KBHL
DK:CPH
Københavns Lufthavne
- Stock
Last Close
3,790.00
25/11 09:14
Market Cap
32.96B
Beta: -
Volume Today
3
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 328M - | 279.50M 14.79% | 319.30M 14.24% | 379.60M 18.89% | 440M 15.91% | 409.40M 6.95% | 416.40M 1.71% | 415.50M 0.22% | 500.40M 20.43% | 461.80M 7.71% | 404.40M 12.43% | 462.20M 14.29% | 544.80M 17.87% | 418.10M 23.26% | 445.40M 6.53% | 472.90M 6.17% | 506.40M 7.08% | 517M 2.09% | 590.70M 14.26% | 551.90M 6.57% | 713.80M 29.34% | 746.80M 4.62% | 694.30M 7.03% | 636.20M 8.37% | 640.50M 0.68% | 525.10M 18.02% | 515.40M 1.85% | 448.10M 13.06% | 407.20M 9.13% | 347.70M 14.61% | 350M 0.66% | 341.20M 2.51% | 339.20M 0.59% | 385M 13.50% | 392M 1.82% | 449M 14.54% | 485M 8.02% | 368M 24.12% | 447M 21.47% | 497M 11.19% | 661M 33.00% | 562M 14.98% | 643M 14.41% | 542M 15.71% | |
accumulated other comprehensive income loss | -114M - | -85M 25.44% | -59M 30.59% | -134M 127.12% | |||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 37M - | 45.20M 22.16% | 38.60M 14.60% | 50.50M 30.83% | 47.10M 6.73% | 58.20M 23.57% | 70.50M 21.13% | 48.20M 31.63% | 83.40M 73.03% | 61.60M 26.14% | 84M 36.36% | 69.80M 16.90% | 78.20M 12.03% | 58M 25.83% | 64.80M 11.72% | 12.10M 81.33% | 12.60M 4.13% | 42.50M 237.30% | 19.10M 55.06% | 57.80M 202.62% | 159.10M 175.26% | 20.80M 86.93% | 26.30M 26.44% | 33.40M 27.00% | 19.20M 42.51% | 19.10M 0.52% | 56M 193.19% | 20M 64.29% | 41.80M 109.00% | 40.30M 3.59% | 114.30M 183.62% | 214.10M 87.31% | 78.10M 63.52% | 103M 31.88% | 74M 28.16% | 231M 212.16% | 97M 58.01% | 131M 35.05% | 91M 30.53% | 75M 17.58% | 42M 44% | 72M 71.43% | 64M 11.11% | 87M 35.94% | |
cash and short term investments | 37M - | 45.20M 22.16% | 38.60M 14.60% | 50.50M 30.83% | 47.10M 6.73% | 58.20M 23.57% | 70.50M 21.13% | 48.20M 31.63% | 83.40M 73.03% | 61.60M 26.14% | 84M 36.36% | 69.80M 16.90% | 78.20M 12.03% | 58M 25.83% | 64.80M 11.72% | 12.10M 81.33% | 12.60M 4.13% | 42.50M 237.30% | 19.10M 55.06% | 57.80M 202.62% | 159.10M 175.26% | 20.80M 86.93% | 26.30M 26.44% | 33.40M 27.00% | 19.20M 42.51% | 19.10M 0.52% | 56M 193.19% | 20M 64.29% | 41.80M 109.00% | 40.30M 3.59% | 114.30M 183.62% | 214.10M 87.31% | 78.10M 63.52% | 103M 31.88% | 74M 28.16% | 231M 212.16% | 296M 28.14% | 131M 55.74% | 91M 30.53% | 75M 17.58% | 42M 44% | 72M 71.43% | 64M 11.11% | 87M 35.94% | |
