Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe Now Help

	Dec '13	Dec '14	Dec '15	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21
revenue	516.92M -	507.80M 1.77%	512.13M 0.85%	616.20M 20.32%	765.60M 24.25%	804.23M 5.05%	841.95M 4.69%	881.90M 4.74%	997.46M 13.10%
cost of revenue	411.27M -	409.22M 0.50%	415.62M 1.56%	494.02M 18.86%	602.46M 21.95%	637.27M 5.78%	671.89M 5.43%	701.63M 4.43%	797.50M 13.66%
gross profit	105.65M -	98.58M 6.70%	96.52M 2.09%	122.18M 26.59%	163.14M 33.52%	166.96M 2.34%	170.07M 1.86%	180.27M 6.00%	199.96M 10.92%
selling and marketing expenses
general and administrative expenses
selling general and administrative expenses
research and development expenses
other expenses	85.82M -	82.45M 3.93%	84.96M 3.05%	98.15M 15.53%	120.25M 22.52%	130.93M 8.87%	142.88M 9.13%	151.21M 5.83%	167.96M 11.08%
cost and expenses	497.09M -	491.67M 1.09%	500.58M 1.81%	592.17M 18.30%	722.72M 22.05%	768.19M 6.29%	814.77M 6.06%	852.85M 4.67%	965.46M 13.20%
operating expenses	85.82M -	82.45M 3.93%	84.96M 3.05%	98.15M 15.53%	120.25M 22.52%	130.93M 8.87%	142.88M 9.13%	151.21M 5.83%	167.96M 11.08%
interest expense	1.15M -	871K 24.52%	672K 22.85%	563K 16.22%	710K 26.11%	699K 1.55%	911K 30.33%	963K 5.71%	1.48M 53.89%
ebitda	24.02M -	20.95M 12.77%	15.96M 23.79%	28.40M 77.87%	46.90M 65.16%	40.42M 13.82%	41.04M 1.54%	43.84M 6.81%	52.92M 20.74%
operating income	21.86M -	17.85M 18.33%	13.35M 25.21%	24.46M 83.17%	42.99M 75.77%	36.53M 15.03%	28.22M 22.75%	29.85M 5.79%	31.74M 6.33%
depreciation and amortization	2.16M -	3.10M 43.65%	2.61M 15.63%	3.94M 50.78%	3.91M 0.69%	3.89M 0.56%	12.82M 229.58%	13.98M 9.05%	21.18M 51.49%
total other income expenses net	-957K -	-809K 15.46%	-415K 48.70%	3K 100.72%	-303K 10,200%	-995K 228.38%	-1.24M 25.03%	-1.19M 4.66%	-408K 65.60%
income before tax	20.90M -	17.04M 18.47%	12.94M 24.09%	24.46M 89.07%	42.69M 74.51%	35.53M 16.76%	26.97M 24.09%	28.66M 6.27%	31.33M 9.30%
income tax expense	7.46M -	5.85M 21.53%	4.21M 28.16%	8.71M 107.06%	13.55M 55.61%	10.93M 19.37%	8.51M 22.15%	8.95M 5.20%	8.66M 3.21%
net income	13.44M -	11.19M 16.77%	8.73M 21.97%	15.75M 80.41%	29.14M 84.96%	24.61M 15.54%	18.47M 24.95%	19.72M 6.77%	22.67M 14.98%
weighted average shs out	6.85M -	6.85M 0.01%	6.85M 0.01%	6.85M 0.01%	6.85M 0.00%	6.85M 0.01%	6.85M 0.02%	6.85M 0.02%	6.85M 0.02%
weighted average shs out dil	6.85M -	6.85M 0.01%	6.85M 0.01%	6.85M 0.01%	6.85M 0.00%	6.85M 0.01%	6.85M 0.02%	6.85M 0.02%	6.85M 0.02%
eps	1.96 -	1.63 16.84%	1.28 21.47%	2.30 79.69%	4.25 84.78%	3.59 15.53%	2.70 24.79%	2.88 6.67%	3.31 14.93%
epsdiluted	1.96 -	1.63 16.84%	1.28 21.47%	2.30 79.69%	4.25 84.78%	3.59 15.53%	2.70 24.79%	2.88 6.67%	3.31 14.93%

All numbers in EUR (except ratios and percentages)