KBHL
DK:CPH
Københavns Lufthavne
- Stock
Last Close
3,790.00
25/11 09:14
Market Cap
32.96B
Beta: -
Volume Today
3
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 894.70M - | 831.90M 7.02% | 1.04B 24.67% | 1.07B 3.19% | 928.30M 13.26% | 871.90M 6.08% | 1.04B 19.67% | 1.13B 7.86% | 1.02B 9.26% | 965.70M 5.43% | 1.14B 18.35% | 1.23B 7.52% | 1.08B 11.74% | 996M 8.16% | 1.15B 15.52% | 1.23B 7.04% | 1.06B 13.84% | 1.01B 4.56% | 1.14B 12.96% | 1.24B 8.46% | 1.05B 15.62% | 971.80M 7.19% | 1.13B 16.06% | 1.20B 6.32% | 1.05B 12.71% | 764.30M 26.99% | 170.60M 77.68% | 390.20M 128.72% | 250.70M 35.75% | 189.30M 24.49% | 258.70M 36.66% | 625.70M 141.86% | 687.20M 9.83% | 577M 16.04% | 972M 68.46% | 1.07B 10.19% | 911M 14.94% | 839M 7.90% | 1.06B 26.22% | 1.17B 10.01% | 997M 14.42% | 1.04B 3.91% | 1.32B 27.41% | 1.47B 11.36% | |
cost of revenue | 846.90M - | 420.30M 50.37% | 455M 8.26% | 448.60M 1.41% | 881M 96.39% | 445.70M 49.41% | 475.90M 6.78% | 473.10M 0.59% | 897.90M 89.79% | 471.70M 47.47% | 519.10M 10.05% | 501M 3.49% | 951.50M 89.92% | 506.50M 46.77% | 549.60M 8.51% | 516M 6.11% | 786.20M 52.36% | 522.20M 33.58% | 590.50M 13.08% | 575.10M 2.61% | 842.30M 46.46% | 560.70M 33.43% | 602M 7.37% | 585.60M 2.72% | 855.80M 46.14% | 560M 34.56% | 563M 0.54% | 640.30M 13.73% | 636.40M 0.61% | 512.60M 19.45% | 536.50M 4.66% | 517.30M 3.58% | 713.50M 37.93% | 578M 18.99% | 615M 6.40% | 590M 4.07% | 951M 61.19% | 674M 29.13% | 666M 1.19% | 627M 5.86% | 1.05B 67.78% | 867M 17.59% | 854M 1.50% | 839M 1.76% | |
gross profit | 47.80M - | 411.60M 761.09% | 582.10M 41.42% | 621.60M 6.79% | 47.30M 92.39% | 426.20M 801.06% | 567.50M 33.15% | 652.30M 14.94% | 123.30M 81.10% | 494M 300.65% | 623.80M 26.28% | 727.80M 16.67% | 133M 81.73% | 489.50M 268.05% | 601M 22.78% | 715.60M 19.07% | 275M 61.57% | 490.60M 78.40% | 553.60M 12.84% | 665.80M 20.27% | 204.80M 69.24% | 411.10M 100.73% | 525.90M 27.93% | 613.60M 16.68% | 191M 68.87% | 204.30M 6.96% | -392.40M 292.07% | -250.10M 36.26% | -385.70M 54.22% | -323.30M 16.18% | -277.80M 14.07% | 108.40M 139.02% | -26.30M 124.26% | -1M 96.20% | 357M 35,800% | 481M 34.73% | -40M 108.32% | 165M 512.50% | 393M 138.18% | 538M 36.90% | -55M 110.22% | 169M 407.27% | 466M 175.74% | 631M 35.41% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | -327.60M - | 145.20M 144.32% | 146.10M 0.62% | 139.70M 4.38% | -318.30M 327.85% | 139.20M 143.73% | 141.40M 1.58% | 144.90M 2.48% | -314.90M 317.32% | 150.70M 147.86% | 141.20M 6.30% | 156.70M 10.98% | -334.90M 313.72% | 143.70M 142.91% | 106.50M 25.89% | 116.50M 9.39% | -295.10M 353.30% | 126.90M 143.00% | 131.20M 3.39% | 154M 17.38% | -325.80M 311.56% | 125.80M 138.61% | 129M 2.54% | 133.80M 3.72% | -321.50M 340.28% | 115.90M 136.05% | 79.10M 31.75% | 69.40M 12.26% | -240.50M 446.54% | 81.50M 133.89% | 88.90M 9.08% | 113.60M 27.78% | -261.10M 329.84% | 135M 151.70% | 168M 24.44% | 207M 23.21% | -464M 324.15% | 161M 134.70% | 167M - | -431M 358.08% | |||||
