EPY
EURONEXT:EPY
ePlay Digital Inc.
- Stock
Last Close
0.01
10/07 17:48
Market Cap
989.66K
Beta: 1.44
PE Ratio
−3.59
PFCF: −7.57
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 734.52K - | 1.14M 55.39% | 1.18M 3.07% | |||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income loss | 30.64K - | 30.64K 0% | 252.56K 724.22% | 221.91K 12.13% | 221.91K 0% | 221.91K 0% | 226.98K 2.28% | 351.97K 55.07% | 362.49K 2.99% | 362.49K 0% | 362.49K 0% | 360.51K 0.55% | 377.21K 4.63% | 398.66K 5.69% | 410.62K 3.00% | 524.28K 27.68% | 560.96K 7.00% | 588.84K 4.97% | 741.17K 25.87% | 807.11K 8.90% | 878.15K 8.80% | 834.34K 4.99% | 840.59K 0.75% | 863.34K 2.71% | 1.15M 33.74% | 1.13M 2.34% | 1.40M 24.23% | 1.40M 0.04% | 1.40M 0% | 1.40M 0% | 1.40M 0% | 1.40M 0% | 1.40M 0% | 1.40M 0% | 1.40M 0% | |||||
cash and cash equivalents | 100 - | 10.79K 10,686% | 10.98K 1.84% | 35.16K 220.04% | 1.47K 95.82% | 118 91.97% | 103 12.71% | 737 615.53% | 183 75.17% | 149 18.58% | 117.68K 78,879.87% | 16.84K 85.69% | 93.04K 452.42% | 49.68K 46.60% | 44.45K 10.53% | 31.52K 29.10% | 3.30K 89.52% | 5.97K 80.65% | 148.43K - | 2.50K 98.32% | 283.52K 11,245.46% | 100.25K 64.64% | 35.61K 64.48% | 10.57K 70.31% | 4.06K 61.57% | 2.55K 37.16% | 1.53K 39.95% | 1.07M 69,448.92% | 1.08M 1.39% | 848.99K 21.47% | 606.37K 28.58% | 370.50K 38.90% | 185.40K 49.96% | 118.70K 35.98% | 30.69K 74.15% | 9.69K 68.44% | 2.59K 73.23% | 909 64.94% | ||
cash and short term investments | 100 - | 10.79K 10,686% | 10.98K 1.84% | 35.16K 220.04% | 1.47K 95.82% | 118 91.97% | 103 12.71% | 737 615.53% | 183 75.17% | 149 18.58% | 117.68K 78,879.87% | 16.84K 85.69% | 93.04K 452.42% | 49.68K 46.60% | 44.45K 10.53% | 31.52K 29.10% | 3.30K 89.52% | 5.97K 80.65% | 148.43K - | 2.50K 98.32% | 283.52K 11,245.46% | 100.25K 64.64% | 35.61K 64.48% | 10.57K 70.31% | 4.06K 61.57% | 2.55K 37.16% | 1.53K 39.95% | 1.07M 69,448.92% | 1.08M 1.39% | 848.99K 21.47% | 606.37K 28.58% | 370.50K 38.90% | 185.40K 49.96% | 118.70K 35.98% | 30.69K 74.15% | 9.69K 68.44% | 2.59K 73.23% | 909 64.94% | ||
common stock | 6.45M - | 7.04M - | 7.04M 0% | 7.14M 1.39% | 7.28M 2.01% | 7.45M 2.29% | 7.45M 0% | 7.45M 0% | 8.64M 16.03% | 11.70M 35.47% | 11.76M 0.46% | 11.79M 0.28% | 11.79M 0% | 11.79M 0% | 11.79M 0% | 11.79M 0% | 11.79M 0% | 11.79M 0% | 11.79M 0% | |||||||||||||||||||||
