EURONEXT:BSD
Bourse Direct SA
- Stock
Last Close
5.16
25/09 14:16
Market Cap
282.83M
Beta: 0.97
Volume Today
3.55K
Avg: 10.02K
PE Ratio
50.40
PFCF: 33.43
Dividend Yield
1.59%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Jun '14 | Dec '14 | Jun '15 | Dec '15 | Jun '16 | Dec '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 16.94M - | 19.76M 16.64% | 17.61M 10.86% | 19.36M 9.91% | 17.62M 9.00% | 17.67M 0.32% | 16.63M 5.89% | 17.53M 5.38% | 17.23M 1.73% | 17.41M 1.07% | 15.78M 9.33% | 15.88M 0.60% | 16.15M 1.71% | 23.62M 46.25% | 21.25M 10.03% | 24.35M 14.56% | 22.08M 9.33% | 25.87M 17.19% | 22.58M 12.72% | 34.38M 52.23% | 54.25M 57.80% | 38.40M 29.21% | |
cost of revenue | 8.96M - | 2.86M - | 2.71M 5.44% | 3.96M 46.22% | 3.80M 3.93% | 4.25M 11.81% | 3.88M 8.86% | 4.54M 17.09% | 4.18M 7.93% | 4.10M 1.80% | -2.52M 161.39% | ||||||||||||
gross profit | 7.98M - | 19.76M 147.63% | 17.61M 10.86% | 19.36M 9.91% | 17.62M 9.00% | 17.67M 0.32% | 16.63M 5.89% | 17.53M 5.38% | 17.23M 1.73% | 17.41M 1.07% | 15.78M 9.33% | 13.02M 17.54% | 13.44M 3.29% | 19.66M 46.26% | 17.45M 11.26% | 20.10M 15.16% | 18.20M 9.43% | 21.34M 17.22% | 18.40M 13.74% | 30.27M 64.49% | 56.77M 87.51% | 38.40M 32.35% | |
selling and marketing expenses | 410.43K - | 922.45K 124.75% | 779.94K 15.45% | 1.02M 31.17% | 687.32K 32.81% | 1.13M 63.95% | 733.04K 34.95% | 884.09K 20.60% | 901.66K 1.99% | 857.65K 4.88% | 720.71K 15.97% | 1.02M 41.96% | 488.89K 52.22% | 552.16K 12.94% | 439.40K 20.42% | 551K 25.40% | 402.60K 26.93% | 604K 50.02% | 651K 7.78% | 688K 5.68% | |||
general and administrative expenses | 2.67M - | ||||||||||||||||||||||
selling general and administrative expenses | 410.43K - | 922.45K 124.75% | 779.94K 15.45% | 1.02M 31.17% | 687.32K 32.81% | 1.13M 63.95% | 733.04K 34.95% | 884.09K 20.60% | 901.66K 1.99% | 857.65K 4.88% | 720.71K 15.97% | 1.02M 41.96% | 488.89K 52.22% | 552.16K 12.94% | 439.40K 20.42% | 551K 25.40% | 402.60K 26.93% | 604K 50.02% | 651K 7.78% | 688K 5.68% | |||
research and development expenses | |||||||||||||||||||||||
other expenses | -2.26M - | -12.48M - | -11.86M 4.93% | -13.92M 17.37% | -13.45M 3.35% | -14.12M 4.95% | -14.09M 0.25% | -16.09M 14.19% | -15.41M 4.20% | -18.13M 17.63% | -20.10M - | ||||||||||||
cost and expenses | 14.67M - | 16.28M 10.98% | 16.42M 0.87% | 17.05M 3.82% | 16.26M 4.64% | 16.51M 1.54% | 14.80M 10.37% | 15.52M 4.89% | 15.20M 2.08% | 15.21M 0.07% | 15.03M 1.16% | 15.38M 2.35% | 14.57M 5.29% | 17.88M 22.73% | 17.26M 3.48% | 18.37M 6.46% | 17.96M 2.24% | 20.62M 14.82% | 19.59M 5.02% | 22.23M 13.49% | -2.52M 111.33% | 20.10M 897.94% | |
operating expenses | 14.67M - | 16.28M 10.98% | 16.42M 0.87% | 17.05M 3.82% | 16.26M 4.64% | 16.51M 1.54% | 14.80M 10.37% | 15.52M 4.89% | 15.20M 2.08% | 15.21M 0.07% | 15.03M 1.16% | 12.48M 16.99% | 11.86M 4.93% | 13.92M 17.37% | 13.45M 3.35% | 14.12M 4.95% | 14.09M 0.25% | 16.09M 14.19% | 15.41M 4.20% | 18.13M 17.63% | -20.10M - | ||
interest expense | 204.36K - | 43.38K - | 35.96K 17.11% | 44.88K 24.80% | 28.91K 35.58% | 43.46K 50.32% | 47.93K 10.27% | 120K 150.39% | 302K 151.67% | 804K 166.23% | 5.40M 571.14% | ||||||||||||
ebitda | -39.22K - | -6.08K 84.51% | -599.50K 9,765.06% | 128.83K 121.49% | -12.62K 109.79% | -191.71K 1,419.71% | -69.62K 63.68% | 59.53K 185.51% | -2.27K 103.82% | 5.50K 342.08% | 192.43K 3,398.65% | 1.27M 561.22% | 2.30M 80.84% | 6.60M 186.64% | 4.82M 26.87% | 6.74M 39.66% | 4.98M 26.01% | 6.68M 34.06% | 4.48M 33.01% | 13.73M 206.77% | 67.19M 389.30% | 32.30M 51.92% | |
