ALMG
EURONEXT:ALMGI
MG International S.A.
- Stock
Last Close
4.42
25/09 09:30
Market Cap
29.18M
Beta: 0.85
Volume Today
402
Avg: 487
PE Ratio
4.34
PFCF: −1.82
Dividend Yield
6.07%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Jun '14 | Dec '14 | Jun '15 | Dec '15 | Jun '16 | Dec '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 6.65M - | 13.79M 107.41% | 6.44M 53.33% | 16.30M 153.30% | 7.56M 53.65% | 19.19M 154.01% | 10.37M 45.97% | 25.95M 150.18% | 10.55M 59.33% | 30.23M 186.47% | 11.96M 60.44% | 34.13M 185.39% | 13.39M 60.75% | 40.16M 199.84% | 18.60M 53.67% | 58.05M 212.02% | 23.56M 59.41% | 64.14M 172.23% | 18.74M 70.78% | 54.11M 188.67% | 16.35M 69.79% | 44.36M 171.30% | |
cost of revenue | 5.18M - | 10.93M 110.91% | 5.26M 51.90% | 12.68M 141.03% | 5.90M 53.45% | 15.40M 161.03% | 8.45M 45.15% | 20.29M 140.12% | 8.56M 57.82% | 23.54M 175.14% | 9.86M 58.14% | 30.67M 211.20% | 14.09M 54.07% | 35.34M 150.82% | 17.51M 50.46% | 49.68M 183.78% | 24.60M 50.49% | 57.34M 133.14% | 17.64M 69.24% | 49.67M 181.56% | 32.23M - | ||
gross profit | 1.46M - | 2.86M 95.04% | 1.18M 58.81% | 3.63M 208.11% | 1.66M 54.35% | 3.79M 128.97% | 1.92M 49.28% | 5.66M 194.38% | 2.00M 64.74% | 6.69M 235.03% | 2.10M 68.57% | 3.45M 64.33% | -694.95K 120.12% | 4.82M 793.99% | 1.10M 77.22% | 8.37M 662.05% | -1.04M 112.37% | 6.80M 756.54% | 1.11M 83.74% | 4.45M 302.21% | 16.35M 267.81% | 12.12M 25.85% | |
selling and marketing expenses | |||||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||||
selling general and administrative expenses | 1.69M - | 1.84M 8.89% | 1.75M 4.97% | 2.11M 20.49% | 1.90M 9.86% | 2.34M 23.17% | 2.07M 11.44% | 2.73M 31.84% | 2.53M 7.56% | 3.07M 21.40% | 2.67M 13.08% | 120.82K 95.47% | 122.83K 1.67% | 183.53K 49.41% | 100.80K 45.08% | 200.82K 99.23% | 78.92K 60.70% | 238.26K 201.89% | 51.48K 78.39% | 188.10K 265.40% | 9.33M - | ||
research and development expenses | 26K - | ||||||||||||||||||||||
other expenses | -36.57K - | 58.71K 260.54% | -12.39K 121.10% | 3.55K 128.65% | -90.07K 2,637.18% | 137.09K 252.20% | -60.95K 144.46% | 293.77K 581.99% | 127.65K 56.55% | -600.78K 570.65% | 254K 142.28% | ||||||||||||
cost and expenses | 7.14M - | 20.85M 192.03% | 11.44M 45.12% | 15.06M 31.64% | 8.46M 43.83% | 17.98M 112.45% | 11.05M 38.53% | 23.40M 111.81% | 11.74M 49.83% | 27.47M 133.91% | 12.88M 53.10% | 30.83M 139.36% | 14.15M 54.10% | 35.53M 151.07% | 17.60M 50.46% | 49.97M 183.86% | 24.54M 50.89% | 57.64M 134.91% | 17.40M 69.82% | 49.73M 185.83% | 600.78K 98.79% | 41.31M 6,775.73% | |
operating expenses | 1.95M - | 9.91M 407.19% | 6.18M 37.64% | 2.39M 61.42% | 2.56M 7.33% | 2.57M 0.47% | 2.60M 1.10% | 3.12M 19.84% | 3.19M 2.20% | 3.92M 23.15% | 3.02M 22.91% | 157.39K 94.80% | 64.12K 59.26% | 195.92K 205.53% | 97.25K 50.36% | 290.89K 199.13% | -58.17K 120.00% | 299.21K 614.37% | -242.29K 180.98% | 60.45K 124.95% | 600.78K 893.80% | 9.07M 1,410.54% | |
interest expense | 64.57K - | 58.95K 8.70% | 111.85K 89.74% | 4.14K 96.30% | 29.78K 619.13% | 27.30K 8.33% | 42.07K 54.12% | 130.53K 210.25% | 182.30K 39.66% | 29K - | |||||||||||||
ebitda | -435.81K - | 923.15K 311.82% | -772.14K 183.64% | 1.42M 283.50% | -322.38K 122.75% | 1.52M 571.09% | -293.66K 119.34% | 2.83M 1,063.10% | -813.69K 128.77% | 3.56M 537.32% | -801.48K 122.52% | 3.60M 548.75% | -142.14K 103.95% | 5.19M 3,754.37% | 1.51M 70.93% | 8.57M 467.38% | -485.99K 105.67% | 7.05M 1,550.62% | 1.85M 73.74% | 5.20M 181.06% | 15.75M 202.71% | 3.39M 78.50% | |