deferred revenue | ||||||||||||||||||||||||||||||||||||||||
deferred revenue non current | ||||||||||||||||||||||||||||||||||||||||
deferrred tax liabilities non current | ||||||||||||||||||||||||||||||||||||||||
goodwill | 2.06M - | 2.06M - | 2.06M 0% | |||||||||||||||||||||||||||||||||||||
goodwill and intangible assets | 390K - | 2.14M 448.72% | 2.14M 0% | 1 100.00% | 1 0% | 1 0% | 1 0% | 3.13M 312,504,100% | 3.12M 0.27% | 2.06M 34.05% | 2.06M 0% | 2.06M 0% | 2.06M 0% | 2.06M 0% | 2.06M 0% | 2.06M 0% | 2.06M 0% | 2.06M 0% | 2.07M 0.65% | 12.15K 99.41% | 11.48K 5.50% | 10.81K 5.82% | 10.14K 6.18% | 9.47K 6.59% | 8.81K 7.05% | 8.14K 7.58% | 7.47K 8.21% | 6.80K 8.94% | 6.13K 9.82% | 5.47K 10.89% | 4.80K 12.22% | 4.13K 13.92% | 3.46K 16.17% | 2.79K 19.29% | 2.13K 23.90% | |||||
intangible assets | 390K - | 2.14M 448.72% | 2.14M 0% | 1 100.00% | 1 0% | 1 0% | 1 0% | 3.13M 312,504,100% | 3.12M 0.27% | 2.06M 34.05% | 2.06M 0% | 2.06M 0% | 2.06M 0% | 2.06M 0% | 2.06M 0% | 2.06M 0% | 2.06M 0% | 2.06M 0% | 13.36K 99.35% | 12.15K 9.09% | 11.48K 5.50% | 10.81K 5.82% | 10.14K 6.18% | 9.47K 6.59% | 8.81K 7.05% | 8.14K 7.58% | 7.47K 8.21% | 6.80K 8.94% | 6.13K 9.82% | 5.47K 10.89% | 4.80K 12.22% | 4.13K 13.92% | 3.46K 16.17% | 2.79K 19.29% | 2.13K 23.90% | |||||
inventory | 5.69K - | 5.69K 0% | 5.69K 0% | |||||||||||||||||||||||||||||||||||||
long term debt | 1.87M - | 1.87M 0.22% | 1.83M 1.76% | 1.85M 0.57% | 1.27M 31.20% | 1.27M 0.27% | 1.27M 0.01% | 1.25M 1.31% | 1.24M 0.55% | 1.24M 0.01% | 1.24M 0.01% | 1.24M 0% | 1.24M 0% | 1.24M 0% | 1.28M 3.22% | 1.28M 0% | 1.28M 0.54% | 1.28M 0.04% | 1.28M 0.07% | 1.28M 0.07% | 1.28M 0.07% | 1.28M 0.07% | 1.28M 0.07% | 1.28M 0.08% | 40.11K 96.87% | 45.09K 12.42% | 44.47K 1.38% | 44.47K 0% | ||||||||||||
long term investments | ||||||||||||||||||||||||||||||||||||||||
net debt | -100 - | -10.79K 10,686% | -10.98K 1.84% | -35.16K 220.04% | 98.53K 380.27% | 99.88K 1.37% | 104.56K 4.68% | 106.75K 2.10% | 110.45K 3.47% | -149 100.13% | -117.68K 78,879.87% | 1.87M 1,688.16% | 1.79M 4.35% | 1.80M 0.68% | 1.82M 0.86% | 1.83M 0.61% | 1.85M 1.34% | 1.85M 0.20% | 1.85M 0.02% | 1.11M 39.92% | 1.25M 13.09% | 973.69K 22.40% | 1.16M 18.70% | 1.25M 7.96% | 1.28M 2.28% | 1.30M 2.13% | 1.31M 0.14% | 1.30M 0.45% | 229.82K 82.31% | 215.74K 6.13% | 448.78K 108.02% | 691.89K 54.17% | 928.13K 34.14% | 1.11M 20.00% | 1.18M 6.07% | 1.27M 7.63% | 1.32M 3.63% | 1.32M 0.01% | 1.31M 0.27% | |
