EURONEXT:GUI
Guillemot Corporation S.A.
- Stock
Last Close
6.16
26/07 15:35
Market Cap
93.87M
Beta: 0.61
Volume Today
2.87K
Avg: 11.81K
PE Ratio
4.03
PFCF: 3.30
Dividend Yield
4.59%
Payout:18.74%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 43.68M - | 40.28M 7.77% | 65.80M 63.34% | 64.23M 2.39% | 80.45M 25.26% | 81.22M 0.96% | 60.88M 25.05% | 120.62M 98.14% | 176.75M 46.54% | 188.05M 6.39% | 119.13M 36.65% | |
cost of revenue | 23.46M - | 20.42M 12.96% | 32.69M 60.12% | 34.11M 4.34% | 43.10M 26.34% | 39.55M 8.24% | 32.62M 17.52% | 89.98M 175.84% | 129.26M 43.66% | 138.31M 7.00% | 108.14M 21.81% | |
gross profit | 20.22M - | 19.87M 1.76% | 33.11M 66.64% | 30.11M 9.04% | 37.35M 24.03% | 41.67M 11.57% | 28.26M 32.20% | 30.64M 8.44% | 47.50M 55.00% | 49.74M 4.72% | 10.99M 77.90% | |
selling and marketing expenses | 7.07M - | 7.14M 1.02% | 8.28M 15.96% | 8.25M 0.27% | 9.35M 13.33% | 9.78M 4.52% | -9.89M 201.21% | -19.48M 96.82% | -19.16M 1.62% | |||
general and administrative expenses | 9.82M - | 9.82M 0.01% | 14.55M 48.15% | 14.49M 0.41% | 14.90M 2.84% | 15.73M 5.57% | 13.15M 16.40% | 17.55M 33.49% | 31.37M 78.72% | 31.93M 1.78% | ||
selling general and administrative expenses | 9.82M - | 16.88M 71.97% | 21.68M 28.43% | 22.76M 4.98% | 23.15M 1.71% | 25.08M 8.34% | 22.93M 8.60% | 7.66M 66.59% | 11.90M 55.33% | 12.77M 7.35% | 6.31M 50.60% | |
research and development expenses | 1.91M - | |||||||||||
other expenses | 11.83M - | -4.80M - | -8.54M 77.93% | -1.78M 79.13% | -1.09M 38.61% | -4.01M 266.91% | -2.61M 35.05% | -2.73M 4.53% | -2.16M 20.70% | |||
cost and expenses | 45.10M - | 40.88M 9.37% | 57.74M 41.26% | 60.53M 4.83% | 60.51M 0.03% | 71.13M 17.55% | 67.73M 4.79% | 101.65M 50.09% | 143.76M 41.43% | 153.80M 6.98% | 116.61M 24.18% | |
operating expenses | 21.64M - | 20.46M 5.47% | 25.05M 22.43% | 26.42M 5.46% | 17.41M 34.08% | 31.59M 81.37% | 35.11M 11.15% | 11.67M 66.75% | 14.50M 24.25% | 15.50M 6.85% | 8.47M 45.34% | |
interest expense | 221K - | 203K 8.14% | 199K 1.97% | 264K 32.66% | 170K 35.61% | 158K 7.06% | 393K 148.73% | 139K 64.63% | 127K 8.63% | 102K 19.69% | ||
ebitda | 2.96M - | 209K 92.95% | 6.11M 2,821.05% | 2.52M 58.77% | 4.99M 98.13% | 9.28M 86.10% | 1.09M 88.23% | 22.59M 1,968.22% | 37.45M 65.80% | 39.69M 5.99% | 9.01M 77.29% | |
operating income | -1.65M - | -2.48M 50.39% | 3.58M 244.44% | 876K 75.54% | 4.57M 421.12% | 7.13M 56.08% | -2.33M 132.73% | 18.97M 913.42% | 32.99M 73.93% | 34.24M 3.79% | 2.52M 92.64% | |
depreciation and amortization | 2.72M - | 2.69M 1.14% | 2.52M 6.17% | 1.64M 34.96% | 422K 74.28% | 2.16M 410.90% | 3.42M 58.81% | 3.62M 5.61% | 4.45M 23.15% | 5.44M 22.25% | 6.49M 19.27% | |
total other income expenses net | -929K - | 1.69M 281.49% | 4.28M 153.74% | 2.56M 40.18% | 15.21M 494.33% | 2.83M 81.39% | -4.89M 272.97% | 11.51M 335.16% | -16.40M 242.46% | -6.66M 59.41% | -1.44M 78.31% | |
income before tax | -685K - | -794K 15.91% | 7.86M 1,089.92% | 3.44M 56.30% | 19.77M 475.66% | 9.96M 49.66% | -7.23M 172.60% | 30.48M 521.75% | 16.59M 45.56% | 27.59M 66.25% | 1.08M 96.10% | |
income tax expense | 137K - | 137K 0% | 817K 496.35% | 376K 53.98% | 2.23M 493.62% | 2.20M 1.61% | 813K 62.98% | 699K 14.02% | 2.89M 313.02% | 7.24M 150.61% | 113K 98.44% | |
net income | -822K - | -931K 13.26% | 7.04M 856.50% | 3.06M 56.57% | 17.54M 473.46% | 12.15M 30.73% | -6.41M 152.79% | 29.78M 564.31% | 13.71M 53.97% | 20.35M 48.48% | 964K 95.26% | |
weighted average shs out | 14.32M - | 15.72M 9.78% | 15.65M 0.44% | 14.72M 5.93% | 14.76M 0.22% | 15.23M 3.22% | 15.19M 0.29% | 15.24M 0.39% | 15.25M 0.04% | 15.05M 1.29% | ||
weighted average shs out dil | 14.32M - | 15.72M 9.78% | 15.73M 0.09% | 15.20M 3.38% | 15.22M 0.14% | 15.23M 0.03% | 15.19M 0.29% | 15.24M 0.39% | 15.45M 1.31% | 15.22M 1.42% | ||
eps | -0.06 - | -0.06 3.14% | 0.48 910.81% | 0.21 56.25% | 1.19 466.67% | 0.80 32.77% | -0.42 152.50% | 1.95 564.29% | 0.90 53.85% | 1.35 50.00% | 0.06 95.56% | |
epsdiluted | -0.06 - | -0.06 3.14% | 0.45 860.14% | 0.20 55.56% | 1.15 475.00% | 0.80 30.43% | -0.42 152.50% | 1.95 564.29% | 0.89 54.36% | 1.34 50.56% | 0.06 95.52% |
All numbers in EUR (except ratios and percentages)