selling general and administrative expenses | -327.60M - | 145.20M 144.32% | 146.10M 0.62% | 139.70M 4.38% | -318.30M 327.85% | 139.20M 143.73% | 141.40M 1.58% | 144.90M 2.48% | -314.90M 317.32% | 150.70M 147.86% | 141.20M 6.30% | 156.70M 10.98% | -334.90M 313.72% | 143.70M 142.91% | 106.50M 25.89% | 116.50M 9.39% | -295.10M 353.30% | 126.90M 143.00% | 131.20M 3.39% | 154M 17.38% | -325.80M 311.56% | 125.80M 138.61% | 129M 2.54% | 133.80M 3.72% | -321.50M 340.28% | 115.90M 136.05% | 79.10M 31.75% | 69.40M 12.26% | -240.50M 446.54% | 81.50M 133.89% | 88.90M 9.08% | 113.60M 27.78% | -261.10M 329.84% | 135M 151.70% | 168M 24.44% | 207M 23.21% | -464M 324.15% | 161M 134.70% | 167M - | -431M 358.08% | |||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 88.20M - | 91.30M - | 77.60M - | 72.20M - | 186.40M - | -400K 100.21% | -300K 25% | -1.10M 266.67% | 246M 22,463.64% | -700K - | -1M 42.86% | 244.20M 24,520% | -15.20M 106.22% | -205.20M 1,250% | -115.80M 43.57% | 203.10M 275.39% | -700K 100.34% | -1.60M 128.57% | -122.50M 7,556.25% | 88.80M 172.49% | -2M 102.25% | -7M 250% | -2M 71.43% | 348M 17,500% | -2M 100.57% | ||||||||||||||||||||
cost and expenses | 607.50M - | 565.50M 6.91% | 601.10M 6.30% | 588.30M 2.13% | 654M 11.17% | 584.90M 10.57% | 617.30M 5.54% | 618M 0.11% | 660.60M 6.89% | 622.40M 5.78% | 660.30M 6.09% | 657.70M 0.39% | 688.80M 4.73% | 650.20M 5.60% | 656.10M 0.91% | 632.50M 3.60% | 677.50M 7.11% | 648.70M 4.25% | 721.40M 11.21% | 728M 0.91% | 762.50M 4.74% | 686.50M 9.97% | 730.30M 6.38% | 718.40M 1.63% | 778.50M 8.37% | 660.70M 15.13% | 436.90M 33.87% | 593.90M 35.93% | 599M 0.86% | 593.40M 0.93% | 623.80M 5.12% | 508.40M 18.50% | 541.20M 6.45% | 711M 31.37% | 776M 9.14% | 795M 2.45% | 835M 5.03% | 833M 0.24% | 822M 1.32% | 793M 3.53% | 938M 18.28% | 867M 7.57% | 854M 1.50% | 839M 1.76% | |
operating expenses | -239.40M - | 145.20M 160.65% | 146.10M 0.62% | 139.70M 4.38% | -227M 262.49% | 139.20M 161.32% | 141.40M 1.58% | 144.90M 2.48% | -237.30M 263.77% | 150.70M 163.51% | 141.20M 6.30% | 156.70M 10.98% | -262.70M 267.65% | 143.70M 154.70% | 106.50M 25.89% | 116.50M 9.39% | -108.70M 193.30% | 126.50M 216.38% | 130.90M 3.48% | 152.90M 16.81% | -79.80M 152.19% | 125.80M 257.64% | 128.30M 1.99% | 132.80M 3.51% | -77.30M 158.21% | 100.70M 230.27% | -126.10M 225.22% | -46.40M 63.20% | -37.40M 19.40% | 80.80M 316.04% | 87.30M 8.04% | -8.90M 110.19% | -172.30M 1,835.96% | 133M 177.19% | 161M 21.05% | 205M 27.33% | -116M 156.59% | 159M 237.07% | 156M 1.89% | 166M 6.41% | -114M 168.67% | ||||
