BALY
EURONEXT:BALYO
Balyo SA
- Stock
Last Close
0.48
25/09 07:23
Market Cap
16.87M
Beta: 1.72
Volume Today
355
Avg: 190.89K
PE Ratio
−5.65
PFCF: −30.71
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.04M - | 1.04M 0% | 1.54M 48.84% | 1.54M 0% | 3.11M 102.03% | 5.09M - | 4.85M - | 6.78M - | 5.73M - | 5.73M 0% | 4.49M 21.57% | 8.98M 99.96% | 4.33M 51.74% | 8.67M 100% | 6.51M 24.90% | 13.02M 100% | 4.80M 63.10% | 9.61M 100% | 6.08M 36.70% | 12.16M 100% | 4.15M 65.92% | 8.29M 100% | 7.93M 4.39% | 15.85M 100% | 7.44M 53.05% | 14.88M 100% | 5.89M 60.41% | 11.79M 100% | |||||
cost of revenue | 867.15K - | 867.15K 0% | 954K 10.02% | 954K 0% | 2.14M 124.05% | 3.35M - | 3.78M - | 4.71M - | 4.86M - | 4.86M 0% | 4.71M 2.93% | 10.19M 116.10% | 4.17M 59.10% | 9.09M 118.04% | 4.39M 51.68% | 9.47M 115.80% | 2.75M 70.98% | 6.23M 126.56% | 3.13M 49.70% | 7.08M 125.90% | 2.71M 61.66% | 6.28M 131.60% | 4.18M 33.44% | 8.89M 112.60% | 4.38M 50.75% | 9.29M 112.22% | 4.31M 53.62% | 8.62M 100% | |||||
gross profit | 168.20K - | 168.20K 0% | 587.05K 249.02% | 587.05K 0% | 975.95K 66.25% | 1.74M - | 1.07M - | 2.07M - | 869.30K - | 869.30K 0% | -223.65K 125.73% | -1.21M 440.00% | 166.65K 113.80% | -418.30K 351.01% | 2.12M 606.50% | 3.54M 67.26% | 2.06M 42.00% | 3.38M 64.48% | 2.95M 12.76% | 5.09M 72.49% | 1.43M 71.85% | 2.01M 40.15% | 3.74M 86.55% | 6.96M 85.93% | 3.06M 56.00% | 5.59M 82.53% | 1.58M 71.71% | 3.16M 100% | |||||
selling and marketing expenses | 616.50K - | 616.50K 0% | 944.75K 53.24% | 944.75K 0% | 1.03M 9.34% | 991.35K - | 1.36M - | 962.70K - | 1.64M - | 1.64M 0% | 1.31M 20.15% | 1.31M 0% | 627.30K 51.97% | 627.30K 0% | 510.60K 18.60% | 510.60K 0% | 533.20K 4.43% | 533.20K 0% | 522.90K 1.93% | 522.90K 0% | 665.85K 27.34% | 665.85K 0% | 712.25K 6.97% | 712.25K 0% | 892.25K 25.27% | 892.25K 0% | 602.75K 32.45% | ||||||
general and administrative expenses | 562.70K - | 562.70K 0% | 495.60K 11.92% | 495.60K 0% | 786.15K 58.63% | 1.30M - | 1.37M - | 1.36M - | 1.64M - | 1.64M 0% | 3.28M 99.61% | 3.28M 0% | 1.46M 55.42% | 1.46M 0% | 1.37M 6.48% | 1.37M 0% | 1.36M 0.21% | 1.36M 0% | 1.55M 13.86% | 1.55M 0% | 1.92M 23.49% | 1.92M 0% | 1.54M 19.83% | 1.54M 0% | 1.75M 13.68% | 1.75M 0% | 1.81M 3.85% | ||||||
selling general and administrative expenses | 1.22M - | 1.22M 0% | 1.64M 35.18% | 1.64M 0% | 2.15M 30.84% | 2.83M - | 3.42M - | 2.92M - | 3.49M - | 3.49M 0% | 2.99M 14.28% | 5.48M 83.15% | 2.20M 59.82% | 3.80M 72.33% | 1.95M 48.59% | 3.31M 69.57% | 1.95M 41.02% | 3.26M 66.77% | 2.33M 28.28% | 3.58M 53.21% | 2.69M 24.81% | 4.59M 70.82% | 2.44M 46.89% | 4.42M 81.25% | 2.81M 36.51% | 5.15M 83.29% | 2.30M 55.25% | 4.50M 95.22% | |||||
research and development expenses | 634.50K - | 634.50K 0% | 899.25K 41.73% | 899.25K 0% | 1.17M 29.69% | 2.17M - | 1.89M - | 1.75M - | 1.78M - | 1.78M 0% | 2.52M 41.73% | 3.92M 55.51% | 1.35M 65.55% | 2.56M 89.48% | 888.60K 65.32% | 1.68M 88.78% | 1.15M 31.34% | 2.22M 92.93% | 1.25M 43.67% | 2.45M 95.52% | 1.45M 40.78% | 2.83M 95.00% | 1.30M 54.09% | 2.53M 94.64% | 1.42M 43.90% | 2.77M 95.33% | 758.20K 72.60% | 1.99M 162.23% | |||||