common stock | 784.80M - | 784.80M 0% | 784.80M 0% | 784.80M 0% | 784.80M 0% | 784.80M 0% | 784.80M 0% | 784.80M 0% | 784.80M 0% | 784.80M 0% | 784.80M 0% | 784.80M 0% | 784.80M 0% | 784.80M 0% | 784.80M 0% | 784.80M 0% | 784.80M 0% | 784.80M 0% | 784.80M 0% | 784.80M 0% | 784.80M 0% | 784.80M 0% | 784.80M 0% | 784.80M 0% | 784.80M 0% | 784.80M 0% | 784.80M 0% | 784.80M 0% | 784.80M 0% | 784.80M 0% | 784.80M 0% | 784.80M 0% | 784.80M 0% | 785M 0.03% | 785M 0% | 785M 0% | 785M 0% | 785M 0% | 785M 0% | 785M 0% | 785M 0% | 785M 0% | 785M 0% | 785M 0% | |
deferred revenue | 170.50M - | 156.80M 8.04% | 257.60M 64.29% | 374.70M 45.46% | 155.10M 58.61% | 150.90M 2.71% | 239.50M 58.71% | 350.90M 46.51% | 152.60M 56.51% | 3.40M 97.77% | 109.20M 3,111.76% | 210.30M 92.58% | 168.70M 19.78% | 1.90M 98.87% | 105.20M 5,436.84% | 232.10M 120.63% | 213.90M 7.84% | 1M 99.53% | 87.30M 8,630% | 196.60M 125.20% | 200.40M 1.93% | 200K 99.90% | 63.70M 31,750% | 166.50M 161.38% | 116.30M 30.15% | 15.90M 86.33% | 400K - | 1M - | 2M 100% | 698M - | 680M 2.58% | 298M 56.18% | 326M 9.40% | 334M 2.45% | 286M 14.37% | ||||||||||
deferred revenue non current | 39.60M - | ||||||||||||||||||||||||||||||||||||||||||||
deferrred tax liabilities non current | 892.10M - | 893.80M 0.19% | 890.90M 0.32% | 884M 0.77% | 928.50M 5.03% | 937.10M 0.93% | 943.30M 0.66% | 952.70M 1.00% | 980.60M 2.93% | 978.50M 0.21% | 984.20M 0.58% | 978.90M 0.54% | 1.03B 4.90% | 1.03B 0.65% | 1.04B 0.32% | 1.03B 0.27% | 1.04B 0.15% | 1.03B 0.12% | 1.04B 0.32% | 1.04B 0.10% | 1.02B 2.26% | 1.02B 0.42% | 1.03B 0.74% | 1.03B 0.34% | 1.04B 0.46% | 1.05B 1.24% | 1.05B 0.02% | 1.05B 0.10% | 856.30M 18.23% | 760.70M 11.16% | 668.60M 12.11% | 684.60M 2.39% | 703.80M 2.80% | 663M 5.80% | 697M 5.13% | 743M 6.60% | 808M 8.75% | 797M 1.36% | 811M 1.76% | 856M 5.55% | 857M 0.12% | 865M 0.93% | 852M 1.50% | 852M 0% | |
goodwill | |||||||||||||||||||||||||||||||||||||||||||||
goodwill and intangible assets | 483.90M - | 472.90M 2.27% | 487.90M 3.17% | 466.80M 4.32% | 497M 6.47% | 513.60M 3.34% | 517.40M 0.74% | 504.90M 2.42% | 539.60M 6.87% | 530M 1.78% | 519.70M 1.94% | 539M 3.71% | 502.90M 6.70% | 510.60M 1.53% | 484.20M 5.17% | 471.40M 2.64% | 448.10M 4.94% | 478M 6.67% | 486.30M 1.74% | 475.20M 2.28% | 456M 4.04% | 459.50M 0.77% | 458.80M 0.15% | 446.30M 2.72% | 391.20M 12.35% | 387.60M 0.92% | 352.60M 9.03% | 332.10M 5.81% | 309.40M 6.84% | 291.60M 5.75% | 267.70M 8.20% | 247.60M 7.51% | 222M 10.34% | 220M 0.90% | 217M 1.36% | 210M 3.23% | 220M 4.76% | 217M 1.36% | 224M 3.23% | 231M 3.13% | 262M 13.42% | 263M - | |||
