EPY
EURONEXT:EPY
ePlay Digital Inc.
- Stock
Last Close
0.01
10/07 17:48
Market Cap
989.66K
Beta: 1.44
PE Ratio
−3.59
PFCF: −7.57
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 84.45K - | 116.78K 38.29% | 135.62K 16.13% | -60.06K 144.29% | 78.67K 230.97% | 23.00K 70.76% | 88.55K 284.97% | 14.78K 83.31% | 4.64K 68.62% | 3.10K 33.11% | 14.64K 372.01% | 4.62K 68.46% | 25.01K 441.61% | 26.97K 7.87% | 2.37K - | 21.29K 798.40% | 1.58K 92.59% | 7.10K 350.16% | 8.87K 25.00% | 4.51K 49.19% | 8.67K 92.37% | 22.62K 160.77% | 18.34K 18.94% | 306 98.33% | 10.87K 3,451.96% | 104 99.04% | |||||||||||||
cost of revenue | 1.27K - | 1.58K 24.94% | 2.03K 28.36% | 3.32K 63.53% | 1.18K 64.49% | 345 70.76% | 1.33K 284.93% | 222 83.28% | 70 68.47% | 46 34.29% | 220 378.26% | -336 252.73% | 887 363.99% | 405 54.34% | 4.72K - | 1.59K - | -1.59K 200% | 668 141.91% | 668 0% | 668 0% | |||||||||||||||||||
gross profit | 83.18K - | 115.20K 38.49% | 133.59K 15.97% | -63.39K 147.45% | 77.49K 222.25% | 22.66K 70.76% | 87.22K 284.97% | 14.55K 83.31% | 4.57K 68.63% | 3.06K 33.09% | 14.42K 371.91% | 4.95K 65.64% | 24.12K 386.96% | 26.57K 10.15% | 2.37K - | 21.29K 798.40% | 1.58K 92.59% | 7.10K 350.16% | 4.15K 41.51% | 4.51K 8.60% | 8.67K 92.37% | 21.02K 142.39% | 19.93K 5.21% | -362 101.82% | 10.20K 2,917.96% | -564 105.53% | |||||||||||||
selling and marketing expenses | 5.08K - | 29.82K 487.51% | 19.69K 33.95% | 16.45K 16.48% | 12.54K 23.77% | 21.48K 71.34% | 19.83K 7.68% | 14.56K 26.58% | 11.77K 19.18% | 9.47K 19.57% | 13.26K 40.01% | 32.02K 141.55% | 33.47K 4.54% | 12.11K 63.83% | 5.32K 56.02% | 19.59K - | 6.81K 65.24% | 99.55K 1,362.52% | 155.92K 56.62% | 83.66K 46.34% | 59.85K 28.47% | 22.19K 62.92% | 19.49K 12.18% | 13.31K 31.68% | 15.70K 17.90% | 41 99.74% | 42 2.44% | ||||||||||||
general and administrative expenses | 141.83K - | 94.57K 33.32% | 275.12K 190.92% | 47.77K 82.64% | 26.88K 43.74% | 215.01K 700.06% | 170.40K 20.75% | 684.05K 301.43% | 223.20K 67.37% | 218.94K 1.91% | 82.74K 62.21% | 93.67K 13.22% | 77.51K 17.25% | 101.07K 30.39% | 72.21K 28.56% | 276.68K 283.18% | 162.33K 41.33% | 127.17K 21.66% | 230.35K 81.14% | 342.84K 48.84% | 119.55K 65.13% | 131.39K 9.90% | 31.13K 76.30% | 63.10K 102.69% | 369.36K 485.32% | 128.55K 65.20% | 372.10K 189.47% | 49.52K 86.69% | 59.37K 19.88% | 121.00K 103.81% | 52.22K 56.85% | 49.98K 4.30% | 33.32K 33.33% | 78.45K 135.48% | 11.05K 85.92% | ||||
