KBHL
DK:CPH
Københavns Lufthavne
- Stock
Last Close
3,790.00
25/11 09:14
Market Cap
32.96B
Beta: -
Volume Today
3
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.64B - | 3.87B 6.12% | 4.06B 5.03% | 4.42B 8.86% | 4.44B 0.40% | 4.44B 0.12% | 4.35B 2.23% | 1.58B 63.74% | 1.76B 11.75% | 3.53B 100.58% | 4.06B 14.98% | |
cost of revenue | 2.09B - | 2.20B 5.53% | 2.29B 3.98% | 2.44B 6.57% | 2.36B 3.48% | 2.53B 7.28% | 2.60B 2.92% | 2.40B 7.85% | 2.28B 4.99% | 2.74B 20.01% | 3.02B 10.38% | |
gross profit | 1.56B - | 1.66B 6.91% | 1.77B 6.42% | 1.98B 11.83% | 2.08B 5.18% | 1.91B 8.00% | 1.74B 9.04% | -824M 147.31% | -519M 37.01% | 796M 253.37% | 1.04B 30.78% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 95.20M - | 112.70M 18.38% | 110.60M 1.86% | 113.70M 2.80% | 71.80M 36.85% | 86.10M 19.92% | 67.20M 21.95% | 23.80M 64.58% | 22.90M 3.78% | 45M 96.51% | 56M 24.44% | |
selling general and administrative expenses | 95.20M - | 112.70M 18.38% | 110.60M 1.86% | 113.70M 2.80% | 71.80M 36.85% | 86.10M 19.92% | 67.20M 21.95% | 23.80M 64.58% | 22.90M 3.78% | 45M 96.51% | 56M 24.44% | |
research and development expenses | ||||||||||||
other expenses | 88.20M - | 91.30M 3.51% | 77.60M 15.01% | 72.20M 6.96% | 186.40M 158.17% | 244.20M 31.01% | 242.50M 0.70% | -133.10M 154.89% | -36M 72.95% | 337M 1,036.11% | 2M 99.41% | |
cost and expenses | 2.27B - | 2.41B 5.99% | 2.48B 2.98% | 2.63B 5.98% | 2.62B 0.48% | 2.86B 9.32% | 2.91B 1.86% | 2.29B 21.39% | 2.27B 1.03% | 3.12B 37.55% | 3.39B 8.63% | |
operating expenses | 183.40M - | 204M 11.23% | 188.20M 7.75% | 185.90M 1.22% | 258.20M 38.89% | 330.30M 27.92% | 309.70M 6.24% | -109.30M 135.29% | -13.10M 88.01% | 382M 3,016.03% | 367M 3.93% | |
interest expense | 180M - | 188.20M 4.56% | 165.10M 12.27% | 173.60M 5.15% | 179.90M 3.63% | 161.90M 10.01% | 136.10M 15.94% | 96.90M 28.80% | 123.20M 27.14% | 147M 19.32% | 258M 75.51% | |
ebitda | 1.35B - | 1.45B 7.35% | 1.57B 8.03% | 1.79B 14.15% | 1.82B 1.57% | 1.58B 13.02% | 1.43B 9.49% | -732M 151.21% | -543.30M 25.78% | 404M 174.36% | 651M 61.14% | |
operating income | 1.37B - | 1.46B 6.36% | 1.58B 8.47% | 1.80B 13.55% | 1.82B 1.33% | 1.58B 13.08% | 1.43B 9.62% | -714.70M 149.91% | -505.90M 29.22% | 414M 181.83% | 679M 64.01% | |
depreciation and amortization | -22.90M - | -11M 51.97% | -18.30M 66.36% | -11.40M 37.70% | -7.40M 35.09% | -5.20M 29.73% | -2.60M 50% | -17.30M 565.38% | -37.40M 116.18% | -10M 73.26% | -28M 180% | |
total other income expenses net | -201.40M - | -197.30M 2.04% | -180.30M 8.62% | -178.80M 0.83% | -187.30M 4.75% | -167.10M 10.78% | -138.70M 17.00% | -113.50M 18.17% | -160.60M 41.50% | -157M 2.24% | -281M 78.98% | |
income before tax | 1.17B - | 1.26B 7.80% | 1.40B 11.14% | 1.62B 15.40% | 1.64B 0.96% | 1.42B 13.35% | 1.29B 8.75% | -828.20M 164.04% | -666.50M 19.52% | 257M 138.56% | 398M 54.86% | |
income tax expense | 195.70M - | 304.80M 55.75% | 317.90M 4.30% | 361.10M 13.59% | 350.10M 3.05% | 312M 10.88% | 273M 12.50% | -190.10M 169.63% | -149.20M 21.51% | 50M 133.51% | 112M 124% | |
net income | 976.10M - | 958.40M 1.81% | 1.09B 13.31% | 1.26B 15.93% | 1.29B 2.10% | 1.11B 14.02% | 1.02B 7.69% | -638.10M 162.54% | -517.30M 18.93% | 191M 136.92% | 264M 38.22% | |
weighted average shs out | 7.85M - | 7.85M 0% | 7.85M 0% | 7.85M 0.00% | 7.85M 0% | 7.85M 0% | 7.85M 0% | 7.85M 0% | 7.85M 0% | 7.85M 0% | 7.85M 0% | |
weighted average shs out dil | 7.85M - | 7.85M 0% | 7.85M 0% | 7.85M 0.00% | 7.85M 0% | 7.85M 0% | 7.85M 0% | 7.85M 0% | 7.85M 0% | 7.85M 0% | 7.85M 0% | |
eps | 124.40 - | 122.10 1.85% | 138.40 13.35% | 160.40 15.90% | 163.80 2.12% | 140.84 14.02% | 130.01 7.69% | -81.31 162.54% | -65.91 18.94% | 24.34 136.93% | 39 60.23% | |
epsdiluted | 124.40 - | 122.10 1.85% | 138.40 13.35% | 160.40 15.90% | 163.80 2.12% | 140.84 14.02% | 130.01 7.69% | -81.31 162.54% | -65.91 18.94% | 24.34 136.93% | 39 60.23% |
All numbers in DKK (except ratios and percentages)