operating income | 2.31M - | 3.49M 50.77% | 1.79M 48.56% | 2.18M 21.76% | 1.40M 35.72% | 1.36M 3.18% | 1.91M 40.31% | 1.95M 2.27% | 2.03M 4.14% | 2.20M 8.16% | 768.40K 65.03% | 540.50K 29.66% | 1.58M 192.85% | 5.74M 262.78% | 4.00M 30.41% | 5.98M 49.54% | 4.12M 31.11% | 5.25M 27.56% | 3.00M 42.96% | 12.15M 305.58% | 56.77M 367.32% | 18.30M 67.76% | |
depreciation and amortization | -2.31M - | -3.49M 50.77% | -1.79M 48.56% | -2.18M 21.76% | -1.40M 35.72% | -1.36M 3.18% | -1.91M 40.31% | -1.95M 2.27% | -2.03M 4.14% | -2.20M 8.16% | -768.40K 65.03% | 731.85K 195.24% | 718.11K 1.88% | 853.19K 18.81% | 827.74K 2.98% | 761.27K 8.03% | 867.62K 13.97% | 1.43M 64.93% | 1.48M 3.49% | 1.58M 6.95% | 10.42M 557.89% | ||
total other income expenses net | -39.22K - | -6.08K 84.51% | -599.50K 9,765.06% | 128.83K 121.49% | -42.16K 132.73% | -191.71K 354.71% | -69.62K 63.68% | 59.53K 185.51% | -2.27K 103.82% | 5.50K 342.08% | -13.62K 347.71% | -56.55K 315.05% | -32.96K 41.72% | -30.87K 6.33% | -69.09K 123.79% | -3.73K 94.60% | -34.23K 816.58% | -95K 177.57% | -306K 222.11% | -804K 162.75% | -56.77M 6,960.70% | -18.30M 67.76% | |
income before tax | 2.27M - | 3.48M 53.11% | 1.19M 65.69% | 2.31M 93.63% | 1.36M 41.13% | 1.17M 14.26% | 1.84M 57.38% | 2.01M 9.39% | 2.03M 0.94% | 2.20M 8.55% | 754.78K 65.74% | 483.95K 35.88% | 1.55M 220.25% | 5.71M 268.50% | 3.93M 31.25% | 5.97M 52.08% | 4.08M 31.64% | 5.16M 26.30% | 2.69M 47.85% | 11.34M 321.83% | -3K 100.03% | ||
income tax expense | 592.61K - | 1.23M 107.24% | 233.46K 80.99% | 744.88K 219.06% | 14.77K 98.02% | 404.92K 2,640.93% | 287.05K 29.11% | 692.18K 141.14% | 274.26K 60.38% | 738.05K 169.10% | 103.03K 86.04% | 149.84K 45.44% | 501.65K 234.80% | 1.76M 251.68% | 1.77M 0.26% | 1.71M 3.13% | 1.02M 40.53% | 1.26M 24.05% | 621K 50.87% | 3.07M 394.69% | 2.63M 14.45% | 3.80M 44.60% | |
net income | 1.68M - | 2.25M 34.03% | 961.47K 57.35% | 1.57M 63.18% | 1.38M 12.23% | 763.03K 44.59% | 1.55M 103.28% | 1.32M 15.00% | 1.76M 33.13% | 1.47M 16.54% | 857.80K 41.45% | 334.12K 61.05% | 1.05M 213.73% | 3.95M 276.56% | 2.16M 45.33% | 4.26M 97.33% | 3.06M 28.06% | 3.67M 19.74% | 2.02M 45.01% | 8.11M 302.08% | 7.79M 3.95% | 10.20M 30.94% | |
weighted average shs out | 53.87M - | 56.36M 4.62% | 55.55M 1.44% | 52.30M 5.86% | 59.61M 13.99% | 76.30M 27.99% | 39.40M 48.36% | 65.92M 67.31% | 45.99M 30.24% | 48.83M 6.19% | 63.08M 29.17% | 54.82M 13.09% | 54.75M 0.13% | 54.42M 0.61% | 54.08M 0.62% | 54.26M 0.32% | 51.37M 5.33% | 55.18M 7.42% | 53.56M 2.93% | 53.33M 0.44% | 53M 0.62% | ||
weighted average shs out dil | 53.87M - | 56.36M 4.62% | 55.55M 1.44% | 52.30M 5.86% | 59.61M 13.99% | 76.30M 27.99% | 39.40M 48.36% | 65.92M 67.31% | 45.99M 30.24% | 48.83M 6.19% | 63.08M 29.17% | 54.82M 13.09% | 54.75M 0.13% | 54.42M 0.61% | 54.08M 0.62% | 54.26M 0.32% | 53.81M 0.82% | 55.18M 2.55% | 53.56M 2.93% | 53.33M 0.44% | 53M 0.62% | ||
eps | 0.03 - | 0.04 28.21% | 0.02 56.75% | 0.03 73.41% | 0.02 23% | 0.01 56.71% | 0.04 294.00% | 0.02 49.24% | 0.04 91.00% | 0.03 21.47% | 0.01 54.67% | 0.01 55.15% | 0.02 213.11% | 0.07 279.58% | 0.04 44.97% | 0.08 96.74% | 0.06 27.52% | 0.07 16.87% | 0.04 43.31% | 0.15 297.88% | 0.15 0% | 0.19 26.67% | |
epsdiluted | 0.03 - | 0.04 28.21% | 0.02 56.75% | 0.03 73.41% | 0.02 23% | 0.01 56.71% | 0.04 294.00% | 0.02 49.24% | 0.04 91.00% | 0.03 21.47% | 0.01 54.67% | 0.01 55.15% | 0.02 213.11% | 0.07 279.58% | 0.04 44.97% | 0.08 96.74% | 0.06 27.52% | 0.07 16.87% | 0.04 43.31% | 0.15 297.88% | 0.15 0% |
All numbers in EUR (except ratios and percentages)