EURONEXT:ODET
Compagnie de l'Odet
- Stock
Last Close
1,384.00
26/07 15:35
Market Cap
5.86B
Beta: 0.84
Volume Today
261
Avg: 390
PE Ratio
−15.94
PFCF: 5.46
Dividend Yield
0.24%
Payout:−3.87%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Jun '14 | Dec '14 | Jun '15 | Dec '15 | Jun '16 | Dec '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 5.48B - | 5.09B 7.10% | 5.51B 8.31% | 5.34B 3.08% | 5.48B 2.56% | 4.95B 9.63% | 5.12B 3.43% | 7.04B 37.45% | 11.30B 60.43% | 10.88B 3.67% | 12.16B 11.71% | 11.78B 3.09% | 13.06B 10.90% | 11.61B 11.11% | 12.50B 7.61% | 12.79B 2.32% | 7.68B 39.93% | 11.52B 49.97% | 9.16B 20.48% | 6.23B 31.97% | 7.45B 19.54% | |
cost of revenue | 5.01B - | 4.65B 7.34% | 5.01B 7.74% | 4.85B 3.13% | 4.96B 2.25% | 4.50B 9.28% | 4.64B 3.06% | 6.28B 35.46% | 10.19B 62.22% | 9.82B 3.59% | 11.54B 17.52% | 10.97B 4.94% | 12.44B 13.35% | 10.81B 13.06% | 11.61B 7.36% | 11.62B 0.07% | 7.28B 37.31% | 10.78B 47.94% | 8.96B 16.81% | 5.97B 33.45% | ||
gross profit | 464.52M - | 443.80M 4.46% | 507.20M 14.28% | 494.20M 2.56% | 522M 5.63% | 454.30M 12.97% | 486.40M 7.07% | 760.70M 56.39% | 1.11B 45.60% | 1.06B 4.43% | 612.20M 42.16% | 806M 31.66% | 624.10M 22.57% | 797.70M 27.82% | 885.70M 11.03% | 1.17B 31.78% | 396.30M 66.05% | 742M 87.23% | 194.50M 73.79% | 265.20M 36.35% | 7.45B 2,708.30% | |
selling and marketing expenses | ||||||||||||||||||||||
general and administrative expenses | ||||||||||||||||||||||
selling general and administrative expenses | 123.10M - | 110.30M 10.40% | 105.20M 4.62% | 96.80M 7.98% | 116.80M 20.66% | 15.10M 87.07% | 99.30M 557.62% | 20.70M 79.15% | 48M 131.88% | |||||||||||||
research and development expenses | ||||||||||||||||||||||
other expenses | 117.40M - | -12.60B - | ||||||||||||||||||||
cost and expenses | 5.12B - | 4.78B 6.72% | 5.17B 8.09% | 5.04B 2.46% | 5.10B 1.23% | 4.77B 6.43% | 4.79B 0.32% | 6.36B 32.83% | 10.53B 65.54% | 9.89B 6.03% | 11.43B 15.49% | 11.10B 2.88% | 12.55B 13.09% | 10.92B 12.99% | 11.71B 7.21% | 11.74B 0.24% | 8.32B 29.12% | 10.87B 30.73% | 8.98B 17.38% | 6.01B 33.07% | 12.99B 116.04% | |
operating expenses | 108.24M - | 131.99M 21.95% | 159.10M 20.54% | 189.00M 18.79% | 142.10M 24.81% | 274.10M 92.89% | 151.70M 44.66% | 79.40M 47.66% | 340M 328.21% | 70.60M 79.24% | -117.40M 266.29% | 123.10M 204.86% | 110.30M 10.40% | 105.20M 4.62% | 96.80M 7.98% | 116.80M 20.66% | 1.03B 785.96% | 99.30M 90.40% | 20.70M 79.15% | 48M 131.88% | 12.60B 26,153.33% | |
interest expense | 108.10M - | 195.30M 80.67% | 203.40M 4.15% | 175M 13.96% | 202M 15.43% | 161.70M 19.95% | 199.60M - | 157.70M - | ||||||||||||||
ebitda | 517.01M - | 459.51M 11.12% | 555.39M 20.87% | 511.60M 7.88% | 591.80M 15.68% | 477.50M 19.31% | 482.40M 1.03% | 921.50M 91.02% | 875.10M 5.04% | 1.17B 33.33% | 1.51B 29.00% | 1.36B 9.57% | 1.65B 20.97% | 1.49B 9.30% | 1.60B 7.37% | 1.60B 0.26% | 370.70M 76.82% | 1.10B 197.30% | 588.10M 46.64% | 442.70M 24.72% | -5.15B 1,264.22% | |
operating income | 308.99M - | 314.08M 1.65% | 295.72M 5.85% | 317.80M 7.47% | 344M 8.24% | 294.20M 14.48% | 296.90M 0.92% | 385.70M 29.91% | 598.50M 55.17% | 530.80M 11.31% | 729.60M 37.45% | 682.90M 6.40% | 513.80M 24.76% | 692.50M 34.78% | 788.90M 13.92% | 1.05B 33.15% | -130.90M 112.46% | 642.70M 590.99% | 173.80M 72.96% | 217.20M 24.97% | -5.54B 2,652.26% | |