intangible assets | 483.90M - | 472.90M 2.27% | 487.90M 3.17% | 466.80M 4.32% | 497M 6.47% | 513.60M 3.34% | 517.40M 0.74% | 504.90M 2.42% | 539.60M 6.87% | 530M 1.78% | 519.70M 1.94% | 539M 3.71% | 502.90M 6.70% | 510.60M 1.53% | 484.20M 5.17% | 471.40M 2.64% | 448.10M 4.94% | 478M 6.67% | 486.30M 1.74% | 475.20M 2.28% | 456M 4.04% | 459.50M 0.77% | 458.80M 0.15% | 446.30M 2.72% | 391.20M 12.35% | 309.40M - | 222M - | 220M - | 262M - | 263M - | |||||||||||||||
inventory | |||||||||||||||||||||||||||||||||||||||||||||
long term debt | 4.17B - | 4.02B 3.56% | 4.25B 5.71% | 4.54B 6.61% | 4.04B 10.82% | 4.48B 10.67% | 4.64B 3.64% | 5.39B 16.17% | 5.47B 1.56% | 5.24B 4.22% | 5.66B 8.00% | 5.74B 1.40% | 5.73B 0.13% | 5.83B 1.73% | 6.10B 4.64% | 4.68B 23.25% | 4.65B 0.66% | 4.79B 2.88% | 6.10B 27.43% | 6.61B 8.30% | 6.55B 0.81% | 7.19B 9.71% | 6.79B 5.50% | 6.88B 1.20% | 6.14B 10.70% | 6.50B 5.81% | 8.96B 37.88% | 9.19B 2.65% | 9.44B 2.67% | 9.97B 5.62% | 10.26B 2.86% | 10.36B 1.03% | 10.26B 1.00% | 10.38B 1.22% | 10.35B 0.35% | 4.24B 58.98% | 4.24B 0.14% | 4.14B 2.24% | 4.01B 3.31% | 9.15B 128.51% | 9.25B 1.08% | 9.48B 2.47% | 9.08B 4.24% | 7.75B 14.69% | |
long term investments | -70M - | 120M - | 1.42B 1,080.83% | 1.40B 0.92% | 1.39B 0.93% | ||||||||||||||||||||||||||||||||||||||||
net debt | 4.17B - | 4.00B 4.13% | 4.26B 6.52% | 4.53B 6.36% | 4.69B 3.57% | 5.16B 10.06% | 5.26B 2.02% | 5.37B 2.11% | 5.40B 0.40% | 5.26B 2.51% | 5.63B 7.11% | 5.68B 0.76% | 5.72B 0.73% | 5.82B 1.83% | 6.04B 3.81% | 6.00B 0.76% | 5.92B 1.28% | 5.95B 0.53% | 6.80B 14.23% | 7.05B 3.75% | 7.03B 0.42% | 7.40B 5.27% | 8.14B 10.10% | 8.27B 1.61% | 8.37B 1.15% | 8.69B 3.84% | 9.05B 4.12% | 9.32B 3.02% | 9.55B 2.40% | 10.08B 5.57% | 10.32B 2.40% | 10.35B 0.29% | 10.40B 0.47% | 10.53B 1.31% | 10.51B 0.20% | 10.13B 3.68% | 9.82B 3.05% | 9.97B 1.58% | 9.89B 0.84% | 9.45B 4.43% | 9.62B 1.78% | 9.79B 1.84% | 9.53B 2.70% | 9.20B 3.46% | |
net receivables | 496M - | 596M 20.16% | 674M 13.09% | 602M 10.68% | |||||||||||||||||||||||||||||||||||||||||
other assets | -1M - | ||||||||||||||||||||||||||||||||||||||||||||
other current assets | 368.40M - | 361M 2.01% | 432M 19.67% | 461.60M 6.85% | 415.60M 9.97% | 427.90M 2.96% | 418.30M 2.24% | 436.70M 4.40% | 396.20M 9.27% | 441.70M 11.48% | 491.40M 11.25% | 430.50M 12.39% | 487.90M 13.33% | 460.90M 5.53% | 537.40M 16.60% | 500M 6.96% | 538.60M 7.72% | 500.30M 7.11% | 521.60M 4.26% | 485.40M 6.94% | 540.60M 11.37% | 536.20M 0.81% | 590.80M 10.18% | 617M 4.43% | 624.60M 1.23% | 477M 23.63% | 550.90M 15.49% | 534.70M 2.94% | 234.40M 56.16% | 169.10M 27.86% | 248.10M 46.72% | 398.10M 60.46% | 586.80M 47.40% | 567M 3.37% | 609M 7.41% | 537M 11.82% | 44M - | 91M 106.82% | 55M 39.56% | ||||||
