Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe Now Help

	Dec '13	Dec '14	Dec '15	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21
average inventory	24.59M -	24.00M 2.43%	24.61M 2.53%	28.75M 16.84%	30.35M 5.57%	28.19M 7.12%	34.60M 22.72%	56.04M 61.98%	74.86M 33.59%
average payables	89.25M -	84.86M 4.92%	86.95M 2.46%	97.64M 12.30%	119.69M 22.59%	139.68M 16.70%	157.10M 12.47%	179.90M 14.51%	195.71M 8.79%
average receivables
book value per share	18.97 -	19.54 3.02%	20.19 3.32%	21.62 7.12%	24.84 14.88%	26.81 7.94%	27.94 4.19%	30.35 8.65%	33.27 9.60%
capex per share	-0.58 -	-0.84 44.79%	-0.64 23.49%	-0.70 9.72%	-0.91 29.26%	-1.67 83.64%	-0.29 82.69%	-0.78 170.38%	-1.00 28.75%
capex to depreciation	-1.83 -	-1.85 0.80%	-1.68 9.33%	-1.22 27.23%	-1.59 30.15%	-2.93 84.66%	-0.15 94.75%	-0.38 147.89%	-0.32 15.03%
capex to operating cash flow	-0.15 -	2.11 1,484.50%	-0.40 118.90%	-0.27 33.36%	-0.14 45.93%	-0.35 141.73%	-0.07 79.28%	-0.28 286.86%	-0.21 22.82%
capex to revenue	-0.01 -	-0.01 47.40%	-0.01 24.15%	-0.01 8.80%	-0.01 4.04%	-0.01 74.81%	-0.00 83.47%	-0.01 158.07%	-0.01 13.82%
cash per share	22.79 -	19.58 14.09%	20.71 5.74%	19.34 6.59%	21.53 11.29%	22.71 5.49%	19.03 16.20%	25.09 31.84%	24.43 2.62%
days of inventory on hand	20.91 -	21.79 4.21%	21.76 0.14%	24.18 11.10%	16.95 29.88%	16.27 4.04%	22.16 36.22%	37.08 67.34%	35.90 3.20%
days payables outstanding	78.01 -	72.98 6.44%	80.86 10.79%	76.25 5.69%	82.50 8.19%	82.01 0.60%	92.91 13.29%	98.20 5.70%	92.75 5.56%
days sales outstanding
debt to assets	0.58 -	0.57 0.65%	0.59 3.01%	0.60 1.18%	0.65 8.05%	0.63 1.90%	0.69 8.56%	0.71 3.12%	0.69 2.43%
debt to equity	1.37 -	1.35 1.37%	1.45 7.10%	1.49 2.99%	1.83 22.63%	1.73 5.46%	2.19 26.99%	2.44 11.53%	2.26 7.68%
dividend yield	0.04 -	0.03 6.64%	0.02 52.47%	0.01 17.09%	0.02 23.81%	0.05 217.89%	0.04 23.16%		0.03 -
earnings yield	0.07 -	0.06 18.40%	0.03 42.94%	0.05 51.90%	0.07 46.57%	0.11 57.94%	0.07 34.65%	0.07 1.50%	0.09 24.01%
enterprise value	129.87M -	154.30M 18.82%	225.77M 46.32%	273.10M 20.96%	370.91M 35.81%	167.35M 54.88%	231.62M 38.41%	273.29M 17.99%	223.98M 18.04%
enterprise value over ebitda	5.41 -	7.37 36.21%	14.14 91.99%	9.62 31.99%	7.91 17.77%	4.14 47.65%	5.64 36.31%	6.23 10.47%	4.23 32.12%
ev to operating cash flow	5.01 -	-56.88 1,236.04%	20.55 136.14%	15.10 26.54%	8.58 43.19%	5.09 40.60%	8.44 65.69%	14.25 68.86%	7.00 50.86%
ev to sales	0.25 -	0.30 20.95%	0.44 45.08%	0.44 0.54%	0.48 9.31%	0.21 57.05%	0.28 32.20%	0.31 12.65%	0.22 27.54%
free cash flow per share	3.21 -	-1.23 138.37%	0.96 178.29%	1.94 101.06%	5.41 178.82%	3.13 42.09%	3.72 18.74%	2.02 45.65%	3.67 81.50%
free cash flow yield	0.11 -	-0.04 137.62%	0.02 157.24%	0.04 69.30%	0.09 120.94%	0.10 8.28%	0.10 3.42%	0.05 49.87%	0.10 95.72%
graham net net	-1.43 -	-4.99 249.41%	-6.66 33.26%	-10.45 57.05%	-21.77 108.30%	-21.48 1.32%	-39.21 82.51%	-43.89 11.93%	-44.90 2.30%
