EURONEXT:NXI
Nexity SA
- Stock
Last Close
9.95
30/08 15:35
Market Cap
508.52M
Beta: 1.23
Volume Today
203.22K
Avg: 148.32K
PE Ratio
4.44
PFCF: 4.20
Dividend Yield
16.57%
Payout:73.55%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Jun '14 | Dec '14 | Jun '15 | Dec '15 | Jun '16 | Dec '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 746.07M - | 634.49M 14.96% | 695.93M 9.68% | 651.32M 6.41% | 710.98M 9.16% | 607.05M 14.62% | 849.46M 39.93% | 741.50M 12.71% | 1.06B 43.21% | 976.88M 8.01% | 1.62B 65.75% | 1.38B 14.93% | 1.73B 25.37% | 1.35B 21.81% | 1.68B 24.29% | 1.49B 11.33% | 1.70B 14.19% | 1.49B 12.17% | 1.82B 21.68% | 1.73B 4.72% | 1.75B 1.18% | 1.57B 10.28% | |
accumulated other comprehensive income loss | -89.58M - | 10.04M - | 8.78M 12.53% | 7.20M 18.06% | 4.87M 32.26% | -461.97M 9,578.23% | 9.18M - | 10.32M 12.43% | |||||||||||||||
cash and cash equivalents | 575.58M - | 418.65M 27.26% | 595.06M 42.14% | 534.19M 10.23% | 744.27M 39.33% | 604.22M 18.82% | 631.82M 4.57% | 584.77M 7.45% | 776.41M 32.77% | 714.62M 7.96% | 720.80M 0.86% | 517.03M 28.27% | 1.12B 115.99% | 839.32M 24.84% | 1.31B 55.50% | 865.34M 33.70% | 1.06B 22.68% | 782.93M 26.25% | 897.98M 14.69% | 725.53M 19.20% | 715.95M 1.32% | 673.04M 5.99% | |
cash and short term investments | 575.58M - | 418.65M 27.26% | 595.06M 42.14% | 534.19M 10.23% | 744.27M 39.33% | 604.22M 18.82% | 631.82M 4.57% | 584.77M 7.45% | 776.41M 32.77% | 714.62M 7.96% | 720.80M 0.86% | 517.03M 28.27% | 1.12B 115.99% | 839.32M 24.84% | 1.31B 55.50% | 865.34M 33.70% | 1.06B 22.68% | 782.93M 26.25% | 897.98M 14.69% | 725.53M 19.20% | 715.95M 1.32% | 673.04M 5.99% | |
common stock | 267.88M - | 270.21M 0.87% | 270.90M 0.26% | 270.94M 0.01% | 270.94M 0% | 273.92M 1.10% | 274.05M 0.05% | 276.52M 0.90% | 280.18M 1.32% | 280.65M 0.17% | 280.65M 0% | 280.65M 0% | 280.65M 0% | 280.65M 0% | 280.65M 0% | 280.65M 0% | 280.65M 0% | 280.65M 0% | 280.65M 0% | 280.65M 0% | 280.65M 0% | 280.65M 0% | |
deferred revenue | 883.99M - | -150.94M 117.07% | -239.28M 58.53% | -259.80M 8.58% | -309.95M 19.30% | -226.96M 26.78% | -304.41M 34.12% | -286.56M 5.86% | -498.45M 73.94% | -599.87M 20.35% | -555.78M 7.35% | 316.37M 156.92% | 136.96M 56.71% | 326.58M 138.46% | 313.24M 4.09% | 891.32M 184.55% | 1.12B 25.56% | 1.03B - | 69.84M 93.25% | 75.39M 7.94% | |||