other current liabilities | 445.70M - | 435.80M 2.22% | 451.40M 3.58% | 508.20M 12.58% | 588.20M 15.74% | 463.30M 21.23% | 456.20M 1.53% | 538.90M 18.13% | 564.50M 4.75% | 556.20M 1.47% | 569.60M 2.41% | 547.80M 3.83% | 580.90M 6.04% | 545.10M 6.16% | 583.90M 7.12% | 598.40M 2.48% | 619.10M 3.46% | 689.90M 11.44% | 708M 2.62% | 691.30M 2.36% | 730M 5.60% | 701.30M 3.93% | 705.30M 0.57% | 700.90M 0.62% | 668.30M 4.65% | 619.50M 7.30% | 777M 25.42% | 732.80M 5.69% | 617M 15.80% | 446.10M 27.70% | 538.30M 20.67% | 498.70M 7.36% | 497.20M 0.30% | 493M 0.84% | 500M 1.42% | 566M 13.20% | 571M 0.88% | 633M 10.86% | 1M 99.84% | -1M 200% | 301M 30,200% | 314M 4.32% | 408M 29.94% | 465M 13.97% | |
other liabilities | |||||||||||||||||||||||||||||||||||||||||||||
other non current assets | 500K - | 500K 0% | 500K 0% | 500K 0% | 500K 0% | 277.10M 55,320.00% | 170.60M 38.43% | 200.20M 17.35% | 246.20M 22.98% | 79M 67.91% | 176.10M 122.91% | 131.90M 25.10% | 340.40M 158.07% | 316.40M 7.05% | 110.90M 64.95% | 32.80M 70.42% | 7.30M 77.74% | 500K 93.15% | 13M 2,500% | 26.60M 104.62% | 86.20M 224.06% | 140.30M 62.76% | 138M 1.64% | 135.50M 1.81% | 117M 13.65% | 185.70M 58.72% | 164.60M 11.36% | 112.60M 31.59% | 136.70M 21.40% | 182.10M 33.21% | 196.10M 7.69% | 220.10M 12.24% | 1.14B 419.40% | 1.15B 0.24% | 1.21B 5.85% | 1.28B 5.85% | 991M 22.82% | 985M 0.61% | 980M 0.51% | 987M 0.71% | 1.44B 45.59% | 278M 80.65% | 255M 8.27% | ||
other non current liabilities | 618.40M - | 656M 6.08% | 666.80M 1.65% | 415.10M 37.75% | 196.10M 52.76% | 3.30M - | 4.70M 42.42% | 5.10M 8.51% | 54.20M 962.75% | 49.40M 8.86% | 57.80M 17.00% | 100.60M 74.05% | 128.50M 27.73% | 224.90M 75.02% | 61.60M 72.61% | 39.20M 36.36% | 37.90M 3.32% | 24.50M 35.36% | 23.20M 5.31% | -100K - | 69.80M 69,900% | 97.80M 40.11% | 115.70M 18.30% | 151.70M 31.11% | 152.60M 0.59% | 156.60M 2.62% | 153.80M 1.79% | 154.80M 0.65% | 156M 0.78% | 157M 0.64% | 155M 1.27% | 156M 0.65% | 157M 0.64% | 158M 0.64% | 161M 1.90% | 305M 89.44% | 267M 12.46% | 236M 11.61% | 330M 39.83% | ||||||