depreciation and amortization | 208.01M - | 145.43M 30.09% | 259.67M 78.56% | 193.80M 25.37% | 247.80M 27.86% | 183.30M 26.03% | 185.50M 1.20% | 535.80M 188.84% | 276.60M 48.38% | 636.00M 129.93% | 775.60M 21.95% | 678.30M 12.55% | 1.13B 67.02% | 801M 29.30% | 814.60M 1.70% | 549M 32.60% | 501.60M 8.63% | 459.40M 8.41% | 414.30M 9.82% | 225.50M 45.57% | 389.50M 72.73% | |
total other income expenses net | -10.35M - | 13.65M 231.87% | 3.85M 71.82% | 336.90M 8,657.47% | -14.20M 104.21% | 227.10M 1,699.30% | -13.60M 105.99% | 242.60M 1,883.82% | 116.30M 52.06% | 404.60M 247.89% | -238M 158.82% | 64.80M 127.23% | 1.10M 98.30% | 485.40M 44,027.27% | 233.70M 51.85% | -108.70M 146.51% | -501.90M 361.73% | 557.40M 211.06% | -1.62B 390.62% | -4.10M 99.75% | 5.36B 130,941.46% | |
income before tax | 298.64M - | 327.74M 9.74% | 299.56M 8.60% | 654.70M 118.55% | 329.80M 49.63% | 521.30M 58.07% | 283.30M 45.66% | 628.30M 121.78% | 714.80M 13.77% | 935.40M 30.86% | 491.60M 47.44% | 747.70M 52.10% | 514.90M 31.14% | 1.18B 128.76% | 1.02B 13.18% | 941.70M 7.91% | -632.80M 167.20% | 1.20B 289.65% | -1.45B 220.50% | 213.10M 114.74% | -179M 184.00% | |
income tax expense | 95.41M - | 113.54M 19.00% | 122.46M 7.86% | 112M 8.54% | 153M 36.61% | 117.40M 23.27% | 106.80M 9.03% | 150.90M 41.29% | 850.70M 463.75% | 334.80M 60.64% | 151.30M 54.81% | 217.80M 43.95% | -235.50M 208.13% | 341.10M 244.84% | 316.40M 7.24% | 318.50M 0.66% | 80.10M 74.85% | 222M 177.15% | -43.60M 119.64% | 134.70M 408.94% | 63.30M 53.01% | |
net income | 73.71M - | 81.39M 10.43% | 47.61M 41.51% | 249.30M 423.64% | 47.80M 80.83% | 176.80M 269.87% | 51.60M 70.81% | 172.50M 234.30% | 194.20M 12.58% | 48.50M 75.03% | 73.60M 51.75% | 76.60M 4.08% | 45.30M 40.86% | 83.90M 85.21% | 130.20M 55.18% | 100M 23.20% | -17.11B 17,210.20% | 301.40M 101.76% | -1.80B 696.12% | 46.10M 102.57% | 76.90M 66.81% | |
weighted average shs out | 4.24M - | 4.24M 0% | 4.24M 0% | 4.24M 0% | 4.24M 0% | 4.24M 0% | 4.24M 0% | 4.23M 0.27% | 4.24M 0.27% | 4.24M 0% | 4.24M 0% | 4.24M 0% | 4.24M 0% | 4.24M 0% | 4.24M 0% | 4.24M 0% | 4.24M 0.06% | 4.24M 0.06% | 4.24M 0% | 4.24M 0% | ||
weighted average shs out dil | 4.24M - | 4.24M 0% | 4.24M 0% | 4.24M 0% | 4.24M 0% | 4.24M 0% | 4.24M 0% | 4.23M 0.27% | 4.24M 0.27% | 4.24M 0% | 4.24M 0% | 4.24M 0% | 4.24M 0% | 4.24M 0% | 4.24M 0% | 4.24M 0% | 4.24M 0% | 4.24M 0% | 4.24M 0% | 4.24M 0% | ||
eps | 17.36 - | 19.17 10.43% | 11.22 41.47% | 58.73 423.44% | 11.26 80.83% | 41.65 269.89% | 12.16 70.80% | 40.75 235.12% | 45.75 12.27% | 11.43 75.02% | 17.34 51.71% | 18.05 4.09% | 10.67 40.89% | 19.76 85.19% | 30.67 55.21% | 23.56 23.18% | -4.03K 17,208.49% | 71 101.76% | -423.26 696.14% | 10.86 102.57% | 7.66 29.47% | |
epsdiluted | 17.36 - | 19.17 10.43% | 11.22 41.47% | 58.73 423.44% | 11.26 80.83% | 41.65 269.89% | 12.16 70.80% | 40.75 235.12% | 45.75 12.27% | 11.43 75.02% | 17.34 51.71% | 18.05 4.09% | 10.67 40.89% | 19.76 85.19% | 30.67 55.21% | 23.56 23.18% | -4.03K 17,208.49% | 71 101.76% | -423.26 696.14% | 10.86 102.57% |
All numbers in EUR (except ratios and percentages)