EURONEXT:HEXA
Hexaom S.A.
- Stock
Last Close
19.60
06/01 16:35
Volume Today
4.30K
Avg: 3.28K
PE Ratio
5.92
PFCF: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '13 | Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Sep '16 | Jan '17 | Mar '17 | Jun '17 | Sep '17 | Jan '18 | Mar '18 | Jun '18 | Sep '18 | Jan '19 | Mar '19 | Jun '19 | Sep '19 | Jan '20 | Mar '20 | Jun '20 | Sep '20 | Jan '21 | Mar '21 | Jun '21 | Sep '21 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 129.23M - | 126.95M 1.77% | 126.95M 0% | 126.95M - | 128.03M 0.85% | 128.03M 0% | 128.03M - | 154.05M 20.32% | 154.05M 0% | 154.05M - | 191.40M 24.25% | 191.40M 0% | 191.40M - | 201.06M 5.05% | 201.06M 0% | 201.06M - | 210.49M 4.69% | 210.49M 0% | 210.49M 0% | 210.49M 0% | 220.48M 4.74% | 220.48M 0% | 220.48M 0% | 220.48M 0% | 249.36M 13.10% | 249.36M 0% | 249.36M 0% | 249.36M 0% | ||||||
cost of revenue | 102.82M - | 102.31M 0.50% | 102.31M 0% | 102.31M - | 103.90M 1.56% | 103.90M 0% | 103.90M - | 123.50M 18.86% | 123.50M 0% | 123.50M - | 150.62M 21.95% | 150.62M 0% | 150.62M - | 159.32M 5.78% | 159.32M 0% | 159.32M - | 167.97M 5.43% | 167.97M 0% | 167.97M 0% | 167.97M 0% | 175.41M 4.43% | 175.41M 0% | 175.41M 0% | 175.41M 0% | 199.37M 13.66% | 199.37M 0% | 199.37M 0% | 199.37M 0% | ||||||
gross profit | 26.41M - | 24.64M 6.70% | 24.64M 0% | 24.64M - | 24.13M 2.09% | 24.13M 0% | 24.13M - | 30.55M 26.59% | 30.55M 0% | 30.55M - | 40.78M 33.52% | 40.78M 0% | 40.78M - | 41.74M 2.34% | 41.74M 0% | 41.74M - | 42.52M 1.86% | 42.52M 0% | 42.52M 0% | 42.52M 0% | 45.07M 6.00% | 45.07M 0% | 45.07M 0% | 45.07M 0% | 49.99M 10.92% | 49.99M 0% | 49.99M 0% | 49.99M 0% | ||||||
selling and marketing expenses | ||||||||||||||||||||||||||||||||||
general and administrative expenses | ||||||||||||||||||||||||||||||||||
selling general and administrative expenses | ||||||||||||||||||||||||||||||||||
research and development expenses | ||||||||||||||||||||||||||||||||||
other expenses | -20.95M - | -20.18M 3.66% | -20.18M 0% | -20.18M - | -20.79M 3.03% | -20.79M 0% | -20.79M - | -24.43M 17.51% | -24.43M 0% | -24.43M - | -30.04M 22.94% | -30.04M 0% | -30.04M - | -32.61M 8.56% | -32.61M 0% | -32.61M - | -35.46M 8.76% | -35.46M 0% | -35.46M 0% | -35.46M 0% | -37.60M 6.04% | -37.60M 0% | -37.60M 0% | -37.60M 0% | -42.05M 11.84% | -42.05M 0% | -42.05M 0% | -42.05M 0% | ||||||
cost and expenses | 124.27M - | 122.92M 1.09% | 122.92M 0% | 122.92M - | 125.14M 1.81% | 125.14M 0% | 125.14M - | 148.04M 18.30% | 148.04M 0% | 148.04M - | 180.68M 22.05% | 180.68M 0% | 180.68M - | 192.05M 6.29% | 192.05M 0% | 192.05M - | 203.69M 6.06% | 203.69M 0% | 203.69M 0% | 203.69M 0% | 213.21M 4.67% | 213.21M 0% | 213.21M 0% | 213.21M 0% | 241.36M 13.20% | 241.36M 0% | 241.36M 0% | 241.36M 0% | ||||||