other expenses | |||||||||||||||||||||||||||||||||
cost and expenses | 2.58M - | 2.58M 0% | 3.33M 29.02% | 3.33M 0% | 5.14M 54.12% | 8.10M - | 8.71M - | 8.88M - | 9.70M - | 9.70M 0% | 9.20M 5.18% | 19.59M 113.04% | 7.62M 61.11% | 15.44M 102.69% | 7.02M 54.57% | 14.46M 106.11% | 5.62M 61.16% | 11.70M 108.39% | 6.06M 48.21% | 13.10M 116.13% | 6.57M 49.83% | 13.70M 108.50% | 7.64M 44.24% | 15.84M 107.27% | 8.54M 46.11% | 17.21M 101.60% | 8.81M 48.77% | 15.10M 71.36% | |||||
operating expenses | 1.72M - | 1.72M 0% | 2.38M 38.62% | 2.38M 0% | 3.00M 26.09% | 4.75M - | 4.93M - | 4.17M - | 4.84M - | 4.84M 0% | 4.48M 7.45% | 9.41M 109.84% | 3.45M 63.30% | 6.36M 84.16% | 2.63M 58.70% | 4.99M 89.92% | 2.87M 42.49% | 5.48M 90.99% | 2.93M 46.52% | 6.02M 105.67% | 3.86M 35.93% | 7.42M 92.26% | 3.46M 53.38% | 6.95M 100.83% | 4.16M 40.18% | 7.91M 90.41% | 4.50M 43.08% | 6.48M 43.94% | |||||
interest expense | 135.60K - | 210.70K - | |||||||||||||||||||||||||||||||
ebitda | -1.46M - | -1.46M 0% | -1.75M 19.77% | -1.75M 0% | -2.10M 19.79% | -2.83M - | -3.82M - | -2.02M - | -3.85M - | -3.85M 0% | -4.71M 22.28% | -9.85M 109.29% | -3.10M 68.51% | -6.02M 94.10% | -453.30K 92.47% | -746K 64.57% | -813.95K 9.11% | -1.36M 67.59% | -226.25K 83.41% | -124.30K 45.06% | -2.40M 1,829.20% | -4.56M 89.98% | 346.80K 107.61% | 541.50K 56.14% | -853.65K 257.65% | -1.76M 106.30% | -3.00M 70.25% | 11.78M 492.97% | |||||
operating income | -1.51M - | -1.51M 0% | -1.80M 19.09% | -1.80M 0% | -2.15M 19.38% | -2.90M - | -3.93M - | -2.14M - | -3.97M - | -3.97M 0% | -4.84M 21.72% | -10.61M 119.53% | -3.23M 69.56% | -6.78M 109.70% | -538.90K 92.05% | -1.44M 167.75% | -895.80K 37.92% | -2.10M 134.06% | -318.50K 84.81% | -937.20K 194.25% | -2.49M 165.65% | -5.41M 117.42% | 262.75K 104.85% | 14.50K 94.48% | -925.20K 6,480.69% | -2.32M 150.99% | -3.07M 32.19% | -3.32M 8.14% | |||||
depreciation and amortization | 50.75K - | 50.75K 0% | 50.50K 0.49% | 50.50K 0% | 53.25K 5.45% | 72.65K - | 109.30K - | 119.95K - | 122.65K - | 122.65K 0% | 127.65K 4.08% | 762K 496.94% | 128.80K 83.10% | 754K 485.40% | 85.60K 88.65% | 696.90K 714.14% | 81.85K 88.26% | 732.60K 795.05% | 92.25K 87.41% | 812.90K 781.19% | 91.70K 88.72% | 857.20K 834.79% | 84.05K 90.19% | 527K 527.01% | 71.55K 86.42% | 561.10K 684.21% | 71.55K 87.25% | 15.10M 21,006.64% | |||||
total other income expenses net | -50.50K - | -50.50K 0% | -52.65K 4.26% | -52.65K 0% | -164.75K 212.92% | -97.60K - | 78.45K - | 43.60K - | -67.40K - | -67.40K 0% | -3.30K 95.10% | 298.70K 9,151.52% | -117.65K 139.39% | -235.30K 100% | -66.50K 71.74% | -75.30K 13.23% | 36.90K 149.00% | 73.80K 100.00% | 213.40K 189.16% | 89.60K 58.01% | -8.55K 109.54% | -17.10K 100% | -45.45K 165.79% | -90.90K 100% | -271.25K 198.40% | -542.40K 99.96% | -613.75K 13.15% | 3.32M 640.87% | |||||
