zebra | group is an advertising agency focused on digital and real brand management, primarily operating in Chemnitz and Dresden.

zebra | group

TPXimpact Holdings PLC, together with its subsidiaries, provides digital native technology services in the United Kingdom, Bulgaria, Switzerland, the United States of America, Norway, and internationally. It operates through three segments: Consulting and Innovation, Software Development, and Automation. The company provides service and UX design, digital design and build, content and campaign management, and user and audience research services. It also offers XaaS services, such as cloud management, talent as a service, agile management, and distributed software development. In addition, the company provides automation services comprising RPA implementation, chatbots and voice interfaces, and Devops. Further, it offers analytics, reporting and BI machine, API design and development, and business and data insight services. Additionally, the company provides strategic and management consultancy, digital service consultancy, and software development services. It serves commercial, government, and non-government sectors. The company was formerly known as The Panoply Holdings plc and changed its name to TPXimpact Holdings PLC in September 2021. TPXimpact Holdings PLC was incorporated in 2016 and is based in London, the United Kingdom.

Metric
Company Name	zebra \| group	TPXimpact Holdings PLC
Symbol		TPX
MSH ID	DE:ZEBRA	COM:TPXIMPACT
Market	PRIVATE	STOCKS
Sector	Commercial & Professional Services	Technology
Industry	Advertising	Information Technology Services
Country	DE	GB
Stage
Employee Count		535
Website	zebra.de	tpximpact.com
LinkedIn
Founders

Metric
Market Cap		486.99K
Enterprise Value
Monthly Web Traffic		6.61K
Web Traffic Growth		-0.31
Valuation
Raised Capital

Metric
Revenue		107.38M
Revenue (LTM)
Revenue (NTM)
Gross Profit		26.99M
EBITDA		3.78M
Operating Income		-7.19M
Net Income		-25.96M
EPS		-0.29
Diluted EPS		-0.29
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin		0.25
Operating Profit Margin		-0.07
EBITDA Margin		0.04
Net Profit Margin		-0.24
Return on Equity		-0.35
Return on Assets		-0.22
Return on Capital Employed		-0.06

DE:ZEBRA

zebra | group

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio		-1.85
P/B Ratio		0.53
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio		0.58
EV Multiple		13.39

Metric
Days Sales Outstanding
Days Payables Outstanding		52.00
Days Inventory Outstanding
Operating Cycle		80.25
Cash Conversion Cycle		30.56
Asset Turnover		1.02

Metric
Operating Cash Flow		6.79M
Free Cash Flow		6.53M
Cash Flow to Debt		0.32
Operating Cash Flow/Sales		0.06
Free Cash Flow Yield		-0.07

Metric
Cash & Equivalents		11.38M
Accounts Receivable		5.24M
Inventory
Goodwill		51.18M
Debt to Capitalization		0.27
Debt to Assets		0.22
Current Ratio		1.60
Quick Ratio		2.63

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue		0.00
R&D to Revenue
SG&A to Revenue		0.49