operating expenses | -20.95M - | -20.18M 3.66% | -20.18M 0% | -20.18M - | -20.79M 3.03% | -20.79M 0% | -20.79M - | -24.43M 17.51% | -24.43M 0% | -24.43M - | -30.04M 22.94% | -30.04M 0% | -30.04M - | -32.61M 8.56% | -32.61M 0% | -32.61M - | -35.46M 8.76% | -35.46M 0% | -35.46M 0% | -35.46M 0% | -37.60M 6.04% | -37.60M 0% | -37.60M 0% | -37.60M 0% | -42.05M 11.84% | -42.05M 0% | -42.05M 0% | -42.05M 0% | ||||||
interest expense | 288.50K - | 217.75K 24.52% | 217.75K 0% | 217.75K - | 168K 22.85% | 168K 0% | 168K - | 140.75K 16.22% | 140.75K 0% | 140.75K - | 177.50K 26.11% | 177.50K 0% | 177.50K - | 174.75K 1.55% | 174.75K 0% | 174.75K - | 227.75K 30.33% | 227.75K 0% | 227.75K 0% | 227.75K 0% | 240.75K 5.71% | 240.75K 0% | 240.75K 0% | 240.75K 0% | 370.50K 53.89% | 370.50K 0% | 370.50K 0% | 370.50K 0% | ||||||
ebitda | 6.20M - | 5.26M 15.14% | 5.26M 0% | 5.26M - | 4.13M 21.55% | 4.13M 0% | 4.13M - | 7.02M 69.96% | 7.02M 0% | 7.02M - | 11.68M 66.50% | 11.68M 0% | 11.68M - | 10.20M 12.68% | 10.20M 0% | 10.20M - | 10.32M 1.19% | 10.32M 0% | 10.32M 0% | 10.32M 0% | 10.93M 5.88% | 10.93M 0% | 10.93M 0% | 10.93M 0% | 11.50M 5.21% | 11.50M 0% | 11.50M 0% | 11.50M 0% | ||||||
operating income | 5.46M - | 4.46M 18.33% | 4.46M 0% | 4.46M - | 3.34M 25.21% | 3.34M 0% | 3.34M - | 6.11M 83.17% | 6.11M 0% | 6.11M - | 10.75M 75.77% | 10.75M 0% | 10.75M - | 9.13M 15.03% | 9.13M 0% | 9.13M - | 7.05M 22.75% | 7.05M 0% | 7.05M 0% | 7.05M 0% | 7.46M 5.79% | 7.46M 0% | 7.46M 0% | 7.46M 0% | 7.93M 6.33% | 7.93M 0% | 7.93M 0% | 7.93M 0% | ||||||
depreciation and amortization | 737.25K - | 800K 8.51% | 800K 0% | 774.25K 3.22% | 800K 3.33% | 790.75K 1.16% | 790.75K 0% | 653.25K 17.39% | 790.75K 21.05% | 903K 14.20% | 903K 0% | 985K 9.08% | 903K 8.32% | 937K 3.77% | 937K 0% | 978.25K 4.40% | 937K 4.22% | 1.07M 14.19% | 1.07M 0% | 972.75K 9.09% | 1.07M 10.00% | 3.27M 205.51% | 3.27M 0% | 3.27M 0% | 3.27M 0% | 3.47M 6.09% | 3.47M 0% | 3.47M 0% | 3.47M 0% | 3.56M 2.80% | 3.56M 0% | 3.56M 0% | 3.56M 0% | |
total other income expenses net | -239.25K - | -202.25K 15.46% | -202.25K 0% | -202.25K - | -103.75K 48.70% | -103.75K 0% | -103.75K - | 750 100.72% | 750 0% | 750 - | -75.75K 10,200% | -75.75K 0% | -75.75K - | -248.75K 228.38% | -248.75K 0% | -248.75K - | -311K 25.03% | -311K 0% | -311K 0% | -311K 0% | -296.50K 4.66% | -296.50K 0% | -296.50K 0% | -296.50K 0% | -102K 65.60% | -102K 0% | -102K 0% | -102K 0% | ||||||
