 6.05% | 5.45B 390.55% | |
interest expense | 18.90M - | 22.47M 18.88% | 24.82M 10.44% | 30.65M 23.48% | 38.15M 24.49% | 31.53M 17.36% | 34.48M 9.36% | 37.23M 7.99% | 36.35M 2.37% | 38.44M 5.74% | 94.09M 144.78% | |
ebitda | 408.46M - | 621.50M 52.16% | 778.43M 25.25% | 605.82M 22.17% | 964.78M 59.25% | 1.10B 13.52% | 1.34B 22.48% | 1.18B 11.87% | 1.36B 15.37% | 1.35B 0.72% | 1.36B 0.50% | |
operating income | 312.47M - | 616.70M 97.36% | 555.72M 9.89% | 647.15M 16.45% | 958.95M 48.18% | 811.01M 15.43% | 811.09M 0.01% | 574.86M 29.12% | 829.86M 44.36% | 781.41M 5.84% | 762M 2.48% | |
depreciation and amortization | 94.44M - | 120.89M 28.01% | 215.47M 78.24% | 193.48M 10.20% | 295.09M 52.52% | 390.31M 32.27% | 530.39M 35.89% | 607.43M 14.52% | 534.18M 12.06% | 572.84M 7.24% | 538.09M 6.07% | |
total other income expenses net | -20.80M - | 71.29M 442.77% | -23.42M 132.86% | -294.30M 1,156.40% | 196.00M 166.60% | -358.51M 282.91% | -31.39M 91.25% | -18.66M 40.55% | -56.52M 202.90% | -69.92M 23.71% | -762M 989.85% | |
income before tax | 296.33M - | 578.93M 95.36% | 535.10M 7.57% | 367.12M 31.39% | 890.99M 142.70% | 561.92M 36.93% | 779.70M 38.76% | 556.20M 28.66% | 773.34M 39.04% | 711.50M 8.00% | 597.64M 16.00% | |
income tax expense | 89.35M - | 131.50M 47.18% | 168.52M 28.15% | 187.96M 11.54% | 242.50M 29.02% | 249.83M 3.02% | 240.74M 3.64% | 187.44M 22.14% | 250.19M 33.47% | 246.76M 1.37% | 235.39M 4.61% | |
net income | 206.45M - | 447.12M 116.58% | 366.40M 18.05% | 179.00M 51.15% | 650.42M 263.36% | 188.79M 70.97% | 423.94M 124.55% | 290.55M 31.46% | 416.47M 43.34% | 367.20M 11.83% | 232.72M 36.62% | |
weighted average shs out | 193.69M - | 196.42M 1.41% | 203.92M 3.82% | 203.26M 0.32% | 199.86M 1.67% | 200.17M 0.15% | 199.27M 0.45% | 187.35M 5.98% | 187.05M 0.16% | 186.72M 0.18% | 172.82M 7.44% | |
weighted average shs out dil | 195.12M - | 197.80M 1.37% | 205.20M 3.74% | 203.84M 0.66% | 200.35M 1.71% | 200.17M 0.09% | 199.27M 0.45% | 188.37M 5.47% | 187.61M 0.41% | 187.18M 0.23% | 175.40M 6.29% | |
eps | 1.07 - | 2.28 113.08% | 1.80 21.05% | 0.88 51.11% | 3.25 269.32% | 0.94 71.08% | 2.13 126.60% | 1.55 27.23% | 2.23 43.87% | 1.97 11.66% | 1.41 28.43% | |
epsdiluted | 1.06 - | 2.26 113.21% | 1.79 20.80% | 0.88 50.84% | 3.25 269.32% | 0.94 71.08% | 2.13 126.60% | 1.54 27.70% | 2.22 44.16% | 1.96 11.71% | 1.33 32.14% |
All numbers in (except ratios and percentages)