selling general and administrative expenses | 20.63K - | 15.90K 22.94% | 49.30K 210.07% | 141.83K 187.71% | 94.57K 33.32% | 275.12K 190.92% | 47.77K 82.64% | 26.88K 43.74% | 215.01K 700.06% | 170.40K 20.75% | 689.13K 304.41% | 253.02K 63.28% | 238.63K 5.69% | 99.18K 58.44% | 106.21K 7.08% | 98.99K 6.80% | 120.90K 22.13% | 86.77K 28.23% | 288.45K 232.43% | 171.80K 40.44% | 140.42K 18.26% | 262.37K 86.84% | 376.32K 43.43% | 131.65K 65.02% | 136.71K 3.84% | 31.13K 77.23% | 82.69K 165.60% | 376.17K 354.92% | 228.10K 39.36% | 528.02K 131.49% | 133.19K 74.78% | 119.22K 10.49% | 143.19K 20.11% | 71.71K 49.92% | 63.29K 11.74% | 49.01K 22.56% | 78.50K 60.15% | 11.09K 85.87% | |
research and development expenses | 812.70K - | 64.39K 92.08% | -215.51K - | 5.18K - | -33.05K 737.77% | 40.87K 223.67% | 66.03K 61.56% | 75.29K 14.02% | 72.68K 3.47% | 65.63K 9.70% | 65.59K 0.07% | 86.97K 32.61% | 58.52K 32.71% | 59.32K 1.35% | 24.75K 58.28% | 129.95K 425.13% | 59.55K 54.17% | 4.91K 91.75% | -26.30K - | -29.23K 11.14% | 48.39K 265.53% | 140.50K 190.34% | 106.14K 24.45% | 124.52K 17.31% | 99.35K 20.21% | 63.00K 36.59% | 125.76K 99.61% | 8.72K 93.07% | -16.15K 285.25% | -11.46K 29.02% | |||||||||
other expenses | 140.67K - | 19.50K 86.14% | 78.83K - | 1.21K - | 668 44.98% | 668 0% | 668 0% | 668 0% | 668 0% | 668 0% | 668 0% | 668 0% | 668 0% | 668 0% | 668 0% | 668 0% | 668 0% | 46 93.11% | 9 80.43% | ||||||||||||||||||||
cost and expenses | 20.63K - | 15.90K 22.94% | 49.30K 210.07% | 954.53K 1,836.36% | 158.95K 83.35% | 275.12K 73.08% | -167.74K 160.97% | 26.88K 116.02% | 215.01K 700.06% | 170.40K 20.75% | 835.03K 390.03% | 240.74K 71.17% | 281.09K 16.76% | 167.25K 40.50% | 263.65K 57.64% | 172.85K 34.44% | 186.88K 8.11% | 153.68K 17.76% | 375.64K 144.42% | 230.39K 38.67% | 199.78K 13.29% | 287.33K 43.82% | 507.15K 76.50% | 192.76K 61.99% | 142.69K 25.97% | 31.80K 77.71% | 55.76K 75.35% | 347.60K 523.37% | 277.16K 20.27% | 669.19K 141.44% | 244.72K 63.43% | 244.40K 0.13% | 243.22K 0.48% | 136.97K 43.68% | 188.12K 37.35% | 58.40K 68.96% | 63.01K 7.89% | 20.07K 68.15% | |
operating expenses | 20.63K - | 15.90K 22.94% | 49.30K 210.07% | 954.53K 1,836.36% | 158.95K 83.35% | 275.12K 73.08% | -167.74K 160.97% | 26.88K 116.02% | 215.01K 700.06% | 170.40K 20.75% | 834.98K 390.01% | 239.47K 71.32% | 279.50K 16.72% | 165.22K 40.89% | 260.33K 57.57% | 171.67K 34.06% | 186.53K 8.66% | 152.36K 18.32% | 375.42K 146.41% | 230.32K 38.65% | 199.74K 13.28% | 287.12K 43.75% | 507.48K 76.75% | 191.88K 62.19% | 142.29K 25.84% | 31.80K 77.65% | 57.05K 79.41% | 347.60K 509.25% | 277.16K 20.27% | 669.19K 141.44% | 240.00K 64.14% | 244.40K 1.83% | 243.22K 0.48% | 135.38K 44.34% | 189.72K 40.14% | 58.40K 69.22% | 63.01K 7.89% | 20.07K 68.15% | |