income before tax | -1.56M - | -1.56M 0% | -1.85M 18.61% | -1.85M 0% | -2.31M 24.88% | -3.00M - | -3.85M - | -2.10M - | -4.04M - | -4.04M 0% | -4.84M 19.77% | -10.32M 113.20% | -3.35M 67.54% | -7.01M 109.36% | -605.40K 91.37% | -1.52M 150.78% | -858.90K 43.43% | -2.02M 135.52% | -105.10K 94.80% | -847.60K 706.47% | -2.50M 194.74% | -5.43M 117.36% | 217.30K 104.00% | -76.40K 135.16% | -1.20M 1,466.03% | -2.86M 139.42% | -3.68M 28.59% | ||||||
income tax expense | 30.90K - | -700.40K 2,366.67% | 5.20K 100.74% | -323.90K 6,328.85% | 5.60K 101.73% | -296.20K 5,389.29% | -400.10K 35.08% | -305.10K 23.74% | 400.10K 231.14% | -637.40K 259.31% | -50 99.99% | -433.60K 867,100% | 50 100.01% | -511K 1,022,100% | 16.65K 103.26% | -438.50K 2,733.63% | 16.65K 103.80% | 7.33M 43,946.85% | |||||||||||||||
net income | -1.56M - | -1.56M 0% | -1.85M 18.61% | -1.85M 0% | -2.31M 24.88% | -3.00M - | -3.85M - | -2.10M - | -4.04M - | -4.04M 0% | -4.81M 19.00% | -9.62M 100.01% | -3.34M 65.23% | -6.69M 100% | -611K 90.86% | -1.22M 100% | -458.80K 62.45% | -1.72M 274.41% | -505.20K 70.59% | -210.20K 58.39% | -2.50M 1,088.49% | -5.00M 100.00% | 217.25K 104.35% | 434.60K 100.05% | -1.21M 379.13% | -2.43M 100% | -3.67M 51.14% | -7.33M 100% | |||||
weighted average shs out | 15.48M - | 15.48M 0% | 15.57M 0.55% | 15.57M 0% | 17.14M 10.11% | 28.01M - | 28.01M 0.00% | 27.50M 1.83% | 27.50M 0.00% | 27.55M 0.19% | 27.55M 0.00% | 28.48M 3.38% | 28.48M 0% | 28.40M 0.28% | 28.58M 0.62% | 28.71M 0.44% | 28.71M 0.00% | 24.47M 14.77% | 28.76M 17.53% | 28.91M 0.53% | 28.91M 0.00% | 30.79M 6.49% | 33.73M 9.55% | 33.31M 1.23% | 33.72M 1.22% | 43.34M 28.54% | 33.77M 22.07% | 33.74M 0.10% | 33.74M 0.00% | ||||
weighted average shs out dil | 15.48M - | 15.48M 0% | 15.57M 0.57% | 15.57M 0% | 17.37M 11.59% | 28.01M - | 28.01M 0.00% | 27.98M 0.12% | 27.98M 0% | 27.55M 1.52% | 27.55M 0.00% | 28.48M 3.38% | 28.48M 0% | 28.40M 0.28% | 28.58M 0.62% | 28.71M 0.44% | 28.71M 0% | 28.69M 0.06% | 28.76M 0.23% | 28.91M 0.53% | 28.91M 0% | 30.79M 6.49% | 33.73M 9.55% | 33.72M 0.03% | 33.72M 0% | 33.70M 0.03% | 33.77M 0.20% | 33.74M 0.10% | 33.74M 0% | ||||
eps | -0.10 - | -0.10 0% | -0.12 20.00% | -0.12 0% | -0.13 8.33% | -0.11 - | -0.14 - | -0.08 - | -0.14 - | -0.14 0% | -0.17 21.43% | -0.34 100% | -0.12 64.71% | -0.23 91.67% | -0.03 89.13% | -0.04 70% | -0.02 62.59% | -0.06 273.58% | -0.02 72.39% | -0.01 62.20% | -0.07 1,109.68% | -0.15 100% | 0.01 103.33% | 0.01 158% | -0.04 379.07% | -0.07 99.72% | -0.21 - | ||||||
epsdiluted | -0.10 - | -0.10 0% | -0.12 20.00% | -0.12 0% | -0.13 8.33% | -0.11 - | -0.14 - | -0.08 - | -0.14 - | -0.14 0% | -0.17 21.43% | -0.34 100% | -0.12 64.71% | -0.23 91.67% | -0.02 90.74% | -0.04 99.53% | -0.02 62.59% | -0.06 273.58% | -0.02 72.39% | -0.01 62.20% | -0.07 1,095.16% | -0.15 102.43% | 0.01 104.27% | 0.01 101.56% | -0.04 379.07% | -0.07 99.72% | -0.21 - |
All numbers in EUR (except ratios and percentages)