operating income | -477.04K - | 773.17K 262.08% | -739.16K 195.60% | 1.23M 267.07% | -681.38K 155.18% | 1.22M 278.74% | -621.86K 151.06% | 2.55M 510.32% | -1.13M 144.21% | 3.19M 382.98% | -913.38K 128.61% | 3.30M 460.91% | -759.08K 123.03% | 4.63M 709.55% | 1.00M 78.36% | 8.08M 707.01% | -977.18K 112.09% | 6.50M 765.01% | 1.35M 79.26% | 4.38M 225.40% | 15.75M 259.17% | 3.05M 80.64% | |
depreciation and amortization | 41.22K - | 149.98K 263.82% | -32.98K 121.99% | 182.00K 651.81% | 359.00K 97.26% | 300.80K 16.21% | 328.20K 9.11% | 276.58K 15.73% | 314.42K 13.68% | 366.10K 16.44% | 111.90K 69.44% | 300.18K 168.27% | 616.94K 105.52% | 567.33K 8.04% | 508.50K 10.37% | 485.54K 4.52% | 491.19K 1.16% | 551.56K 12.29% | 503.68K 8.68% | 818.22K 62.45% | 1K 99.88% | 338K 33,700% | |
total other income expenses net | -40.51K - | 44.20K 209.10% | 144.52K 226.97% | -212.86K 247.29% | -71.53K 66.40% | -28.81K 59.72% | -85.64K 197.25% | -68.14K 20.44% | -81.06K 18.96% | -460.07K 467.58% | -56.45K 87.73% | -19.73K 65.04% | -502.17K 2,444.81% | -136.06K 72.91% | -42.74K 68.58% | -142.92K 234.37% | 99.84K 169.86% | -117.38K 217.56% | -50.58K 56.91% | -127.48K 152.01% | -15.72M 12,227.79% | -24K 99.85% | |
income before tax | -517.55K - | 817.37K 257.93% | -594.64K 172.75% | 1.02M 271.87% | -752.91K 173.67% | 1.19M 257.93% | -707.51K 159.50% | 2.48M 451.02% | -1.21M 148.69% | 2.73M 325.96% | -969.83K 135.50% | 3.28M 437.87% | -1.26M 138.49% | 4.49M 456.07% | 958.63K 78.65% | 7.94M 728.09% | -877.34K 111.05% | 6.38M 827.31% | 1.30M 79.68% | 4.26M 228.26% | 33.75K 99.21% | 3.02M 8,863.76% | |
income tax expense | 95.83K - | 54.83K 42.79% | 125.62K 129.12% | 87.52K 30.33% | 89.13K 1.83% | 42.58K 52.23% | 66.37K 55.88% | 57.33K 13.61% | 16.36K 71.46% | 23.07K 41.01% | 87.61K 279.65% | 133.25K 52.10% | 29.85K 77.60% | 400.98K 1,243.44% | 275.66K 31.25% | 881.60K 219.82% | 3.48K 99.61% | 616.59K 17,628.21% | 409.43K 33.60% | 365.28K 10.78% | -21.28K 105.83% | 305K 1,533.00% | |
net income | -421.72K - | 872.20K 306.82% | -469.02K 153.77% | 1.11M 336.57% | -663.78K 159.82% | 1.23M 285.55% | -641.14K 152.06% | 2.54M 496.30% | -1.19M 146.95% | 2.71M 327.13% | -1.06M 139.03% | 3.14M 397.27% | -1.29M 141.07% | 4.09M 416.78% | 682.97K 83.30% | 7.06M 933.23% | -880.81K 112.48% | 5.76M 754.43% | 887.47K 84.60% | 3.89M 338.55% | 56.03K 98.56% | 2.72M 4,756.24% | |
weighted average shs out | 4.30M - | 4.30M 0% | 4.30M 0% | 4.30M 0% | 4.30M 0% | 4.30M 0% | 4.30M 0% | 4.30M 0% | 4.30M 0% | 4.30M 0% | 5.16M 20.00% | 5.16M 0% | 5.16M 0% | 5.16M 0% | 5.16M 0% | 5.16M 0% | 5.16M 0% | 5.16M 0% | 5.16M 0% | 5.16M 0% | 5.13M 0.64% | ||
weighted average shs out dil | 4.30M - | 4.30M 0% | 4.30M 0% | 4.30M 0% | 4.30M 0% | 4.30M 0% | 4.30M 0% | 4.30M 0% | 4.30M 0% | 4.30M 0% | 5.16M 20.00% | 5.16M 0% | 5.16M 0% | 5.16M 0% | 5.16M 0% | 5.16M 0% | 5.16M 0% | 5.16M 0% | 5.16M 0% | 5.16M 0% | 5.13M 0.64% | ||
eps | -0.10 - | 0.20 303.87% | -0.11 155.00% | 0.26 336.36% | -0.15 157.69% | 0.29 293.33% | -0.15 151.72% | 0.59 493.33% | -0.28 147.46% | 0.63 325% | -0.20 131.75% | 0.61 405% | -0.25 140.98% | 0.79 416% | 0.13 83.54% | 1.37 953.85% | -0.17 112.41% | 1.12 758.82% | 0.17 84.82% | 0.75 341.18% | 0.01 98.55% | 0.53 4,762.39% | |
epsdiluted | -0.10 - | 0.20 303.87% | -0.11 155.00% | 0.26 336.36% | -0.15 157.69% | 0.29 293.33% | -0.15 151.72% | 0.59 493.33% | -0.28 147.46% | 0.63 325% | -0.20 131.75% | 0.61 405% | -0.25 140.98% | 0.79 416% | 0.13 83.54% | 1.37 953.85% | -0.17 112.41% | 1.12 758.82% | 0.17 84.82% | 0.75 341.18% | 0.01 98.55% |
All numbers in EUR (except ratios and percentages)