interest expense | 358 - | 2.08K 480.45% | 2.82K 35.66% | 1.34K 52.57% | 2.03K 51.53% | 53.18K 2,524.98% | 88 - | 1.09K 1,143.18% | 428 60.88% | 928 116.82% | 1.08K 15.95% | 1.11K 2.97% | 1.10K 0.90% | 1.28K 16.21% | 948 25.71% | 1.11K 16.88% | 1.26K 13.90% | 876 30.59% | 1.10K 25.80% | 1.47K 33.48% | 1.09K 25.76% | 1.33K 21.43% | 4.14K 212.07% | 1.45K 65.06% | 1.06K 26.56% | 878 17.33% | 1.13K 28.70% | 904 20% | 936 3.54% | 971 3.74% | 995 2.47% | 379 61.91% | |||||||
ebitda | -20.63K - | -15.90K 22.94% | -49.30K 210.07% | -955.11K 1,837.53% | -158.95K 83.36% | -275.22K 73.14% | 168.50K 161.23% | -26.88K 115.95% | -215.01K 700.06% | -170.40K 20.75% | -816.44K 379.13% | -147.98K 81.87% | -164.31K 11.03% | -31.63K 80.75% | -319.33K 909.72% | -94.19K 70.51% | -163.88K 73.99% | -65.14K 60.25% | -355.76K 446.17% | -225.76K 36.54% | -196.68K 12.88% | -272.70K 38.65% | -502.53K 84.28% | -167.09K 66.75% | -115.05K 31.14% | -31.13K 72.94% | -43.66K 40.22% | -325.64K 645.93% | -274.92K 15.58% | -661.42K 140.59% | -235.18K 64.44% | -239.22K 1.72% | -233.88K 2.24% | -112.52K 51.89% | -123.22K 9.51% | -57.37K 53.44% | -51.43K 10.35% | -19.29K 62.50% | |
operating income | -20.63K - | -15.90K 22.94% | -49.30K 210.07% | -954.53K 1,836.36% | -158.95K 83.35% | -275.12K 73.08% | 167.74K 160.97% | -26.88K 116.02% | -215.01K 700.06% | -170.40K 20.75% | -125.71K 26.23% | -156.29K 24.33% | -274.25K 75.48% | -35.24K 87.15% | -323.72K 818.66% | -94.47K 70.82% | -161.55K 71.00% | -65.06K 59.73% | -360.87K 454.66% | -202.09K 44.00% | -193.92K 4.04% | -268.46K 38.44% | -2.56M 855.14% | -167.76K 93.46% | -115.72K 31.02% | -31.80K 72.52% | -44.32K 39.38% | -326.31K 636.19% | -275.58K 15.55% | -662.09K 140.25% | -235.85K 64.38% | -239.89K 1.72% | -234.54K 2.23% | -113.19K 51.74% | -123.89K 9.45% | -58.03K 53.16% | -52.10K 10.23% | -19.95K 61.70% | |
depreciation and amortization | -578 - | -101 - | 760 852.48% | -690.73K - | 8.31K 101.20% | 109.95K 1,223.10% | 3.61K 96.71% | 4.38K 21.35% | 284 93.52% | -2.33K 920.07% | -77 96.69% | 5.11K 6,729.87% | -23.67K 563.64% | -2.76K 88.33% | -4.24K 53.50% | 2.06M 48,746.20% | 668 99.97% | 668 0% | 668 0% | 668 0% | 668 0% | 668 0% | 668 0% | 668 0% | 668 0% | 668 0% | 668 0% | 668 0% | 668 0% | 668 0% | 668 0% | ||||||||