net receivables | 2.28K - | 17.17K 651.66% | 19.31K 12.49% | 143.52K - | 134.27K 6.44% | 759.60K 465.72% | 825.03K 8.61% | 48.53K 94.12% | 44.47K 8.38% | 34.72K 21.91% | 34.58K 0.40% | 22.31K 35.48% | 25.86K 15.89% | 30.97K 19.77% | 88.32K 185.18% | 41.93K 52.53% | 40.10K 4.38% | 57.51K 43.42% | 58.17K 1.16% | 46.23K 20.52% | 47.72K 3.21% | 56.01K 17.39% | 61.58K 9.94% | 9.42K 84.70% | 9.45K 0.30% | 12.32K 30.42% | 14.13K 14.69% | 20.13K 42.44% | 15.04K 25.28% | 18.23K 21.17% | 19.64K 7.73% | |||||||||
other assets | ||||||||||||||||||||||||||||||||||||||||
other current assets | 50K - | 100K 100% | 10K - | 1.63K 83.75% | 14.01K 762.15% | 4.01K 71.38% | 4.01K 0% | 4.01K 0% | 4.01K 0% | 4.01K 0% | 4.01K 0% | 20K - | 66.70K 233.50% | 48.45K 27.36% | 18.99K - | 59.08K 211.09% | 9.31K - | 6.02K 35.36% | 2.73K 54.73% | |||||||||||||||||||||
other current liabilities | 9.98K - | 12.41K 24.43% | 45.88K 269.58% | 16.11K 64.89% | 33.85K 110.16% | 52.42K 54.85% | 909.71K 1,635.36% | 934.91K 2.77% | 92.15K 90.14% | 91.59K 0.61% | 278.51K 204.10% | 298.31K 7.11% | 254.11K 14.82% | 310.20K 22.07% | 256.43K 17.33% | 306.78K 19.63% | 234.31K 23.62% | 288.91K 23.30% | 213.90K 25.96% | 198.22K 7.33% | 172.24K 13.11% | 159.60K 7.34% | 317.38K 98.86% | 210.02K 33.83% | 180.07K 14.26% | 205.11K 13.90% | 229.02K 11.65% | 157.64K 31.17% | 154.90K 1.74% | 213.58K 37.88% | 196.97K 7.78% | 195.51K 0.74% | 242.48K 24.03% | 279.64K 15.33% | 332.31K 18.83% | 338.79K 1.95% | 393.50K 16.15% | 417.59K 6.12% | ||
other liabilities | -834.52K - | -1.24M 48.75% | -1.28M 3.20% | -107.49K 91.61% | -110.63K 2.93% | |||||||||||||||||||||||||||||||||||
other non current assets | 175K - | 85K - | 165K 94.12% | |||||||||||||||||||||||||||||||||||||
other non current liabilities | 834.52K - | 1.24M 48.75% | 1.28M 3.20% | 107.49K 91.61% | 110.63K 2.93% | 622.16K 462.36% | 622.16K 0% | 112 - | ||||||||||||||||||||||||||||||||
othertotal stockholders equity | 100 - | 71.44K 71,340% | 135.10K 89.11% | 250.10K 85.12% | 559.46K 123.69% | 2.06M 268.12% | 2.06M 0% | 2.27M 9.99% | 2.27M 0% | 2.95M 30.21% | 3.32M 12.66% | 4.93M 48.29% | 5.13M 4.04% | 4.99M 2.71% | 5.02M 0.60% | 5.44M 8.41% | 5.44M 0% | 5.65M 3.82% | 5.65M 0% | 6.51M - | 9.68K - | |||||||||||||||||||
