EURONEXT:BSD
Bourse Direct SA
- Stock
Last Close
5.16
25/09 14:16
Market Cap
282.83M
Beta: 0.97
Volume Today
3.55K
Avg: 10.02K
PE Ratio
50.40
PFCF: 33.43
Dividend Yield
1.59%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 29.46M - | 37.37M 26.84% | 36.98M 1.06% | 34.31M 7.22% | 34.75M 1.30% | 33.19M 4.49% | 32.03M 3.50% | 44.88M 40.10% | 46.45M 3.51% | 48.46M 4.31% | 68.50M 41.37% | |
cost of revenue | 6.30M - | 5.83M 7.42% | 5.57M 4.47% | 7.76M 39.34% | 9.09M 17.11% | 8.72M 4.11% | ||||||
gross profit | 29.46M - | 37.37M 26.84% | 36.98M 1.06% | 34.31M 7.22% | 28.46M 17.06% | 27.36M 3.84% | 26.46M 3.29% | 37.11M 40.26% | 37.36M 0.67% | 39.74M 6.36% | 68.50M 72.37% | |
selling and marketing expenses | 1.57M - | 1.70M 8.47% | 1.71M 0.47% | 1.86M 8.75% | 1.79M 3.99% | 1.58M 11.61% | 1.51M 4.20% | 991.56K 34.42% | 952.68K 3.92% | 1.25M 31.73% | ||
general and administrative expenses | 9.69M - | 10.69M 10.24% | 11.18M 4.66% | 9.62M 13.96% | 9.59M 0.36% | 9.73M 1.46% | 10.53M 8.21% | 11.29M 7.22% | 12.12M 7.41% | 11.14M 8.08% | ||
selling general and administrative expenses | 11.26M - | 12.39M 9.99% | 12.90M 4.08% | 11.48M 10.95% | 1.79M 84.45% | 1.58M 11.61% | 1.51M 4.20% | 991.56K 34.42% | 952.68K 3.92% | 1.25M 31.73% | ||
research and development expenses | ||||||||||||
other expenses | 13.28M - | -22.19M - | -19.68M 11.32% | -24.55M 24.78% | -24.36M 0.76% | -24.34M 0.11% | -27.38M 12.49% | -27.28M 0.36% | -31.49M 15.45% | -40.50M 28.60% | ||
cost and expenses | 24.55M - | 32.70M 33.20% | 33.30M 1.85% | 31.30M 6.00% | 30.71M 1.88% | 30.24M 1.56% | 29.91M 1.08% | 35.14M 17.49% | 36.37M 3.50% | 40.21M 10.56% | 40.50M 0.72% | |
operating expenses | 24.55M - | 32.70M 33.20% | 33.30M 1.85% | 31.30M 6.00% | 30.71M 1.88% | 30.24M 1.56% | 24.34M 19.51% | 27.38M 12.49% | 27.28M 0.36% | 31.49M 15.45% | 40.50M 28.60% | |
interest expense | 891.52K - | 817.44K 8.31% | 626.86K 23.31% | 339.85K 45.78% | 343.57K 1.09% | 190.82K 44.46% | 79.34K 58.42% | 73.79K 6.99% | 95K 28.75% | 422K 344.21% | 6.20M 1,369.19% | |
ebitda | 7.51M - | -605.58K 108.06% | 86.67K 114.31% | -261.33K 401.53% | 57.26K 121.91% | -8.12K 114.19% | 3.57M 44,084.49% | 11.42M 219.56% | 12.68M 11.01% | 11.16M 11.98% | 49.60M 344.52% | |
operating income | 5.73M - | 5.28M 7.85% | 3.59M 32.06% | 3.27M 8.97% | 3.98M 21.90% | 2.97M 25.53% | 2.12M 28.41% | 9.74M 358.62% | 10.09M 3.56% | 8.25M 18.24% | 28M 239.56% | |
depreciation and amortization | 1.78M - | -5.28M 397.34% | -3.59M 32.06% | -3.27M 8.97% | -3.98M 21.90% | -2.97M 25.53% | 1.45M 148.89% | 1.68M 15.93% | 2.59M 54.14% | 2.91M 12.39% | 21.60M 641.76% | |
total other income expenses net | -825.83K - | -605.58K 26.67% | 86.67K 114.31% | -261.33K 401.53% | 57.26K 121.91% | -8.12K 114.19% | -89.50K 1,001.74% | -99.96K 11.69% | -95K 4.97% | -401K 322.11% | -28M 6,882.54% | |
income before tax | 4.91M - | 4.68M 4.68% | 3.68M 21.41% | 3.01M 18.22% | 4.04M 34.40% | 2.96M 26.79% | 2.03M 31.24% | 9.64M 373.89% | 9.99M 3.65% | 7.84M 21.47% | ||
income tax expense | 1.42M - | 1.46M 3.05% | 730.11K 50.05% | 691.96K 5.23% | 966.44K 39.67% | 635.02K 34.29% | 651.49K 2.59% | 3.53M 442.29% | 2.74M 22.53% | 1.89M 31.13% | 5.70M 202.39% | |
net income | 3.42M - | 3.22M 6.06% | 2.95M 8.40% | 2.31M 21.45% | 3.07M 32.83% | 2.32M 24.43% | 1.38M 40.49% | 6.11M 341.65% | 7.32M 19.93% | 5.48M 25.15% | 15.90M 190.12% | |
weighted average shs out | 57.05M - | 53.60M 6.06% | 58.92M 9.93% | 55.96M 5.03% | 55.76M 0.35% | 55.74M 0.02% | 54.75M 1.77% | 54.08M 1.23% | 53.81M 0.50% | 53.56M 0.45% | 53M 1.05% | |
weighted average shs out dil | 57.05M - | 55.96M 1.92% | 58.92M 5.29% | 55.96M 5.03% | 55.96M 0% | 55.96M 0% | 54.75M 2.15% | 54.08M 1.23% | 53.81M 0.50% | 53.56M 0.45% | 53M 1.05% | |
eps | 0.06 - | 0.06 4.17% | 0.05 8.52% | 0.04 21.29% | 0.05 32.61% | 0.04 24.04% | 0.03 39.33% | 0.11 334.78% | 0.13 18.18% | 0.11 15.38% | 0.30 172.73% | |
epsdiluted | 0.06 - | 0.06 4.17% | 0.05 13.04% | 0.04 20.00% | 0.05 25.00% | 0.04 17% | 0.03 39.04% | 0.11 334.78% | 0.13 18.18% | 0.11 15.38% | 0.30 172.73% |
All numbers in EUR (except ratios and percentages)