interest expense | 25.80M - | 54.20M 110.08% | 56.50M 4.24% | 50.90M 9.91% | 26.60M 47.74% | 49.50M 86.09% | 47.90M 3.23% | 43.80M 8.56% | 23.90M 45.43% | 44.20M 84.94% | 45M 1.81% | 46.30M 2.89% | 38.10M 17.71% | 48.30M 26.77% | 47.60M 1.45% | 46.20M 2.94% | 37.80M 18.18% | 48.90M 29.37% | 47.40M 3.07% | 37.30M 21.31% | 28.30M 24.13% | 30.40M 7.42% | 38.90M 27.96% | 34.20M 12.08% | 32.60M 4.68% | 33.10M 1.53% | 35.80M 8.16% | 26.60M 25.70% | 1.40M 94.74% | 32.10M 2,192.86% | 49.90M 55.45% | 39.10M 21.64% | 2.20M 94.37% | 38M 1,627.27% | 37M 2.63% | 46M 24.32% | 26M 43.48% | 63M 142.31% | 72M 14.29% | 75M 4.17% | 49M 34.67% | 90M 83.67% | 95M 5.56% | 65M 31.58% | |
ebitda | 263.20M - | 266.90M 1.41% | 436.40M 63.51% | 492.70M 12.90% | 253.50M 48.55% | 287.90M 13.57% | 426.50M 48.14% | 508M 19.11% | 343.50M 32.38% | 343.70M 0.06% | 483.20M 40.59% | 571.70M 18.32% | 388.90M 31.97% | 346.30M 10.95% | 495.10M 42.97% | 599.40M 21.07% | 372.10M 37.92% | 364.80M 1.96% | 424M 16.23% | 515.20M 21.51% | 275.10M 46.60% | 286.60M 4.18% | 399.70M 39.46% | 482.50M 20.72% | 260.60M 45.99% | 105.30M 59.59% | -264.30M 351.00% | -199.10M 24.67% | -373.20M 87.44% | -403.40M 8.09% | -365.40M 9.42% | 116.30M 131.83% | 109.30M 6.02% | -133M 221.68% | 196M 247.37% | 280M 42.86% | 62M 77.86% | 4M 93.55% | 239M 5,875% | 375M 56.90% | 39M 89.60% | 412M 956.41% | 709M 72.09% | 875M 23.41% | |
operating income | 287.20M - | 266.40M 7.24% | 436M 63.66% | 481.90M 10.53% | 274.30M 43.08% | 289M 5.36% | 426.40M 47.54% | 507.60M 19.04% | 361.20M 28.84% | 343.60M 4.87% | 487.70M 41.94% | 571.30M 17.14% | 396.30M 30.63% | 346.50M 12.57% | 496.50M 43.29% | 599.20M 20.68% | 380.90M 36.43% | 364.10M 4.41% | 422.70M 16.09% | 512.90M 21.34% | 284.60M 44.51% | 285.30M 0.25% | 397.60M 39.36% | 480.80M 20.93% | 268.30M 44.20% | 103.60M 61.39% | -266.30M 357.05% | -203.70M 23.51% | -348.30M 70.99% | -404.10M 16.02% | -365.10M 9.65% | 117.30M 132.13% | 146M 24.47% | -134M 191.78% | 196M 246.27% | 276M 40.82% | 76M 72.46% | 5M 93.42% | 238M 4,660% | 373M 56.72% | 64M 82.84% | 169M 164.06% | 466M 175.74% | 631M 35.41% | |
depreciation and amortization | -24M - | 500K 102.08% | 400K 20% | 10.80M 2,600% | -20.80M 292.59% | -1.10M 94.71% | 100K 109.09% | 400K 300% | -17.70M 4,525% | 100K 100.56% | -4.50M 4,600% | 400K 108.89% | -7.40M 1,950% | -200K 97.30% | -1.40M 600% | 200K 114.29% | -8.80M 4,500% | 700K 107.95% | 1.30M 85.71% | 2.30M 76.92% | -9.50M 513.04% | 1.30M 113.68% | 2.10M 61.54% | 1.70M 19.05% | -7.70M 552.94% | 1.70M 122.08% | 2M 17.65% | 4.60M 130% | -24.90M 641.30% | 700K 102.81% | -300K 142.86% | -1M 233.33% | -36.70M 3,570.00% | 1M 102.72% | 4M - | -14M 450% | -1M 92.86% | 1M 200% | 2M 100% | -25M 1,350% | 243M 1,072% | 243M 0% | 243M 0% | ||
