BALY
EURONEXT:BALYO
Balyo SA
- Stock
Last Close
0.48
25/09 07:23
Market Cap
16.87M
Beta: 1.72
Volume Today
355
Avg: 190.89K
PE Ratio
−5.65
PFCF: −30.71
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.86M - | 5.15M 79.96% | 16.41M 218.45% | 23.26M 41.76% | 20.43M 12.16% | 21.68M 6.13% | 21.77M 0.40% | 24.14M 10.89% | 26.67M 10.47% | |
cost of revenue | 2.03M - | 3.64M 79.15% | 10.97M 201.27% | 16.98M 54.71% | 19.14M 12.74% | 17.11M 10.58% | 11.76M 31.27% | 13.79M 17.23% | 17.38M 26.04% | |
gross profit | 830.20K - | 1.51M 81.94% | 5.44M 259.88% | 6.28M 15.61% | 1.29M 79.43% | 4.57M 253.58% | 10.01M 118.98% | 10.35M 3.44% | 9.29M 10.27% | |
selling and marketing expenses | 906K - | 1.09M 20.09% | 1.24M 14.16% | 1.16M 6.27% | 1.22M 4.96% | 384.20K 68.56% | 621K 61.63% | 743.30K 19.69% | ||
general and administrative expenses | 1.38M - | 1.89M 37.04% | 2.98M 58.17% | 3.41M 14.18% | 3.14M 7.87% | 2.69M 14.19% | 2.14M 20.50% | 3.06M 42.95% | ||
selling general and administrative expenses | 2.28M - | 2.98M 30.31% | 4.23M 42.08% | 4.57M 8.17% | 4.36M 4.60% | 3.08M 29.42% | 2.76M 10.25% | 3.81M 37.72% | 10.11M 165.69% | |
research and development expenses | 1.86M - | 2.41M 29.75% | 5.57M 130.70% | 100.80K 98.19% | 5.94M 5,789.58% | 3.86M 34.97% | 3.86M 0.10% | 4.55M 17.72% | 4.35M 4.37% | |
other expenses | 13.75M - | 8.61M 37.41% | 5.17M 39.90% | 4.87M 5.75% | 6.45M 32.38% | |||||
cost and expenses | 8.49M - | 11.78M 38.72% | 26.51M 125.13% | 35.40M 33.53% | 38.04M 7.47% | 29.22M 23.18% | 23.26M 20.39% | 28.60M 22.92% | 31.84M 11.34% | |
operating expenses | 6.46M - | 8.13M 25.99% | 15.54M 91.03% | 18.42M 18.56% | 18.90M 2.61% | 12.11M 35.93% | 11.50M 5.03% | 14.81M 28.74% | 14.46M 2.34% | |
interest expense | 167.10K - | 153.70K 8.02% | 572.20K 272.28% | -72.40K 112.65% | 273.70K 478.04% | 336.50K 22.94% | 473.70K 40.77% | 250.60K 47.10% | 1.73M 590.34% | |
ebitda | -5.43M - | -6.47M 19.21% | -10.37M 60.12% | -11.43M 10.31% | -15.96M 39.57% | -6.12M 61.65% | 428.40K 107.00% | -2.93M 783.26% | 26.67M 1,011.04% | |
operating income | -5.63M - | -6.62M 17.75% | -10.10M 52.51% | -12.14M 20.15% | -17.61M 45.09% | -7.54M 57.18% | -1.45M 80.71% | -4.45M 206.26% | -5.17M 16.08% | |
depreciation and amortization | 206.40K - | 202.50K 1.89% | 251.80K 24.35% | 458.50K 82.09% | 1.65M 260.09% | 1.42M 14.05% | 1.88M 32.68% | 1.53M 18.90% | 31.84M 1,985.21% | |
total other income expenses net | -178.80K - | -206.30K 15.38% | -524.80K 154.39% | 244.40K 146.57% | -146.50K 159.94% | -368.40K 151.47% | -473.70K 28.58% | -108K 77.20% | 5.17M 4,887.04% | |
income before tax | -5.80M - | -6.83M 17.68% | -10.63M 55.59% | -11.89M 11.92% | -17.76M 49.31% | -7.91M 55.46% | -1.93M 75.62% | -4.56M 136.61% | ||
income tax expense | -11.70K - | -52.60K 349.57% | -515.60K 880.23% | 72.40K 114.04% | -61.80K 185.36% | 337.30K 645.79% | 473.70K 40.44% | 108K 77.20% | 9.76M 8,937.04% | |
net income | -5.80M - | -6.83M 17.68% | -10.63M 55.59% | -11.89M 11.92% | -17.70M 48.79% | -8.25M 53.40% | -2.40M 70.87% | -4.67M 94.44% | -9.76M 109.00% | |
weighted average shs out | 15.91M - | 15.91M 0% | 22.61M 42.14% | 27.66M 22.33% | 28.53M 3.14% | 28.70M 0.60% | 29.85M 4.01% | 33.71M 12.94% | ||
weighted average shs out dil | 16.33M - | 16.33M 0% | 22.69M 38.94% | 27.66M 21.88% | 28.53M 3.14% | 28.70M 0.60% | 29.85M 4.01% | 33.71M 12.94% | ||
eps | -0.36 - | -0.42 16.67% | -0.47 11.90% | -0.43 8.51% | -0.62 44.19% | -0.29 53.23% | -0.08 72.24% | -0.14 73.91% | -0.28 100% | |
epsdiluted | -0.36 - | -0.42 16.67% | -0.47 11.90% | -0.43 8.51% | -0.62 44.19% | -0.29 53.23% | -0.08 72.24% | -0.14 73.91% | -0.28 100% |
All numbers in EUR (except ratios and percentages)