deferred revenue non current | 25.87M - | 568.62M 2,098.15% | 598.00M 5.17% | 594.11M 0.65% | 594.35M 0.04% | 646.89M 8.84% | 674.27M 4.23% | 747.98M 10.93% | 630.37M 15.72% | 920.03M 45.95% | 1.07B 16.66% | 721.90M 32.74% | 755.36M 4.63% | 735.32M 2.65% | 363.43M 50.58% | 1.23B 237.42% | 24.96M 97.96% | 20.44M - | 719.73M 3,420.84% | 892.80M 24.05% | |||
deferrred tax liabilities non current | 15.81M - | 21.85M 38.19% | 28.79M 31.79% | 33.78M 17.33% | 37.69M 11.57% | 44.06M 16.90% | 54.15M 22.91% | 67.25M 24.19% | 72.15M 7.28% | 89.67M 24.28% | 84.50M 5.76% | 88.86M 5.15% | 81.52M 8.26% | 75.94M 6.85% | 65.17M 14.19% | 66.55M 2.12% | 93.26M 40.13% | 88.05M 5.58% | 98.92M 12.34% | 96.42M 2.53% | 80.14M 16.89% | 31.21M 61.05% | |
goodwill | 917.15M - | 1.06B 15.78% | 1.12B 5.09% | 1.12B 0.56% | 1.15B 2.38% | 1.15B 0.06% | 1.21B 5.71% | 1.22B 0.31% | 1.21B 0.32% | 1.47B 21.49% | 1.58B 7.12% | 1.59B 0.73% | 1.60B 0.46% | 1.66B 4.14% | 1.48B 10.83% | 1.42B 4.48% | 1.36B 4.30% | 1.36B 0.12% | 1.40B 2.91% | 1.40B 0.09% | 1.17B 16.23% | 1.15B 1.72% | |
goodwill and intangible assets | 962.45M - | 1.12B 16.84% | 1.18B 4.69% | 1.18B 0.51% | 1.21B 2.28% | 1.21B 0.01% | 1.28B 5.57% | 1.29B 0.72% | 1.29B 0.33% | 1.56B 20.76% | 1.69B 8.57% | 3.29B 94.20% | 3.30B 0.49% | 3.44B 4.12% | 3.09B 10.28% | 1.54B 50.08% | 1.47B 4.28% | 1.48B 0.54% | 1.55B 4.25% | 1.55B 0.13% | 1.17B 24.26% | 1.15B 1.72% | |
intangible assets | 45.30M - | 62.64M 38.29% | 61.31M 2.12% | 61.15M 0.26% | 61.39M 0.38% | 62.02M 1.03% | 63.90M 3.04% | 69.39M 8.58% | 77.58M 11.81% | 84.89M 9.42% | 113.50M 33.70% | 1.70B 1,394.52% | 1.71B 0.51% | 1.77B 4.10% | 1.60B 9.77% | 122.76M 92.33% | 117.89M 3.97% | 124.14M 5.30% | 147.60M 18.89% | 148.28M 0.46% | 7K - | ||
inventory | 1.36B - | 1.29B 5.09% | 1.33B 3.12% | 1.27B 4.78% | 1.33B 4.88% | 1.26B 5.35% | 1.52B 21.28% | 1.51B 0.73% | 1.22B 19.28% | 1.22B 0.26% | 1.44B 17.73% | 1.56B 8.02% | 1.65B 5.87% | 1.66B 0.52% | 1.69B 2.12% | 1.59B 5.99% | 1.81B 13.92% | 1.77B 2.43% | 1.97B 11.67% | 1.85B 6.25% | 1.97B 6.56% | 1.89B 3.88% | |