total other income expenses net | -49.20M - | -53.50M 8.74% | -55.60M 3.93% | -39.80M 28.42% | -46.50M 16.83% | -48.60M 4.52% | -47.50M 2.26% | -43.20M 9.05% | -41M 5.09% | -43.80M 6.83% | -44.40M 1.37% | -45.70M 2.93% | -44.90M 1.75% | -47.80M 6.46% | -47M 1.67% | -45.90M 2.34% | -46.60M 1.53% | -48.20M 3.43% | -46.10M 4.36% | -35M 24.08% | -37.80M 8% | -29.10M 23.02% | -36.80M 26.46% | -32.50M 11.68% | -40.30M 24% | -31.40M 22.08% | -33.80M 7.64% | -22M 34.91% | -26.30M 19.55% | -31.40M 19.39% | -50.20M 59.87% | -40.10M 20.12% | -38.90M 2.99% | -37M 4.88% | -37M 0% | -42M 13.51% | -40M 4.76% | -64M 60% | -71M 10.94% | -73M 2.82% | -74M 1.37% | -68M 8.11% | -70M 2.94% | -64M 8.57% | |
income before tax | 238M - | 212.90M 10.55% | 380.40M 78.68% | 442.10M 16.22% | 227.80M 48.47% | 240.40M 5.53% | 378.90M 57.61% | 464.40M 22.57% | 320.20M 31.05% | 299.80M 6.37% | 443.30M 47.87% | 525.60M 18.57% | 351.40M 33.14% | 298.70M 15.00% | 449.50M 50.49% | 553.30M 23.09% | 334.30M 39.58% | 315.90M 5.50% | 376.60M 19.21% | 477.90M 26.90% | 246.80M 48.36% | 256.20M 3.81% | 360.80M 40.83% | 448.30M 24.25% | 228M 49.14% | 72.20M 68.33% | -300.10M 515.65% | -225.70M 24.79% | -374.60M 65.97% | -435.50M 16.26% | -415.30M 4.64% | 77.20M 118.59% | 107.10M 38.73% | -171M 259.66% | 159M 192.98% | 234M 47.17% | 36M 84.62% | -59M 263.89% | 167M 383.05% | 300M 79.64% | -10M 103.33% | 101M 1,110% | 396M 292.08% | 567M 43.18% | |
income tax expense | 29.90M - | 56.50M 88.96% | 100.80M 78.41% | 117.10M 16.17% | 30.40M 74.04% | 60M 97.37% | 88.50M 47.50% | 111.40M 25.88% | 58M 47.94% | 71.80M 23.79% | 106.30M 48.05% | 101.10M 4.89% | 81.90M 18.99% | 68.70M 16.12% | 103.30M 50.36% | 126.90M 22.85% | 51.20M 59.65% | 72.40M 41.41% | 86.20M 19.06% | 109.60M 27.15% | 43.80M 60.04% | 58.90M 34.47% | 82.80M 40.58% | 103.10M 24.52% | 28.10M 72.74% | 15.90M 43.42% | -66M 515.09% | -49.70M 24.70% | -90.30M 81.69% | -95.90M 6.20% | -88.90M 7.30% | 17.40M 119.57% | 18.20M 4.60% | -38M 308.79% | 36M 194.74% | 52M 44.44% | 1M 98.08% | -12M 1,300% | 37M 408.33% | 67M 81.08% | 21M 68.66% | 22M 4.76% | 84M 281.82% | 125M 48.81% | |
net income | 208.10M - | 156.40M 24.84% | 279.60M 78.77% | 325M 16.24% | 197.40M 39.26% | 180.40M 8.61% | 290.40M 60.98% | 353M 21.56% | 262.20M 25.72% | 228M 13.04% | 337M 47.81% | 424.50M 25.96% | 269.50M 36.51% | 230M 14.66% | 346.20M 50.52% | 426.40M 23.17% | 283.10M 33.61% | 243.50M 13.99% | 290.40M 19.26% | 368.30M 26.83% | 203M 44.88% | 197.30M 2.81% | 278M 40.90% | 345.20M 24.17% | 199.90M 42.09% | 56.30M 71.84% | -234.10M 515.81% | -176M 24.82% | -284.30M 61.53% | -339.60M 19.45% | -326.40M 3.89% | 54.40M 116.67% | 84.70M 55.70% | -133M 257.02% | 118M 188.72% | 180M 52.54% | 34M 81.11% | -47M 238.24% | 123M 361.70% | 229M 86.18% | -37M 116.16% | 70M 289.19% | 303M 332.86% | 433M 42.90% | |