preferred stock | ||||||||||||||||||||||||||||||||||||||||
property plant equipment net | ||||||||||||||||||||||||||||||||||||||||
retained earnings | -20.63K - | -36.53K 77.06% | -85.82K 134.95% | -1.04M 1,113.28% | -1.20M 15.46% | -1.48M 23.12% | -3.50M 136.66% | -3.53M 0.82% | -3.80M 7.59% | -3.97M 4.48% | -4.10M 3.14% | -4.25M 3.69% | -4.52M 6.45% | -4.56M 0.79% | -5.71M 25.38% | -5.81M 1.65% | -5.97M 2.76% | -6.03M 1.10% | -6.16M 2.09% | -6.36M 3.25% | -6.55M 3.02% | -6.82M 4.08% | -9.38M 37.53% | -9.51M 1.45% | -9.62M 1.09% | -9.65M 0.34% | -9.70M 0.55% | -10.03M 3.35% | -13.01M 29.69% | -13.66M 5.04% | -13.96M 2.17% | -14.19M 1.66% | -14.42M 1.61% | -14.53M 0.72% | -14.66M 0.91% | -14.72M 0.39% | -14.77M 0.36% | -14.79M 0.14% | ||
short term debt | 100K - | 100K 0% | 104.66K 4.66% | 107.49K 2.70% | 110.63K 2.93% | 14.17K - | 13.31K 6.06% | 14.81K 11.29% | 14.71K 0.66% | 588.58K 3,899.86% | 588.24K 0.06% | 587.36K 0.15% | 597.59K 1.74% | 15.61K 97.39% | 15.00K 3.91% | 14.89K 0.77% | 13.71K 7.89% | 41.13K 199.96% | 44.58K 8.38% | 25.24K 43.38% | 25.57K 1.30% | 25.58K 0.04% | 20.11K 21.37% | 20.05K 0.30% | 20.15K 0.51% | 19.74K 2.03% | 19.20K 2.73% | 18.82K 2.01% | 18.73K 0.45% | 1.26M 6,636.18% | 1.28M 1.60% | 1.28M 0.51% | 1.27M 0.41% | |||||||
short term investments | ||||||||||||||||||||||||||||||||||||||||
tax assets | ||||||||||||||||||||||||||||||||||||||||
tax payables | ||||||||||||||||||||||||||||||||||||||||
total assets | 100 - | 60.79K 60,686% | 110.98K 82.58% | 210.16K 89.36% | 399.44K 90.07% | 2.16M 441.50% | 2.17M 0.10% | 738 99.97% | 184 75.07% | 85.15K 46,177.17% | 292.68K 243.72% | 3.29M 1,023.08% | 3.36M 2.16% | 2.87M 14.57% | 2.93M 2.10% | 2.14M 26.95% | 2.11M 1.51% | 2.10M 0.34% | 2.09M 0.29% | 2.23M 6.31% | 2.10M 5.50% | 2.44M 15.82% | 2.31M 5.37% | 89.69K 96.11% | 62.15K 30.71% | 72.38K 16.46% | 70.87K 2.09% | 57.24K 19.23% | 1.14M 1,894.55% | 1.20M 5.48% | 918.04K 23.77% | 631.91K 31.17% | 392.10K 37.95% | 205.91K 47.48% | 137.63K 33.16% | 54.95K 60.07% | 28.19K 48.70% | 23.62K 16.23% | 22.68K 3.99% | |
