EURONEXT:GUI
Guillemot Corporation S.A.
- Stock
Last Close
6.16
26/07 15:35
Market Cap
93.87M
Beta: 0.61
Volume Today
2.87K
Avg: 11.81K
PE Ratio
4.03
PFCF: 3.30
Dividend Yield
4.59%
Payout:18.74%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '13 | Jan '14 | Jun '14 | Dec '14 | Jun '15 | Dec '15 | Jun '16 | Dec '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 10.92M - | 29.56M 170.68% | 12.01M 59.37% | 28.27M 135.42% | 21.44M 24.17% | 44.36M 106.88% | 20.46M 53.87% | 43.76M 113.85% | 26.54M 39.36% | 53.91M 103.14% | 32.20M 40.27% | 49.02M 52.24% | 25.48M 48.01% | 35.39M 38.87% | 41.52M 17.32% | 79.10M 90.52% | 70.46M 10.92% | 106.29M 50.85% | 98.14M 7.67% | 89.90M 8.39% | 48.11M 46.49% | 71.02M 47.62% | |
cost of revenue | 5.86M - | 16.02M 173.14% | 5.94M 62.91% | 14.47M 143.65% | 10.43M 27.97% | 22.26M 113.52% | 10.15M 54.40% | 23.96M 135.97% | 13.11M 45.28% | 29.99M 128.75% | 13.92M 53.58% | 25.63M 84.10% | 12.45M 51.41% | 20.17M 61.98% | 34.76M 72.33% | 55.22M 58.88% | 51.03M 7.59% | 78.23M 53.29% | 65.34M 16.47% | 72.97M 11.67% | 48.55M 33.46% | 59.59M 22.74% | |
gross profit | 5.06M - | 13.54M 167.83% | 6.07M 55.18% | 13.80M 127.37% | 11.01M 20.18% | 22.09M 100.60% | 10.31M 53.33% | 19.80M 92.07% | 13.43M 32.19% | 23.92M 78.14% | 18.28M 23.59% | 23.39M 27.98% | 13.03M 44.29% | 15.22M 16.79% | 6.76M 55.57% | 23.88M 253.08% | 19.43M 18.63% | 28.07M 44.45% | 32.80M 16.87% | 16.94M 48.36% | -439K 102.59% | 11.43M 2,703.87% | |
selling and marketing expenses | -1.78M - | -1.81M 1.84% | |||||||||||||||||||||
general and administrative expenses | 2.45M - | 2.45M 0.01% | |||||||||||||||||||||
selling general and administrative expenses | 675K - | 8.82M 1,206.81% | 7.15M 18.94% | 9.73M 36.14% | 9.13M 6.26% | 12.56M 37.63% | 10.96M 12.71% | 11.80M 7.64% | 9.88M 16.31% | 13.28M 34.44% | 10.73M 19.15% | 14.35M 33.66% | 10.83M 24.55% | 12.10M 11.78% | 2.44M 79.80% | 5.21M 113.38% | 4.16M 20.17% | 7.74M 85.80% | 6.63M 14.34% | 6.15M 7.21% | 2.36M 61.63% | 3.95M 67.49% | |
research and development expenses | 1.91M - | ||||||||||||||||||||||
other expenses | -512K - | -1.22M 138.67% | -2.79M 128.40% | -1.98M 29.06% | -619.00K 68.74% | -1.16M 87.56% | -1.56M 34.54% | -1.05M 32.52% | -1.11M 5.03% | ||||||||||||||
cost and expenses | 11.28M - | 27.40M 143.00% | 13.88M 49.33% | 26.99M 94.43% | 22.56M 16.41% | 35.18M 55.91% | 20.76M 40.98% | 39.76M 91.52% | 19.31M 51.44% | 41.20M 113.35% | 16.08M 60.98% | 55.06M 242.45% | 27.93M 49.27% | 39.80M 42.49% | 38.42M 3.46% | 63.23M 64.56% | 57.17M 9.57% | 86.58M 51.43% | 73.13M 15.54% | 80.67M 10.32% | 51.96M 35.59% | 64.65M 24.41% | |
operating expenses | 675K - | 11.38M 1,586.07% | 7.94M 30.22% | 12.52M 57.62% | 12.14M 3.05% | 12.91M 6.40% | 10.61M 17.83% | 15.81M 48.98% | 6.20M 60.76% | 11.21M 80.80% | 2.16M 80.76% | 29.43M 1,264.35% | 15.48M 47.40% | 19.63M 26.81% | 3.67M 81.32% | 8.01M 118.39% | 6.14M 23.27% | 8.35M 35.99% | 7.79M 6.79% | 7.71M 0.99% | 3.41M 55.73% | 5.06M 48.20% | |
interest expense | 55.25K - | 50.75K 8.14% | 182K - | 80K 56.04% | 59K 26.25% | 53K 10.17% | 74K 39.62% | 43K 41.89% | 59K 37.21% | 53K 10.17% | |||||||||||||
ebitda | 564K - | 3.31M 487.06% | -2.24M 167.65% | 2.45M 209.33% | -176K 107.19% | 6.28M 3,668.75% | -1.90M 130.20% | 4.41M 332.68% | 712K 83.87% | 4.28M 500.42% | 3.35M 21.73% | 5.93M 77.38% | 68K 98.85% | 1.02M 1,405.88% | 4.82M 370.21% | 17.77M 269.08% | 15.22M 14.33% | 22.23M 45.99% | 27.58M 24.07% | 12.11M 56.08% | -874K 107.22% | 9.89M 1,231.35% | |