weighted average shs out | 7.86M - | 7.86M 0% | 7.85M 0.07% | 7.85M 0.05% | 7.84M 0.09% | 7.84M 0% | 7.85M 0.07% | 7.84M 0.05% | 7.84M 0.12% | 7.84M 0% | 7.86M 0.26% | 7.85M 0.11% | 7.85M 0.04% | 7.85M 0% | 7.85M 0.01% | 7.85M 0.03% | 7.85M 0.03% | 7.85M 0% | 7.85M 0.08% | 7.85M 0.05% | 7.86M 0.10% | 7.86M 0% | 7.85M 0.09% | 7.85M 0.10% | 7.82M 0.33% | 7.82M 0% | 7.86M 0.46% | 7.86M 0.02% | 7.84M 0.18% | 7.91M 0.82% | 7.79M 1.53% | 6.88M 11.70% | 8.12M 18.07% | 8.12M 0% | 7.38M 9.15% | 7.83M 6.12% | 7.85M 0.28% | 8.67M 10.43% | 7.24M 16.52% | 7.63M 5.50% | 7.85M 2.81% | 7.85M 0% | 7.85M 0% | 7.85M 0% | |
weighted average shs out dil | 7.86M - | 7.86M 0% | 7.85M 0.07% | 7.85M 0.05% | 7.84M 0.09% | 7.84M 0% | 7.85M 0.07% | 7.84M 0.05% | 7.84M 0.12% | 7.84M 0% | 7.86M 0.26% | 7.85M 0.11% | 7.85M 0.04% | 7.85M 0% | 7.85M 0.01% | 7.85M 0.03% | 7.85M 0.03% | 7.85M 0% | 7.85M 0.08% | 7.85M 0.05% | 7.86M 0.10% | 7.86M 0% | 7.85M 0.09% | 7.85M 0.10% | 7.82M 0.33% | 7.82M 0% | 7.86M 0.46% | 7.86M 0.02% | 7.84M 0.18% | 7.91M 0.82% | 7.79M 1.53% | 6.88M 11.70% | 8.12M 18.07% | 8.12M 0% | 7.38M 9.15% | 7.83M 6.12% | 7.85M 0.28% | 8.67M 10.43% | 7.24M 16.52% | 7.63M 5.50% | 7.85M 2.81% | 7.85M 0% | 7.85M 0% | 7.85M 0% | |
eps | 26.48 - | 19.90 24.85% | 35.60 78.89% | 41.40 16.29% | 25.17 39.20% | 23 8.62% | 37 60.87% | 45 21.62% | 33.46 25.64% | 29.10 13.03% | 42.90 47.42% | 54.10 26.11% | 34.33 36.54% | 29.30 14.65% | 44.10 50.51% | 54.30 23.13% | 36.04 33.63% | 31 13.98% | 37 19.35% | 46.90 26.76% | 25.83 44.93% | 25.10 2.83% | 35.40 41.04% | 44 24.29% | 25.56 41.91% | 7.20 71.83% | -29.80 513.89% | -22.40 24.83% | -36.25 61.83% | -42.95 18.48% | -41.92 2.40% | 8 119.08% | 10.95 36.87% | -16.38 249.59% | 16 197.68% | 23 43.75% | 4.33 81.17% | -5.42 225.17% | 17 413.65% | 30 76.47% | -4.71 115.70% | 8.92 289.38% | 38.61 332.85% | 55.17 42.89% | |
epsdiluted | 26.48 - | 19.90 24.85% | 35.60 78.89% | 41.40 16.29% | 25.17 39.20% | 23 8.62% | 37 60.87% | 45 21.62% | 33.46 25.64% | 29.10 13.03% | 42.90 47.42% | 54.10 26.11% | 34.33 36.54% | 29.30 14.65% | 44.10 50.51% | 54.30 23.13% | 36.04 33.63% | 31 13.98% | 37 19.35% | 46.90 26.76% | 25.83 44.93% | 25.10 2.83% | 35.40 41.04% | 44 24.29% | 25.56 41.91% | 7.20 71.83% | -29.80 513.89% | -22.40 24.83% | -36.25 61.83% | -42.95 18.48% | -41.92 2.40% | 8 119.08% | 10.95 36.87% | -16.38 249.59% | 16 197.68% | 23 43.75% | 4.33 81.17% | -5.42 225.17% | 17 413.65% | 30 76.47% | -4.71 115.70% | 8.92 289.38% | 38.61 332.85% | 55.17 42.89% |
All numbers in DKK (except ratios and percentages)