othertotal stockholders equity | -140.10M - | -170.90M 21.98% | -212.20M 24.17% | -236.80M 11.59% | -196.80M 16.89% | -166.40M 15.45% | -144.50M 13.16% | -111M 23.18% | -143M 28.83% | -150.70M 5.38% | -130.40M 13.47% | -149.20M 14.42% | -175.30M 17.49% | -151.70M 13.46% | -140.10M 7.65% | -149.80M 6.92% | -152.70M 1.94% | -157.10M 2.88% | -145.20M 7.57% | -141.80M 2.34% | -110.60M 22.00% | -95.50M 13.65% | -69.10M 27.64% | -56.50M 18.23% | -42M 25.66% | 3.40M 108.10% | 4.20M 23.53% | 500K 88.10% | -1.10M 320% | -600K 45.45% | 2.30M 483.33% | 1.20M 47.83% | -800K 166.67% | -13M 1,525% | -15M 15.38% | -14M 6.67% | -8M 42.86% | -5M 37.50% | -1M 80% | 9M 1,000% | -114M 1,366.67% | ||||
preferred stock | 114M - | ||||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 8.67B - | 8.61B 0.70% | 8.66B 0.65% | 8.77B 1.18% | 8.93B 1.84% | 8.96B 0.33% | 9.06B 1.13% | 9.25B 2.14% | 9.40B 1.64% | 9.42B 0.23% | 9.47B 0.51% | 9.57B 1.07% | 9.80B 2.36% | 9.87B 0.76% | 10.10B 2.25% | 10.30B 2.06% | 10.58B 2.71% | 10.83B 2.35% | 11.17B 3.14% | 11.44B 2.37% | 11.73B 2.53% | 12.05B 2.76% | 12.39B 2.84% | 12.65B 2.11% | 12.99B 2.69% | 13.28B 2.18% | 13.54B 2.00% | 13.63B 0.64% | 13.56B 0.55% | 13.46B 0.70% | 14.38B 6.80% | 14.28B 0.69% | 13.34B 6.57% | 13.35B 0.09% | 13.36B 0.06% | 13.33B 0.23% | 13.34B 0.08% | 13.38B 0.31% | 13.44B 0.43% | 13.49B 0.40% | 13.24B 1.87% | 13.29B 0.39% | 13.48B 1.40% | 13.58B 0.75% | |
retained earnings | 2.26B - | 2.41B 6.93% | 2.17B 10.02% | 2.06B 5.11% | 2.26B 9.58% | 2.44B 7.99% | 2.21B 9.52% | 2.09B 5.35% | 2.35B 12.57% | 2.58B 9.70% | 2.30B 10.79% | 2.16B 6.11% | 2.43B 12.48% | 2.66B 9.47% | 2.31B 13.09% | 2.24B 3.18% | 2.52B 12.65% | 2.76B 9.66% | 2.27B 17.91% | 2.21B 2.64% | 2.41B 9.21% | 2.61B 8.16% | 2.21B 15.35% | 2.32B 4.89% | 2.52B 8.60% | 2.57B 2.21% | 2.34B 9.13% | 2.16B 7.59% | 1.88B 13.16% | 1.54B 18.14% | 1.60B 4.03% | 1.65B 3.23% | 1.73B 4.98% | 1.59B 8.01% | 1.68B 5.21% | 1.85B 10.45% | 1.92B 3.78% | 1.87B 2.76% | 1.94B 3.70% | 2.16B 11.78% | 2.18B 0.79% | 2.25B 3.21% | 2.56B 13.51% | 2.99B 16.99% | |
short term debt | 30.80M - | 15.70M 49.03% | 40.10M 155.41% | 41.60M 3.74% | 690.30M 1,559.38% | 741.40M 7.40% | 694.80M 6.29% | 33.40M 95.19% | 5.70M 82.93% | 79.70M 1,298.25% | 56.50M 29.11% | 5.70M 89.91% | 62.70M 1,000% | 48.10M 23.29% | 5.80M 87.94% | 1.33B 22,772.41% | 1.28B 3.44% | 1.21B 5.71% | 718M 40.55% | 505.80M 29.55% | 631.20M 24.79% | 226.60M 64.10% | 1.37B 506.58% | 1.43B 4.15% | 2.25B 57.08% | 2.21B 1.57% | 147.50M 93.34% | 147.50M 0% | 147.50M 0% | 147.20M 0.20% | 177.40M 20.52% | 201.80M 13.75% | 217.80M 7.93% | 254M 16.62% | 240M 5.51% | 6.11B 2,447.08% | 5.68B 7.15% | 5.96B 5.00% | 5.97B 0.22% | 371M 93.79% | 407M 9.70% | 385M 5.41% | 515M 33.77% | 1.54B 199.42% | |