total current assets | 100 - | 60.79K 60,686% | 110.98K 82.58% | 35.16K 68.32% | 9.44K 73.14% | 22.98K 143.33% | 25.11K 9.27% | 737 97.06% | 183 75.17% | 149 18.58% | 127.68K 85,591.28% | 161.99K 26.87% | 241.32K 48.98% | 813.29K 237.02% | 873.49K 7.40% | 84.06K 90.38% | 51.78K 38.40% | 44.70K 13.67% | 38.59K 13.66% | 170.75K 342.43% | 48.36K 71.68% | 381.19K 688.27% | 237.02K 37.82% | 77.54K 67.28% | 50.67K 34.66% | 61.57K 21.51% | 60.72K 1.37% | 47.77K 21.34% | 1.13M 2,271.75% | 1.20M 5.58% | 910.57K 23.88% | 625.11K 31.35% | 385.96K 38.26% | 200.45K 48.07% | 132.84K 33.73% | 50.82K 61.74% | 24.73K 51.34% | 20.82K 15.80% | 20.55K 1.32% | |
total current liabilities | 9.98K - | 12.41K 24.43% | 45.88K 269.58% | 850.63K 1,754.03% | 1.28M 49.91% | 1.33M 4.57% | 1.02M 23.72% | 1.05M 2.79% | 92.15K 91.19% | 91.59K 0.61% | 292.68K 219.57% | 311.62K 6.47% | 268.92K 13.70% | 324.92K 20.82% | 845.01K 160.07% | 895.01K 5.92% | 821.67K 8.19% | 886.50K 7.89% | 229.51K 74.11% | 213.22K 7.10% | 187.13K 12.24% | 173.32K 7.38% | 358.51K 106.86% | 254.59K 28.99% | 205.31K 19.36% | 230.68K 12.35% | 254.59K 10.37% | 177.75K 30.18% | 174.95K 1.58% | 233.74K 33.60% | 216.72K 7.28% | 214.71K 0.92% | 261.30K 21.70% | 298.38K 14.19% | 1.59M 434.33% | 1.62M 1.67% | 1.67M 2.97% | 1.69M 1.13% | ||
total debt | 100K - | 100K 0% | 104.66K 4.66% | 107.49K 2.70% | 110.63K 2.93% | 1.89M - | 1.88M 0.27% | 1.85M 1.66% | 1.86M 0.56% | 1.86M 0.10% | 1.85M 0.20% | 1.85M 0.05% | 1.85M 0.34% | 1.26M 31.89% | 1.26M 0.06% | 1.26M 0.00% | 1.26M 0.09% | 1.28M 2.18% | 1.29M 0.27% | 1.31M 1.61% | 1.31M 0.03% | 1.30M 0.53% | 1.30M 0.38% | 1.30M 0.06% | 1.30M 0.08% | 1.30M 0.04% | 1.30M 0.03% | 1.30M 0.04% | 1.30M 0.07% | 1.30M 0.16% | 1.33M 1.93% | 1.32M 0.54% | 1.31M 0.40% | |||||||
total investments | ||||||||||||||||||||||||||||||||||||||||
total liabilities | 9.98K - | 12.41K 24.43% | 45.88K 269.58% | 850.63K 1,754.03% | 1.28M 49.91% | 1.33M 4.57% | 1.02M 23.72% | 1.05M 2.79% | 714.30K 31.68% | 713.74K 0.08% | 2.16M 203.23% | 2.18M 0.68% | 2.10M 3.46% | 2.17M 3.15% | 2.11M 2.56% | 2.16M 2.20% | 2.09M 3.40% | 2.14M 2.31% | 1.47M 31.09% | 1.46M 1.11% | 1.43M 1.79% | 1.42M 0.97% | 1.60M 13.08% | 1.50M 6.49% | 1.49M 0.62% | 1.51M 1.71% | 1.53M 1.12% | 1.45M 4.99% | 1.45M 0.13% | 1.51M 4.11% | 1.50M 1.07% | 1.49M 0.07% | 1.54M 3.18% | 1.58M 2.47% | 1.63M 3.47% | 1.67M 1.94% | 1.71M 2.85% | 1.73M 1.10% | ||