total other income expenses net | -936 - | -2.08K 122.01% | -2.92K 40.52% | -2.19M 74,929.42% | -2.03K 99.91% | -53.18K 2,524.98% | 690.73K - | 4.01K 99.42% | -109.95K 2,839.85% | -3.61K 96.71% | -829.10K 22,853.90% | -284 99.97% | 2.33K 920.07% | 77 96.69% | 239.78K 311,297.40% | 23.67K 90.13% | 2.76K 88.33% | 4.24K 53.50% | -2.06M 48,746.20% | 31.47K 101.53% | 13.18K 58.11% | -1.33K 110.06% | 4.18K 415.16% | 3.52K 15.87% | -2.71M 77,072.84% | -754 99.97% | -29.70K 3,838.86% | 1.18K 103.98% | 834 29.38% | 6.86K 722.54% | -13.53K 297.20% | -379 97.20% | 71 118.73% | 182 156.34% | |||||
income before tax | -20.63K - | -15.90K 22.94% | -49.30K 210.07% | -955.46K 1,838.26% | -161.03K 83.15% | -278.04K 72.66% | -2.02M 627.65% | -28.90K 98.57% | -268.20K 827.99% | -170.40K 36.46% | -125.80K 26.18% | -153.37K 21.92% | -274.68K 79.10% | -36.17K 86.83% | -1.15M 3,090.53% | -95.58K 91.72% | -162.65K 70.17% | -66.34K 59.21% | -122.04K 83.97% | -203.20K 66.50% | -195.18K 3.94% | -269.34K 37.99% | -2.57M 852.44% | -137.76K 94.63% | -103.63K 24.77% | -33.13K 68.03% | -53.35K 61.05% | -324.24K 507.75% | -2.98M 820.00% | -663.72K 77.75% | -266.68K 59.82% | -238.71K 10.49% | -233.71K 2.10% | -106.33K 54.50% | -137.42K 29.24% | -58.41K 57.49% | -52.07K 10.86% | -19.78K 62.01% | |
income tax expense | 578 - | 101 - | 2.19M 2,167,743.56% | 53.18K - | -692.02K - | -6.43K 99.07% | 109.06K 1,796.69% | 3.06K 97.20% | 831.64K 27,113.38% | -913 100.11% | -4.60K 403.83% | -508 88.96% | -235.43K 46,245.08% | -26.53K 88.73% | -5.67K 78.63% | -6.22K 9.68% | 2.06M 33,159.42% | -33.46K 101.63% | -12.75K 61.89% | 1.38K 110.79% | 4.73K 243.60% | -2.35K 149.81% | 2.70M 114,825.73% | -7.32K 100.27% | 23.25K 417.67% | -8.69K 137.38% | -6.73K 22.61% | -10.21K 51.72% | 7.58K 174.31% | -546 107.20% | 562 202.93% | 373 33.63% | |||||||
net income | -20.63K - | -15.90K 22.94% | -49.30K 210.07% | -955.46K 1,838.26% | -161.03K 83.15% | -278.04K 72.66% | -2.02M 627.65% | -28.90K 98.57% | -268.20K 827.99% | -170.40K 36.46% | -124.50K 26.94% | -150.96K 21.25% | -273.80K 81.37% | -35.61K 86.99% | -1.16M 3,147.50% | -94.38K 91.84% | -160.37K 69.92% | -65.91K 58.90% | -126.38K 91.76% | -200.34K 58.52% | -192.28K 4.02% | -267.36K 39.05% | -2.56M 857.25% | -135.77K 94.70% | -104.06K 23.35% | -33.18K 68.12% | -53.19K 60.32% | -325.40K 511.77% | -2.98M 815.31% | -655.65K 77.99% | -260.23K 60.31% | -230.02K 11.61% | -226.98K 1.32% | -96.13K 57.65% | -145.00K 50.85% | -57.87K 60.09% | -52.59K 9.13% | -20.14K 61.69% | |