operating income | -116K - | 2.08M 1,890.52% | -3.56M 271.21% | 1.08M 130.26% | -1.39M 229.55% | 4.98M 456.96% | -3.19M 164.09% | 4.07M 227.47% | -226K 105.56% | 4.79M 2,219.91% | 2.75M 42.60% | 4.38M 59.09% | -1.51M 134.42% | -826K 45.15% | 3.10M 474.94% | 15.87M 412.53% | 13.29M 16.29% | 19.71M 48.36% | 25.01M 26.90% | 9.23M 63.10% | -3.85M 141.74% | 6.37M 265.45% | |
depreciation and amortization | 680K - | 1.23M 81.47% | 1.32M 6.65% | 1.37M 4.33% | 1.22M 11.29% | 1.30M 7.14% | 1.29M 1.00% | 349K 72.99% | 938K 168.77% | -516K 155.01% | 596K 215.50% | 1.56M 161.74% | 1.57M 0.90% | 1.85M 17.53% | 1.72M 7.14% | 1.90M 10.48% | 1.94M 2.11% | 2.52M 29.77% | 2.56M 1.87% | 2.88M 12.49% | 2.98M 3.33% | 3.52M 18.03% | |
total other income expenses net | -55.25K - | -52K 5.88% | 1.58M 3,148.08% | 101K 93.63% | 190K 88.12% | 4.09M 2,051.58% | 2.78M 32.09% | -217K 107.82% | 7.37M 3,496.31% | 7.84M 6.36% | 13.34M 70.24% | -10.52M 178.79% | -1.14M 89.14% | -3.75M 228.63% | 5.32M 241.83% | 6.19M 16.23% | -9.27M 249.78% | -7.14M 22.97% | -926K 87.03% | -5.73M 518.79% | -114K 98.01% | -1.33M 1,066.67% | |
income before tax | -171.25K - | 2.02M 1,282.48% | -1.97M 197.33% | 1.18M 159.72% | -1.20M 202.29% | 9.06M 852.82% | -413K 104.56% | 3.85M 1,031.72% | 7.14M 85.65% | 12.63M 76.79% | 16.09M 27.43% | -6.14M 138.15% | -2.65M 56.87% | -4.58M 72.92% | 8.42M 283.88% | 22.06M 162.00% | 4.02M 81.78% | 12.57M 212.79% | 24.09M 91.57% | 3.50M 85.47% | -3.97M 213.35% | 5.04M 227.16% | |
income tax expense | 34.25K - | 82K 139.42% | 60K 26.83% | 77K 28.33% | 42K 45.45% | 775K 1,745.24% | 466K 39.87% | 90K 80.69% | 1.05M 1,068.89% | 1.18M 12.17% | 1.91M 61.86% | 4.11M 114.97% | 102K 97.52% | 711K 597.06% | 1.09M 53.16% | -390K 135.81% | 327K 183.85% | 2.56M 682.87% | 6.02M 135.16% | 1.22M 79.82% | -1.05M 186.42% | 1.16M 210.76% | |
net income | -205.50K - | 1.94M 1,045.50% | -2.03M 204.53% | 1.10M 154.16% | -1.25M 213.27% | 8.29M 765.25% | -879K 110.60% | 3.94M 548.01% | 6.09M 54.70% | 11.45M 87.95% | 14.19M 23.89% | -2.03M 114.34% | -2.55M 25.17% | -3.87M 51.92% | 7.33M 289.53% | 22.45M 206.23% | 3.69M 83.55% | 10.01M 171.16% | 18.07M 80.43% | 2.28M 87.36% | -2.92M 227.67% | 3.88M 233.06% | |
weighted average shs out | 14.32M - | 13.95M 2.61% | 14.77M 5.93% | 16.67M 12.83% | 15.75M 5.51% | 15.62M 0.81% | 14.65M 6.22% | 15.16M 3.48% | 15.21M 0.31% | 15.24M 0.24% | 15.25M 0.04% | 15.21M 0.25% | 14.98M 1.54% | 15.15M 1.17% | 15.22M 0.42% | 15.25M 0.19% | 15.26M 0.10% | 15.25M 0.06% | 15.25M 0.00% | 15.06M 1.28% | 15.04M 0.09% | ||
weighted average shs out dil | 14.32M - | 13.95M 2.61% | 14.77M 5.93% | 16.67M 12.83% | 15.75M 5.51% | 15.72M 0.19% | 15.19M 3.36% | 15.21M 0.14% | 15.21M 0.05% | 15.24M 0.24% | 15.25M 0.04% | 15.21M 0.25% | 15.22M 0.06% | 15.15M 0.45% | 15.22M 0.42% | 15.25M 0.19% | 15.26M 0.10% | 15.51M 1.67% | 15.44M 0.49% | 15.06M 2.48% | 15.04M 0.09% | ||
eps | -0.01 - | 0.14 1,072.22% | -0.14 200% | 0.07 147.14% | -0.08 219.85% | 0.53 770.04% | -0.06 110.92% | 0.26 549.05% | 0.40 53.85% | 0.75 87.50% | 0.93 24.00% | -0.13 113.98% | -0.17 30.77% | -0.26 52.94% | 0.48 284.62% | 1.47 206.25% | 0.24 83.67% | 0.65 170.83% | 1.18 81.54% | 0.15 87.29% | -0.19 226.67% | 0.25 231.58% | |
epsdiluted | -0.01 - | 0.14 1,072.22% | -0.14 200% | 0.07 147.14% | -0.08 219.85% | 0.53 770.04% | -0.06 110.92% | 0.26 549.05% | 0.40 53.85% | 0.75 87.50% | 0.93 24.00% | -0.13 113.98% | -0.17 30.77% | -0.26 52.94% | 0.48 284.62% | 1.47 206.25% | 0.24 83.67% | 0.65 170.83% | 1.17 80.00% | 0.15 87.18% | -0.19 226.67% | 0.25 231.58% |
All numbers in EUR (except ratios and percentages)