short term investments | 199M - | ||||||||||||||||||||||||||||||||||||||||||||
tax assets | 70M - | -120M - | |||||||||||||||||||||||||||||||||||||||||||
tax payables | 170.50M - | 156.80M 8.04% | 257.60M 64.29% | 374.70M 45.46% | 155.10M 58.61% | 150.90M 2.71% | 239.50M 58.71% | 350.90M 46.51% | 152.60M 56.51% | 3.40M 97.77% | 109.20M 3,111.76% | 210.30M 92.58% | 168.70M 19.78% | 1.90M 98.87% | 105.20M 5,436.84% | 232.10M 120.63% | 213.90M 7.84% | 1M 99.53% | 87.30M 8,630% | 196.60M 125.20% | 200.40M 1.93% | 200K 99.90% | 63.70M 31,750% | 166.50M 161.38% | 116.30M 30.15% | 15.90M 86.33% | 400K - | 1M - | 2M 100% | 500K 75% | 1M 100% | 6M - | 25M - | 48M 92% | 23M - | 125M 443.48% | |||||||||
total assets | 9.56B - | 9.49B 0.74% | 9.62B 1.42% | 9.75B 1.27% | 9.89B 1.45% | 10.23B 3.50% | 10.23B 0.01% | 10.44B 2.02% | 10.67B 2.17% | 10.54B 1.24% | 10.74B 1.97% | 10.75B 0.01% | 11.21B 4.32% | 11.22B 0.09% | 11.29B 0.65% | 11.32B 0.24% | 11.59B 2.38% | 11.85B 2.28% | 12.21B 3.02% | 12.48B 2.21% | 12.97B 3.89% | 13.21B 1.84% | 13.61B 3.02% | 13.89B 2.06% | 14.15B 1.88% | 14.35B 1.42% | 14.67B 2.24% | 14.63B 0.26% | 14.28B 2.41% | 14.14B 0.94% | 15.20B 7.48% | 15.36B 1.02% | 15.37B 0.08% | 15.39B 0.12% | 15.47B 0.55% | 15.59B 0.76% | 15.27B 2.04% | 15.35B 0.52% | 15.47B 0.75% | 15.33B 0.86% | 15.52B 1.22% | 15.74B 1.44% | 15.93B 1.17% | 15.99B 0.38% | |
total current assets | 405.40M - | 406.20M 0.20% | 470.60M 15.85% | 512.10M 8.82% | 462.70M 9.65% | 486.10M 5.06% | 488.80M 0.56% | 484.90M 0.80% | 479.60M 1.09% | 503.30M 4.94% | 575.40M 14.33% | 500.30M 13.05% | 566.10M 13.15% | 518.90M 8.34% | 602.20M 16.05% | 512.10M 14.96% | 551.20M 7.64% | 542.80M 1.52% | 540.70M 0.39% | 543.20M 0.46% | 699.70M 28.81% | 557M 20.39% | 617.10M 10.79% | 650.40M 5.40% | 643.80M 1.01% | 496.10M 22.94% | 606.90M 22.33% | 554.70M 8.60% | 276.20M 50.21% | 209.40M 24.19% | 362.40M 73.07% | 612.20M 68.93% | 664.90M 8.61% | 670M 0.77% | 683M 1.94% | 768M 12.45% | 722M 5.99% | 769M 6.51% | 825M 7.28% | 625M 24.24% | 582M 6.88% | 759M 30.41% | 793M 4.48% | 757M 4.54% | |
total current liabilities | 975M - | 887.80M 8.94% | 1.07B 20.34% | 1.30B 22.06% | 1.87B 43.67% | 1.76B 5.80% | 1.81B 2.37% | 1.34B 25.91% | 1.22B 8.63% | 1.10B 9.98% | 1.14B 3.51% | 1.23B 7.57% | 1.36B 10.69% | 1.01B 25.34% | 1.14B 12.54% | 2.63B 130.64% | 2.62B 0.37% | 2.42B 7.81% | 2.10B 12.90% | 1.95B 7.53% | 2.28B 16.95% | 1.67B 26.39% | 2.84B 69.43% | 2.94B 3.43% | 3.67B 25.16% | 3.37B 8.16% | 1.44B 57.32% | 1.33B 7.72% | 1.17B 11.82% | 941M 19.69% | 1.07B 13.36% | 1.04B 2.16% | 1.05B 1.01% | 1.13B 7.38% | 1.13B 0% | 7.13B 529.68% | 6.73B 5.56% | 6.96B 3.40% | 7.12B 2.27% | 1.55B 78.27% | 1.67B 7.76% | 1.59B 4.80% | 1.90B 19.72% | 2.83B 49.21% | |