long term debt | 211.41M - | 590.46M 179.30% | 626.79M 6.15% | 627.89M 0.18% | 632.04M 0.66% | 690.95M 9.32% | 728.42M 5.42% | 815.23M 11.92% | 702.52M 13.83% | 1.01B 43.72% | 1.16B 14.67% | 1.19B 3.17% | 1.43B 19.67% | 1.41B 1.57% | 946.47M 32.73% | 1.23B 29.52% | 1.22B 0.09% | 1.30B 6.17% | 1.34B 2.86% | 1.36B 1.41% | 581.78M 57.11% | 580.33M 0.25% | |
long term investments | 14.35M - | 167.84M 1,069.46% | 56.13M 66.56% | 61.72M 9.96% | 46.17M 25.21% | 93.90M 103.39% | 66.64M 29.03% | 53.54M 19.65% | 72.46M 35.33% | 49.09M 32.25% | 55.32M 12.69% | 65.65M 18.68% | 79.98M 21.82% | 86.98M 8.76% | 101.50M 16.69% | 187.80M 85.02% | 183.27M 2.41% | 155.83M - | 153.60M 1.43% | ||||
net debt | -209.16M - | 322.75M 254.31% | 271.02M 16.03% | 353.51M 30.44% | 197.73M 44.07% | 313.69M 58.64% | 401.00M 27.83% | 517.02M 28.93% | 424.56M 17.88% | 1.11B 162.53% | 1.67B 49.99% | 2.02B 21.09% | 1.90B 6.04% | 2.35B 23.47% | 1.18B 49.54% | 1.39B 17.39% | 1.36B 2.36% | 1.73B 27.06% | 1.77B 2.80% | 2.07B 16.43% | 1.88B 9.18% | 1.65B 11.84% | |
net receivables | 728.89M - | 291.11M 60.06% | 343.61M 18.04% | 411.71M 19.82% | 385.62M 6.34% | 373.75M 3.08% | 435.16M 16.43% | 475.94M 9.37% | 860.16M 80.73% | 2.98B 246.72% | 991.87M 66.74% | 1.80B 81.92% | 1.81B 0.49% | 1.78B 1.62% | 1.75B 1.98% | 1.11B 36.69% | 1.32B 19.51% | 1.22B 7.56% | 2.72B 122.02% | 2.00B 26.27% | 2.03B 1.56% | 1.82B 10.38% | |
other assets | 1K - | 26.12M 2,612,200% | 23.90M 8.53% | 26.52M 10.97% | 35.51M 33.90% | 32.59M 8.21% | 29.55M 9.34% | 34.10M 15.40% | 42.26M 23.93% | 42.10M 0.37% | 64.12M 52.29% | 1K - | -1K 200% | 1K - | 1K 0% | ||||||||
other current assets | 485.83M - | 1.08B 121.87% | 1.13B 5.18% | 1.17B 3.43% | 1.18B 0.29% | 1.13B 3.55% | 1.23B 8.86% | 1.27B 2.96% | 1.28B 0.70% | 1.31B 1.99% | 1.50B 14.97% | 867.47M 42.23% | 891.45M 2.76% | 958.03M 7.47% | 941.68M 1.71% | 997.23M 5.90% | 988.30M 0.90% | 984.12M 0.42% | 1.06B 7.81% | 1.47B 38.45% | 160.80M 89.05% | 60.75M 62.22% | |
other current liabilities | 515.96M - | 1.43B 177.47% | 1.50B 4.74% | 1.57B 4.48% | 1.67B 6.80% | 1.65B 1.34% | 1.69B 2.29% | 1.80B 6.40% | 1.54B 14.48% | 3.60B 134.48% | 1.44B 59.97% | 1.48B 2.31% | 1.52B 2.95% | 1.46B 3.76% | 1.68B 15.13% | 1.00B 40.43% | 988.34M 1.42% | 2.00B 102.04% | 2.53B 26.74% | 1.02B 59.77% | 893.62M 12.22% | 791.59M 11.42% | |
other liabilities | 49.96M - | 59.52M 19.15% | 62.89M 5.65% | 66.23M 5.31% | 73.39M 10.80% | 83.71M 14.06% | 97.80M 16.83% | 117.48M 20.13% | 341.95M 191.07% | 785.48M 129.70% | 1 100.00% | 1 - | |||||||||||