weighted average shs out | 2.40M - | 2.40M 0% | 4.02M 67.62% | 4.02M 0.00% | 4.63M 15.09% | 5.37M 15.90% | 5.46M 1.81% | 5.47M 0.05% | 9.83M 79.79% | 19.63M 99.71% | 44.77M 128.07% | 45.76M 2.22% | 46.52M 1.64% | 46.40M 0.24% | 45.08M 2.85% | 45.87M 1.76% | 46.35M 1.04% | 47.85M 3.24% | 56.86M 18.84% | 56.86M 0% | 59.72M 5.03% | 63.94M 7.06% | 64.96M 1.60% | 67.58M 4.03% | 70.83M 4.80% | 70.83M 0% | 74.76M 5.55% | 75.28M 0.69% | 85.41M 13.46% | 98.44M 15.25% | 98.72M 0.29% | 98.97M 0.25% | 98.97M 0% | 98.97M 0% | 98.97M 0% | 98.97M 0% | 98.97M 0% | 98.97M 0% | |
weighted average shs out dil | 2.40M - | 2.40M 0% | 4.02M 67.62% | 4.02M 0.00% | 4.63M 15.09% | 5.37M 15.90% | 5.47M 1.86% | 5.47M 0% | 9.83M 79.79% | 19.63M 99.71% | 45.76M 133.13% | 45.76M 0% | 46.52M 1.64% | 46.40M 0.24% | 45.87M 1.14% | 45.87M 0% | 46.35M 1.04% | 47.85M 3.24% | 56.86M 18.84% | 56.86M 0% | 59.72M 5.03% | 63.94M 7.06% | 67.58M 5.70% | 67.58M 0% | 70.83M 4.80% | 70.83M 0% | 75.28M 6.28% | 75.28M 0% | 85.41M 13.46% | 98.44M 15.25% | 98.97M 0.54% | 98.97M 0% | 98.97M 0% | 98.97M 0% | 98.97M 0% | 98.97M 0% | 98.97M 0% | 98.97M 0% | |
eps | -0.01 - | -0.01 23.26% | -0.01 86.36% | -0.24 1,851.22% | -0.03 85.50% | -0.05 48.85% | -0.37 614.29% | -0.01 98.57% | -0.03 415.09% | -0.01 68.13% | -0.00 68.97% | -0.00 22.22% | -0.01 78.79% | -0.00 86.44% | -0.03 3,050% | -0.00 91.67% | -0.00 66.67% | -0.00 60.00% | -0.00 57.14% | -0.00 59.09% | -0.00 8.57% | -0.00 31.25% | -0.04 802.38% | -0.00 94.72% | -0.00 25% | -0.00 66.67% | -0.00 40% | -0.00 514.29% | -0.03 711.63% | -0.01 80.80% | -0.00 61.19% | -0.00 11.54% | -0.00 0% | -0.00 56.52% | -0.00 50% | -0.00 60.00% | -0.00 16.67% | -0.00 60.00% | |
epsdiluted | -0.01 - | -0.01 23.26% | -0.01 86.36% | -0.24 1,851.22% | -0.03 85.50% | -0.05 48.85% | -0.37 614.29% | -0.01 98.57% | -0.03 415.09% | -0.01 68.13% | -0.00 68.97% | -0.00 22.22% | -0.01 78.79% | -0.00 86.44% | -0.03 3,050% | -0.00 91.67% | -0.00 66.67% | -0.00 60.00% | -0.00 57.14% | -0.00 59.09% | -0.00 8.57% | -0.00 31.25% | -0.04 802.38% | -0.00 94.72% | -0.00 25% | -0.00 66.67% | -0.00 40% | -0.00 514.29% | -0.03 711.63% | -0.01 80.80% | -0.00 61.19% | -0.00 11.54% | -0.00 0% | -0.00 56.52% | -0.00 50% | -0.00 60.00% | -0.00 16.67% | -0.00 60.00% |
All numbers in USD (except ratios and percentages)