total debt | 4.20B - | 4.04B 3.89% | 4.29B 6.29% | 4.58B 6.58% | 4.73B 3.45% | 5.22B 10.19% | 5.33B 2.23% | 5.42B 1.66% | 5.48B 1.04% | 5.32B 2.87% | 5.72B 7.44% | 5.75B 0.50% | 5.80B 0.86% | 5.88B 1.46% | 6.11B 3.89% | 6.01B 1.61% | 5.93B 1.27% | 6.00B 1.03% | 6.82B 13.74% | 7.11B 4.31% | 7.18B 1.01% | 7.42B 3.23% | 8.17B 10.14% | 8.31B 1.70% | 8.39B 0.98% | 8.71B 3.83% | 9.10B 4.53% | 9.34B 2.61% | 9.59B 2.62% | 10.12B 5.53% | 10.43B 3.12% | 10.56B 1.24% | 10.48B 0.83% | 10.64B 1.54% | 10.59B 0.47% | 10.36B 2.17% | 9.91B 4.28% | 10.10B 1.91% | 9.98B 1.23% | 9.53B 4.55% | 9.66B 1.42% | 9.87B 2.14% | 9.60B 2.76% | 9.29B 3.20% | |
total investments | 500K - | 500K 0% | 500K 0% | 500K 0% | 500K 0% | 277.10M 55,320.00% | 170.60M 38.43% | 200.20M 17.35% | 246.20M 22.98% | 79M 67.91% | 176.10M 122.91% | 131.90M 25.10% | 340.40M 158.07% | 316.40M 7.05% | 110.90M 64.95% | 32.80M 70.42% | 7.30M 77.74% | 500K 93.15% | 500K 0% | 26.60M 5,220% | 86.20M 224.06% | 140.30M 62.76% | 138M 1.64% | 135.50M 1.81% | 117M 13.65% | 500K 99.57% | 164.60M 32,820% | 400K 99.76% | 75M 18,650% | 182.10M 142.80% | 98.10M 46.13% | 97.10M 1.02% | 125.90M 29.66% | 126M 0.08% | 124M 1.59% | 123M 0.81% | 129M 4.88% | 127M 1.55% | 124M 2.36% | 135M 8.87% | 120M 11.11% | 1.42B 1,080.83% | 1.40B 0.92% | 1.39B 0.93% | |
total liabilities | 6.66B - | 6.46B 2.95% | 6.88B 6.47% | 7.14B 3.75% | 7.04B 1.34% | 7.18B 1.92% | 7.39B 2.94% | 7.68B 3.94% | 7.68B 0.04% | 7.32B 4.59% | 7.79B 6.35% | 7.95B 2.06% | 8.17B 2.78% | 7.93B 2.97% | 8.34B 5.17% | 8.45B 1.33% | 8.44B 0.13% | 8.46B 0.29% | 9.30B 9.95% | 9.63B 3.51% | 9.88B 2.61% | 9.91B 0.27% | 10.68B 7.81% | 10.84B 1.49% | 10.89B 0.43% | 10.99B 0.92% | 11.54B 5.05% | 11.69B 1.24% | 11.62B 0.57% | 11.82B 1.77% | 12.15B 2.73% | 12.24B 0.79% | 12.17B 0.59% | 12.33B 1.34% | 12.33B 0.01% | 12.27B 0.51% | 11.93B 2.74% | 12.06B 1.04% | 12.09B 0.30% | 11.72B 3.11% | 12.08B 3.11% | 12.20B 0.98% | 12.07B 1.09% | 11.76B 2.53% | |