graham number	28.95 -	26.80 7.41%	24.07 10.20%	33.46 39.01%	48.77 45.77%	46.56 4.52%	41.17 11.58%	44.35 7.72%	49.79 12.27%
income quality	1.96 -	-0.24 112.45%	1.30 631.60%	1.19 8.11%	1.51 26.38%	1.32 12.37%	1.46 10.65%	0.96 34.12%	1.48 53.99%
intangibles to total assets	0.18 -	0.20 7.19%	0.21 4.46%	0.20 5.16%	0.23 15.66%	0.22 4.12%	0.20 9.89%	0.19 2.24%	0.17 10.34%
interest coverage	18.94 -	20.50 8.20%	19.87 3.06%	43.44 118.63%	60.55 39.38%	52.26 13.69%	30.97 40.73%	31.00 0.08%	21.42 30.91%
interest debt per share	5.67 -	6.21 9.65%	6.42 3.27%	6.33 1.38%	11.34 79.19%	9.64 14.97%	16.18 67.84%	25.24 55.99%	20.37 19.32%
inventory turnover	17.46 -	16.75 4.04%	16.77 0.14%	15.10 9.99%	21.53 42.62%	22.44 4.21%	16.47 26.59%	9.84 40.24%	10.17 3.30%
invested capital	0.29 -	0.31 7.46%	0.31 0.48%	0.29 7.72%	0.45 56.59%	0.36 21.34%	0.57 61.47%	0.83 43.96%	0.61 26.76%
market cap	196.30M -	200.23M 2.00%	273.82M 36.76%	325.21M 18.77%	410.39M 26.19%	219.46M 46.52%	252.03M 14.84%	273.19M 8.40%	253.30M 7.28%
net current asset value	50.55M -	45.59M 9.82%	40.75M 10.60%	47.08M 15.52%	27.81M 40.94%	32.47M 16.75%	-3.47M 110.69%	-3.33M 3.98%	25.72M 871.77%
net debt to ebitda	-2.77 -	-2.19 20.75%	-3.01 37.30%	-1.83 39.04%	-0.84 54.12%	-1.29 53.16%	-0.50 61.42%	0.00 100.44%	-0.55 25,131.01%
net income per share	1.96 -	1.63 16.77%	1.28 21.96%	2.30 80.39%	4.25 84.96%	3.59 15.54%	2.70 24.96%	2.88 6.79%	3.31 15.00%
operating cash flow per share	3.79 -	-0.40 110.46%	1.60 504.89%	2.64 64.64%	6.31 139.08%	4.80 24.03%	4.01 16.48%	2.80 30.11%	4.67 66.82%
payables turnover	4.68 -	5.00 6.88%	4.51 9.74%	4.79 6.03%	4.42 7.57%	4.45 0.60%	3.93 11.73%	3.72 5.39%	3.94 5.88%
receivables turnover
research and ddevelopement to revenue
return on tangible assets	0.05 -	0.04 17.28%	0.03 26.55%	0.05 63.25%	0.08 47.48%	0.06 19.77%	0.04 40.08%	0.03 9.62%	0.04 8.25%
revenue per share	75.50 -	74.16 1.78%	74.79 0.86%	89.98 20.31%	111.80 24.25%	117.45 5.05%	122.94 4.67%	128.80 4.77%	145.70 13.12%
roe	0.10 -	0.08 19.21%	0.06 24.47%	0.11 68.40%	0.17 61.00%	0.13 21.75%	0.10 27.98%	0.09 1.71%	0.10 4.93%
roic	1.17 -	0.20 82.74%	0.14 30.01%	0.21 46.41%	0.26 26.41%	0.21 21.02%	0.11 47.59%	0.11 2.80%	0.11 0.14%
sales general and administrative to revenue
shareholders equity per share	18.97 -	19.54 3.02%	20.19 3.32%	21.62 7.12%	24.84 14.88%	26.81 7.94%	27.94 4.19%	30.35 8.65%	33.27 9.60%
stock based compensation to revenue
tangible asset value	73.67M -	72.35M 1.79%	68.90M 4.76%	76.49M 11.01%	61.84M 19.15%	75.13M 21.48%	71.62M 4.67%	71.93M 0.44%	102.06M 41.89%
tangible book value per share	10.76 -	10.56 1.80%	10.06 4.75%	11.17 11.00%	9.03 19.15%	10.97 21.49%	10.46 4.69%	10.51 0.46%	14.91 41.91%
working capital	71.47M -	67.98M 4.89%	62.91M 7.45%	66.58M 5.83%	86.54M 29.97%	81.55M 5.77%	76.30M 6.44%	86.50M 13.37%	104.48M 20.79%

All numbers in EUR (except ratios and percentages)