income before tax | 5.23M - | 4.26M 18.47% | 4.26M 0% | 4.26M - | 3.23M 24.09% | 3.23M 0% | 3.23M - | 6.12M 89.07% | 6.12M 0% | 6.12M - | 10.67M 74.51% | 10.67M 0% | 10.67M - | 8.88M 16.76% | 8.88M 0% | 8.88M - | 6.74M 24.09% | 6.74M 0% | 6.74M 0% | 6.74M 0% | 7.17M 6.27% | 7.17M 0% | 7.17M 0% | 7.17M 0% | 7.83M 9.30% | 7.83M 0% | 7.83M 0% | 7.83M 0% | ||||||
income tax expense | 1.86M - | 1.46M 21.53% | 1.46M 0% | 1.46M - | 1.05M 28.16% | 1.05M 0% | 1.05M - | 2.18M 107.06% | 2.18M 0% | 2.18M - | 3.39M 55.61% | 3.39M 0% | 3.39M - | 2.73M 19.37% | 2.73M 0% | 2.73M - | 2.13M 22.15% | 2.13M 0% | 2.13M 0% | 2.13M 0% | 2.24M 5.20% | 2.24M 0% | 2.24M 0% | 2.24M 0% | 2.17M 3.21% | 2.17M 0% | 2.17M 0% | 2.17M 0% | ||||||
net income | 3.36M - | 2.80M 16.77% | 2.80M 0% | 2.80M - | 2.18M 21.97% | 2.18M 0% | 2.18M - | 3.94M 80.41% | 3.94M 0% | 3.94M - | 7.28M 84.96% | 7.28M 0% | 7.28M - | 6.15M 15.54% | 6.15M 0% | 6.15M - | 4.62M 24.95% | 4.62M 0% | 4.62M 0% | 4.62M 0% | 4.93M 6.77% | 4.93M 0% | 4.93M 0% | 4.93M 0% | 5.67M 14.98% | 5.67M 0% | 5.67M 0% | 5.67M 0% | ||||||
weighted average shs out | 6.85M - | 6.85M 0.01% | 6.85M 0% | 6.99M 2.01% | 6.85M 1.97% | 6.85M 0.01% | 6.85M 0% | 6.99M 2.02% | 6.85M 1.98% | 6.85M 0.01% | 6.85M 0% | 6.99M 2.01% | 6.85M 1.97% | 6.85M 0.00% | 6.85M 0% | 6.99M 2.01% | 6.85M 1.97% | 6.85M 0.01% | 6.85M 0% | 6.99M 2.02% | 6.85M 1.98% | 6.85M 0.02% | 6.85M 0% | 6.85M 0% | 6.85M 0% | 6.85M 0.02% | 6.85M 0% | 6.85M 0% | 6.85M 0% | 6.85M 0% | 6.85M 0% | 6.85M 0% | 6.85M 0% | |
weighted average shs out dil | 6.85M - | 6.85M 0.01% | 6.85M 0% | 6.99M 2.01% | 6.85M 1.97% | 6.85M 0.01% | 6.85M 0% | 6.99M 2.02% | 6.85M 1.98% | 6.85M 0.01% | 6.85M 0% | 6.99M 2.01% | 6.85M 1.97% | 6.85M 0.00% | 6.85M 0% | 6.99M 2.01% | 6.85M 1.97% | 6.85M 0.01% | 6.85M 0% | 6.99M 2.02% | 6.85M 1.98% | 6.85M 0.02% | 6.85M 0% | 6.85M 0% | 6.85M 0% | 6.85M 0.02% | 6.85M 0% | 6.85M 0% | 6.85M 0% | 6.85M 0% | 6.85M 0% | 6.85M 0% | 6.85M 0% | |
eps | 0.49 - | 0.41 16.33% | 0.41 0% | 0.41 - | 0.32 21.95% | 0.32 0% | 0.32 - | 0.58 81.25% | 0.58 0% | 0.58 - | 1.06 82.76% | 1.06 0% | 1.06 - | 0.90 15.09% | 0.90 0% | 0.90 - | 0.67 25.56% | 0.67 0% | 0.67 0% | 0.67 0% | 0.72 7.46% | 0.72 0% | 0.72 0% | 0.72 0% | 0.83 15.28% | 0.83 0% | 0.83 0% | 0.83 0% | ||||||
epsdiluted | 0.49 - | 0.41 16.33% | 0.41 0% | 0.41 - | 0.32 21.95% | 0.32 0% | 0.32 - | 0.58 81.25% | 0.58 0% | 0.58 - | 1.06 82.76% | 1.06 0% | 1.06 - | 0.90 15.09% | 0.90 0% | 0.90 - | 0.67 25.56% | 0.67 0% | 0.67 0% | 0.67 0% | 0.72 7.46% | 0.72 0% | 0.72 0% | 0.72 0% | 0.83 15.28% | 0.83 0% | 0.83 0% | 0.83 0% |
All numbers in EUR (except ratios and percentages)