other non current assets | 32.81M - | -4.45M 113.57% | -5.13M 15.29% | -7.91M 54.10% | -7.91M 0.08% | -7.90M 0.09% | -7.33M 7.22% | -10.87M 48.28% | -15.08M 38.78% | -15.37M 1.88% | -39.26M 155.47% | -1.58B 3,916.24% | -1.58B 0.51% | -1.65B 4.19% | -205.35M 87.56% | 1K 100.00% | -1K 200% | 184.96M 18,495,600% | 169.53M 8.34% | 162.06M 4.41% | 1.43B 783.12% | 284.70M 80.11% | |
other non current liabilities | 2K - | -21.85M 1,092,450% | -28.79M 31.79% | -33.78M 17.33% | -37.69M 11.57% | -44.06M 16.90% | -54.15M 22.91% | -67.25M 24.19% | -72.15M 7.28% | -89.67M 24.28% | -84.50M 5.76% | 744.17M 980.63% | 779.88M 4.80% | 760.14M 2.53% | 1.58B 107.90% | -1.20B 175.95% | -1K 100.00% | 25.88M 2,588,200% | 20.82M 19.57% | 1K 100.00% | 1.17B 116,917,900% | 24.19M 97.93% | |
othertotal stockholders equity | 1.33B - | 1.25B 6.32% | 1.25B 0.21% | 1.19B 5.14% | 1.18B 0.26% | 1.17B 0.96% | 1.18B 0.24% | 1.19B 0.86% | 1.20B 1.25% | 1.23B 2.50% | 1.20B 2.73% | 520.96M 56.49% | 520.37M 0.11% | 517.32M 0.59% | 489.48M 5.38% | 1.81B 269.22% | 1.32B 26.79% | 1.51B 14.42% | 1.51B 0.53% | 1.57B 4.03% | 503.22M 67.87% | 503.83M 0.12% | |
preferred stock | |||||||||||||||||||||||
property plant equipment net | 24.61M - | 40.19M 63.27% | 41.40M 3.02% | 41.73M 0.79% | 49.00M 17.44% | 47.99M 2.07% | 49.82M 3.80% | 49.78M 0.07% | 46.23M 7.13% | 323.29M 599.26% | 857.43M 165.22% | 916.25M 6.86% | 950.21M 3.71% | 930.81M 2.04% | 487.64M 47.61% | 540.87M 10.91% | 641.34M 18.58% | 691.56M 7.83% | 796.28M 15.14% | 843.51M 5.93% | 829.85M 1.62% | 865.75M 4.33% | |
retained earnings | 100.11M - | 35.08M 64.96% | 35.73M 1.86% | 48.82M 36.62% | 123.52M 153.03% | 52.50M 57.50% | 139.11M 164.98% | 62.01M 55.43% | 185.33M 198.89% | 150.48M 18.81% | 276.87M 84.00% | 836.39M 202.08% | 933.41M 11.60% | 847.06M 9.25% | 952.17M 12.41% | 283.17M 70.26% | 324.91M 14.74% | 54.17M 83.33% | 187.77M 246.61% | 8.56M 95.44% | 1.08B 12,551.34% | 1.13B 4.12% | |
short term debt | 155.01M - | 150.94M 2.63% | 239.28M 58.53% | 259.80M 8.58% | 309.95M 19.30% | 226.96M 26.78% | 304.41M 34.12% | 286.56M 5.86% | 498.45M 73.94% | 599.87M 20.35% | 555.78M 7.35% | 624.95M 12.44% | 833.93M 33.44% | 1.05B 25.36% | 1.18B 12.89% | 1.03B 12.69% | 1.19B 15.97% | 1.21B 1.11% | 1.33B 10.44% | 1.43B 7.51% | 1.29B 10.05% | 979.94M 24.06% | |