total liabilities and stockholders equity | 9.56B - | 9.49B 0.74% | 9.62B 1.42% | 9.75B 1.27% | 9.89B 1.45% | 10.23B 3.50% | 10.23B 0.01% | 10.44B 2.02% | 10.67B 2.17% | 10.54B 1.24% | 10.74B 1.97% | 10.75B 0.01% | 11.21B 4.32% | 11.22B 0.09% | 11.29B 0.65% | 11.32B 0.24% | 11.59B 2.38% | 11.85B 2.28% | 12.21B 3.02% | 12.48B 2.21% | 12.97B 3.89% | 13.21B 1.84% | 13.61B 3.02% | 13.89B 2.06% | 14.15B 1.88% | 14.35B 1.42% | 14.67B 2.24% | 14.63B 0.26% | 14.28B 2.41% | 14.14B 0.94% | 15.20B 7.48% | 15.36B 1.02% | 15.37B 0.08% | 15.39B 0.12% | 15.47B 0.55% | 15.59B 0.76% | 15.27B 2.04% | 15.35B 0.52% | 15.47B 0.75% | 15.33B 0.86% | 15.52B 1.22% | 15.74B 1.44% | 15.93B 1.17% | 15.99B 0.38% | |
total non current assets | 9.15B - | 9.08B 0.78% | 9.15B 0.78% | 9.23B 0.88% | 9.43B 2.07% | 9.75B 3.42% | 9.75B 0.02% | 9.96B 2.16% | 10.19B 2.33% | 10.03B 1.53% | 10.17B 1.35% | 10.25B 0.75% | 10.64B 3.89% | 10.70B 0.54% | 10.69B 0.09% | 10.81B 1.10% | 11.04B 2.13% | 11.31B 2.47% | 11.67B 3.19% | 11.94B 2.29% | 12.27B 2.76% | 12.65B 3.11% | 12.99B 2.68% | 13.24B 1.90% | 13.50B 2.02% | 13.85B 2.58% | 14.06B 1.52% | 14.08B 0.10% | 14.00B 0.53% | 13.93B 0.48% | 14.84B 6.49% | 14.74B 0.64% | 14.70B 0.28% | 14.72B 0.09% | 14.79B 0.49% | 14.82B 0.22% | 14.55B 1.84% | 14.58B 0.23% | 14.64B 0.40% | 14.71B 0.46% | 14.94B 1.56% | 14.98B 0.31% | 15.13B 1.00% | 15.23B 0.63% | |
total non current liabilities | 5.68B - | 5.57B 1.92% | 5.81B 4.26% | 5.83B 0.39% | 5.17B 11.40% | 5.41B 4.72% | 5.58B 3.13% | 6.34B 13.60% | 6.45B 1.77% | 6.22B 3.56% | 6.65B 6.85% | 6.72B 1.12% | 6.81B 1.34% | 6.92B 1.48% | 7.20B 4.09% | 5.82B 19.16% | 5.82B 0.02% | 6.05B 3.94% | 7.20B 19.07% | 7.68B 6.73% | 7.61B 1.02% | 8.23B 8.25% | 7.84B 4.73% | 7.91B 0.79% | 7.21B 8.75% | 7.61B 5.54% | 10.10B 32.69% | 10.36B 2.52% | 10.45B 0.87% | 10.88B 4.17% | 11.08B 1.81% | 11.20B 1.07% | 11.12B 0.74% | 11.20B 0.77% | 11.20B 0.01% | 5.14B 54.09% | 5.20B 1.17% | 5.10B 2.02% | 4.97B 2.39% | 10.17B 104.44% | 10.41B 2.40% | 10.61B 1.91% | 10.17B 4.20% | 8.93B 12.20% | |
total stockholders equity | 2.90B - | 3.03B 4.33% | 2.74B 9.35% | 2.61B 4.94% | 2.85B 9.10% | 3.06B 7.41% | 2.85B 6.88% | 2.76B 2.97% | 2.99B 8.34% | 3.21B 7.36% | 2.95B 8.03% | 2.79B 5.39% | 3.04B 8.71% | 3.29B 8.35% | 2.96B 10.22% | 2.87B 2.82% | 3.15B 9.76% | 3.39B 7.58% | 2.91B 14.25% | 2.85B 1.95% | 3.09B 8.23% | 3.30B 6.87% | 2.92B 11.34% | 3.04B 4.12% | 3.26B 7.02% | 3.36B 3.10% | 3.13B 6.96% | 2.94B 5.79% | 2.66B 9.71% | 2.32B 12.78% | 2.38B 2.79% | 2.43B 2.12% | 2.51B 3.29% | 2.36B 5.99% | 2.44B 3.43% | 2.62B 7.20% | 2.70B 2.90% | 2.65B 1.85% | 2.72B 2.76% | 2.96B 8.75% | 2.85B 3.58% | 2.95B 3.47% | 3.28B 11.18% | 3.64B 10.94% |
All numbers in DKK (except ratios and percentages)