ALMG
EURONEXT:ALMGI
MG International S.A.
- Stock
Last Close
4.58
30/08 14:30
Market Cap
29.18M
Beta: 0.85
Volume Today
75
Avg: 487
PE Ratio
4.34
PFCF: −1.82
Dividend Yield
6.07%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 19.35M - | 20.46M 5.74% | 23.86M 16.62% | 29.83M 25.05% | 36.50M 22.34% | 42.19M 15.59% | 47.52M 12.64% | 58.76M 23.66% | 81.61M 38.88% | 82.89M 1.56% | 70.46M 14.99% | |
cost of revenue | 11.45M - | 12.36M 7.95% | 14.63M 18.40% | 18.84M 28.72% | 23.74M 26.04% | 27.00M 13.74% | 31.21M 15.57% | 39.00M 24.96% | 56.70M 45.38% | 55.56M 2.00% | 47.92M 13.74% | |
gross profit | 7.90M - | 8.10M 2.53% | 9.23M 13.89% | 11.00M 19.22% | 12.76M 15.99% | 15.19M 19.03% | 16.32M 7.44% | 19.77M 21.16% | 24.91M 26.04% | 27.33M 9.68% | 22.54M 17.53% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 3.52M - | 3.84M 8.83% | 3.94M 2.84% | 5.02M 27.15% | 5.10M 1.73% | 6.40M 25.38% | 6.42M 0.30% | 6.41M 0.09% | 8.91M 38.98% | 10.06M 12.93% | ||
selling general and administrative expenses | 3.52M - | 3.84M 8.83% | 3.94M 2.84% | 5.02M 27.15% | 5.10M 1.73% | 6.40M 25.38% | 6.42M 0.30% | 6.41M 0.09% | 8.91M 38.98% | 10.06M 12.93% | 17.46M 73.51% | |
research and development expenses | 26K - | |||||||||||
other expenses | 3.51M - | -3.69M 205.07% | 4.73M 228.25% | 5.39M 13.93% | 6.23M 15.70% | 6.51M 4.45% | 7.36M 13.10% | 7.73M 4.96% | 8.90M 15.21% | 9.42M 5.80% | -590K 106.26% | |
cost and expenses | 18.48M - | 12.51M 32.32% | 23.31M 86.33% | 29.24M 25.45% | 35.07M 19.97% | 39.91M 13.78% | 44.98M 12.72% | 53.13M 18.12% | 74.51M 40.22% | 75.04M 0.71% | 65.97M 12.08% | |
operating expenses | 7.03M - | 149.34K 97.88% | 8.67M 5,707.43% | 10.40M 19.94% | 11.33M 8.96% | 12.91M 13.87% | 13.78M 6.76% | 14.14M 2.61% | 17.81M 25.99% | 19.48M 9.36% | 18.05M 7.35% | |
interest expense | 82K - | 79K 3.66% | 66K 16.46% | 58K 12.12% | 79K 36.21% | 115K 45.57% | 105K 8.70% | 98K 6.67% | 25K 74.49% | 49K 96% | 181K 269.39% | |
ebitda | 577.14K - | 8.19M 1,319.13% | 1.07M 86.92% | 1.25M 17.13% | 1.95M 55.09% | 3.31M 70.13% | 3.77M 14.00% | 6.61M 75.00% | 7.70M 16.57% | 8.72M 13.20% | 4.49M 48.49% | |
operating income | 304.62K - | 34.01K 88.84% | 553.51K 1,527.45% | 596.00K 7.68% | 1.42M 138.85% | 2.28M 60.09% | 2.54M 11.34% | 5.63M 121.82% | 7.10M 26.22% | 7.85M 10.44% | 4.49M 42.78% | |
depreciation and amortization | 200K - | 117K 41.50% | 541K 362.39% | 629K 16.27% | 591K 6.04% | 1M 69.20% | 1.24M 23.71% | 976.84K 21.04% | 595.73K 39.01% | 870.24K 46.08% | 1K 99.89% | |
total other income expenses net | -97.48K - | -7.85M 7,954.99% | -286.19K 96.36% | -114.11K 60.13% | -150.35K 31.75% | -517K 243.87% | -522.88K 1.14% | -176.16K 66.31% | -43.27K 75.44% | -167.76K 287.73% | -198K 18.02% | |
income before tax | 207.14K - | 221.40K 6.88% | 267.32K 20.75% | 481.89K 80.26% | 1.27M 164.21% | 1.76M 38.39% | 2.01M 14.33% | 5.45M 170.65% | 7.06M 29.50% | 7.68M 8.74% | 4.29M 44.11% | |
income tax expense | -195.10K - | -180.45K 7.51% | -176.65K 2.11% | -108.94K 38.33% | -73.70K 32.35% | 110.68K 250.18% | 163.10K 47.36% | 676.63K 314.87% | 885.08K 30.81% | 1.03M 15.92% | 344K 66.47% | |
net income | 402.92K - | 403.18K 0.06% | 445.77K 10.56% | 590.49K 32.47% | 1.35M 128.29% | 1.65M 22.53% | 1.85M 12.14% | 4.77M 157.66% | 6.18M 29.39% | 6.65M 7.71% | 3.95M 40.65% | |
weighted average shs out | 4.30M - | 4.30M 0% | 4.30M 0% | 4.30M 0% | 4.30M 0% | 5.16M 20.00% | 5.16M 0% | 5.16M 0% | 5.16M 0% | 5.16M 0% | 5.13M 0.64% | |
weighted average shs out dil | 4.30M - | 4.30M 0% | 4.30M 0% | 4.30M 0% | 4.30M 0% | 5.16M 20.00% | 5.16M 0% | 5.16M 0% | 5.16M 0% | 5.16M 0% | 5.13M 0.64% | |
eps | 0.09 - | 0.09 0.11% | 0.10 6.61% | 0.14 40.00% | 0.31 121.43% | 0.32 3.23% | 0.36 12.50% | 0.93 158.33% | 1.20 29.03% | 1.29 7.50% | 0.77 40.31% | |
epsdiluted | 0.09 - | 0.09 0.11% | 0.10 6.61% | 0.14 40.00% | 0.31 121.43% | 0.32 3.23% | 0.36 12.50% | 0.93 158.33% | 1.20 29.03% | 1.29 7.50% | 0.77 40.31% |
All numbers in EUR (except ratios and percentages)