short term investments | 30.13M - | 26.00M 13.69% | 24.77M 4.76% | 25.30M 2.17% | 23.31M 7.89% | 26.76M 14.82% | 26.58M 0.69% | 27.47M 3.35% | 27.49M 0.07% | -33.72M - | -26.95M 20.08% | ||||||||||||
tax assets | 4.75M - | 4.45M 6.19% | 5.13M 15.29% | 7.91M 54.10% | 7.91M 0.08% | 7.90M 0.09% | 7.33M 7.22% | 10.87M 48.28% | 15.08M 38.78% | 15.37M 1.88% | 39.26M 155.47% | 43.51M 10.82% | 44.22M 1.63% | 48.56M 9.82% | 27.47M 43.42% | 24.24M 11.77% | 23.04M 4.97% | 14.96M 35.07% | 15.90M 6.30% | 16.28M 2.40% | 25.34M 55.65% | 24.53M 3.19% | |
tax payables | 240.21M - | 241.04M 0.35% | 251.31M 4.26% | 245.45M 2.33% | 258.40M 5.28% | 236.48M 8.48% | 273.67M 15.73% | 273.41M 0.09% | 342.43M 25.24% | 637.76M 86.25% | 404.79M 36.53% | 5.55M 98.63% | 13.28M 139.22% | 3.57M 73.14% | 40.52M 1,035.54% | 330.87M 716.65% | 573.42M 73.31% | 522.37M 8.90% | 670.16M 28.29% | 426.62M 36.34% | 4.69M 98.90% | 964K 79.46% | |
total assets | 4.19B - | 4.43B 5.92% | 4.70B 5.97% | 4.70B 0.06% | 4.97B 5.89% | 4.75B 4.44% | 5.25B 10.43% | 5.27B 0.38% | 5.59B 6.10% | 8.20B 46.71% | 7.32B 10.68% | 7.48B 2.14% | 8.26B 10.44% | 8.09B 2.06% | 9.18B 13.49% | 7.66B 16.62% | 8.29B 8.31% | 7.99B 3.71% | 9.17B 14.89% | 8.62B 6.09% | 8.50B 1.39% | 6.93B 18.41% | |
total current assets | 3.15B - | 3.08B 2.28% | 3.40B 10.56% | 3.38B 0.51% | 3.63B 7.36% | 3.37B 7.28% | 3.83B 13.56% | 3.84B 0.50% | 4.14B 7.63% | 6.23B 50.49% | 4.65B 25.24% | 4.75B 1.94% | 5.47B 15.26% | 5.24B 4.24% | 5.69B 8.57% | 5.36B 5.68% | 5.97B 11.33% | 5.61B 6.02% | 6.65B 18.46% | 6.05B 9.04% | 4.88B 19.27% | 4.45B 8.82% | |
total current liabilities | 2.30B - | 2.22B 3.65% | 2.43B 9.82% | 2.48B 1.77% | 2.69B 8.73% | 2.48B 7.77% | 2.84B 14.39% | 2.82B 0.63% | 3.10B 9.64% | 5.18B 67.25% | 3.62B 30.16% | 3.79B 4.90% | 4.22B 11.14% | 4.18B 0.77% | 4.85B 16.03% | 4.41B 9.11% | 5.00B 13.36% | 4.70B 6.08% | 5.68B 20.94% | 5.22B 8.17% | 4.00B 23.24% | 3.42B 14.66% | |
total debt | 366.42M - | 741.40M 102.34% | 866.08M 16.82% | 887.70M 2.50% | 942.00M 6.12% | 917.91M 2.56% | 1.03B 12.52% | 1.10B 6.68% | 1.20B 9.00% | 1.83B 52.31% | 2.39B 30.80% | 2.54B 6.22% | 3.02B 18.79% | 3.19B 5.60% | 2.49B 21.89% | 2.26B 9.39% | 2.42B 7.25% | 2.51B 3.67% | 2.67B 6.52% | 2.79B 4.45% | 2.59B 7.13% | 2.33B 10.22% | |