total liabilities and stockholders equity | 100 - | 60.79K 60,686% | 110.98K 82.58% | 210.16K 89.36% | 399.44K 90.07% | 2.16M 441.50% | 2.17M 0.10% | 738 99.97% | 184 75.07% | 85.15K 46,177.17% | 292.68K 243.72% | 3.29M 1,023.08% | 3.36M 2.16% | 2.87M 14.57% | 2.93M 2.10% | 2.14M 26.95% | 2.11M 1.51% | 2.10M 0.34% | 2.09M 0.29% | 2.23M 6.31% | 2.10M 5.50% | 2.44M 15.82% | 2.31M 5.37% | 89.69K 96.11% | 62.15K 30.71% | 72.38K 16.46% | 70.87K 2.09% | 57.24K 19.23% | 1.14M 1,894.55% | 1.20M 5.48% | 918.04K 23.77% | 631.91K 31.17% | 392.10K 37.95% | 205.91K 47.48% | 137.63K 33.16% | 54.95K 60.07% | 28.19K 48.70% | 23.62K 16.23% | 22.68K 3.99% | |
total non current assets | 175K - | 390K 122.86% | 2.14M 448.72% | 2.14M 0% | 1 100.00% | 1 0% | 85.00K 8,500,000% | 165.00K 94.12% | 3.13M 1,793.95% | 3.12M 0.27% | 2.06M 34.05% | 2.06M 0% | 2.06M 0% | 2.06M 0% | 2.06M 0% | 2.06M 0% | 2.06M 0% | 2.06M 0% | 2.06M 0% | 2.07M 0.65% | 12.15K 99.41% | 11.48K 5.50% | 10.81K 5.82% | 10.14K 6.18% | 9.47K 6.59% | 8.81K 7.05% | 8.14K 7.58% | 7.47K 8.21% | 6.80K 8.94% | 6.13K 9.82% | 5.47K 10.89% | 4.80K 12.22% | 4.13K 13.92% | 3.46K 16.17% | 2.79K 19.29% | 2.13K 23.90% | ||||
total non current liabilities | 834.52K - | 1.24M 48.75% | 1.28M 3.20% | 107.49K 91.61% | 110.63K 2.93% | 622.16K 462.36% | 622.16K 0% | 1.87M 200.83% | 1.87M 0.22% | 1.83M 1.76% | 1.85M 0.57% | 1.27M 31.20% | 1.27M 0.27% | 1.27M 0.01% | 1.25M 1.31% | 1.24M 0.55% | 1.24M 0% | 1.24M 0% | 1.24M 0% | 1.24M 0% | 1.24M 0% | 1.28M 3.22% | 1.28M 0% | 1.28M 0.54% | 1.28M 0.04% | 1.28M 0.07% | 1.28M 0.07% | 1.28M 0.07% | 1.28M 0.07% | 1.28M 0.07% | 1.28M 0.08% | 40.11K 96.87% | 45.09K 12.42% | 44.47K 1.38% | 44.47K 0% | |||||
total stockholders equity | 100 - | 50.81K 50,709% | 98.57K 94.00% | 164.28K 66.66% | -451.19K 374.65% | 887.78K 296.76% | 831.66K 6.32% | -1.02M 222.22% | -1.05M 2.84% | -629.15K 39.81% | -421.06K 33.07% | 1.18M 381.24% | 1.24M 4.95% | 830.03K 33.22% | 824.42K 0.68% | 88.07K 89.32% | 10.39K 88.20% | 79.05K 660.60% | 25.11K 68.24% | 816.82K 3,153.47% | 713.58K 12.64% | 1.08M 50.71% | 960.39K 10.70% | -1.44M 249.43% | -1.36M 5.46% | -1.34M 1.41% | -1.36M 2.01% | -1.40M 2.23% | -235.38K 83.13% | -166.26K 29.37% | -504.10K 203.20% | -767.66K 52.28% | -999.77K 30.24% | -1.23M 22.88% | -1.33M 8.46% | -1.46M 9.94% | -1.52M 3.92% | -1.58M 3.45% | -1.60M 1.28% |
All numbers in USD (except ratios and percentages)