total investments | 28.58M - | 167.84M 487.27% | 56.13M 66.56% | 61.72M 9.96% | 46.17M 25.21% | 93.90M 103.39% | 66.64M 29.03% | 53.54M 19.65% | 72.46M 35.33% | 49.09M 32.25% | 55.32M 12.69% | 65.65M 18.68% | 79.98M 21.82% | 86.98M 8.76% | 101.50M 16.69% | 154.07M 51.80% | 156.32M 1.46% | 154.14M 1.40% | 133.29M 13.52% | 128.51M 3.59% | 155.83M 21.25% | 153.60M 1.43% | |
total liabilities | 2.55B - | 2.86B 11.88% | 3.12B 9.22% | 3.17B 1.52% | 3.39B 7.06% | 3.25B 4.22% | 3.65B 12.48% | 3.74B 2.27% | 3.92B 4.80% | 6.53B 66.74% | 5.56B 14.86% | 5.82B 4.70% | 6.51B 11.78% | 6.43B 1.24% | 7.45B 15.86% | 5.73B 23.04% | 6.35B 10.71% | 6.11B 3.67% | 7.14B 16.80% | 6.69B 6.28% | 6.56B 2.02% | 4.95B 24.55% | |
total liabilities and stockholders equity | 4.19B - | 4.43B 5.92% | 4.70B 5.97% | 4.70B 0.06% | 4.97B 5.89% | 4.75B 4.44% | 5.25B 10.43% | 5.27B 0.38% | 5.86B 11.15% | 8.20B 40.04% | 7.32B 10.68% | 7.48B 2.14% | 8.26B 10.44% | 8.09B 2.06% | 9.18B 13.49% | 7.66B 16.62% | 8.29B 8.31% | 7.99B 3.71% | 9.17B 14.89% | 8.62B 6.09% | 8.50B 1.39% | 6.93B 18.41% | |
total non current assets | 1.04B - | 1.33B 28.25% | 1.27B 4.34% | 1.29B 0.94% | 1.31B 1.45% | 1.35B 3.57% | 1.39B 3.11% | 1.39B 0.28% | 1.41B 1.41% | 1.93B 37.01% | 2.61B 34.89% | 2.74B 5.00% | 2.79B 2.08% | 2.85B 2.21% | 3.50B 22.52% | 2.29B 34.42% | 2.32B 1.26% | 2.37B 2.23% | 2.53B 6.46% | 2.57B 1.67% | 3.61B 40.67% | 2.48B 31.37% | |
total non current liabilities | 253.09M - | 590.46M 133.30% | 626.79M 6.15% | 627.89M 0.18% | 632.04M 0.66% | 690.95M 9.32% | 728.42M 5.42% | 815.23M 11.92% | 702.52M 13.83% | 1.01B 43.72% | 1.16B 14.67% | 2.03B 75.12% | 2.29B 12.99% | 2.24B 2.09% | 2.59B 15.55% | 1.32B 49.13% | 1.34B 1.87% | 1.41B 5.31% | 1.46B 3.04% | 1.47B 1.09% | 2.55B 73.13% | 1.53B 40.08% | |
total stockholders equity | 1.61B - | 1.55B 3.56% | 1.56B 0.26% | 1.51B 3.29% | 1.58B 4.75% | 1.50B 5.03% | 1.59B 5.97% | 1.52B 4.06% | 1.67B 9.30% | 1.66B 0.26% | 1.75B 5.58% | 1.65B 6.09% | 1.74B 5.77% | 1.65B 5.22% | 1.73B 4.54% | 1.91B 10.53% | 1.93B 1.02% | 1.85B 4.15% | 1.97B 6.79% | 1.86B 6.00% | 1.88B 1.11% | 1.92B 2.47% |
All numbers in EUR (except ratios and percentages)