EURONEXT:ODET
Compagnie de l'Odet
- Stock
Last Close
1,384.00
26/07 15:35
Market Cap
5.86B
Beta: 0.84
Volume Today
261
Avg: 390
PE Ratio
−15.94
PFCF: 5.46
Dividend Yield
0.24%
Payout:−3.87%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 10.85B - | 10.60B 2.25% | 10.82B 2.08% | 10.08B 6.91% | 18.33B 81.88% | 23.02B 25.64% | 24.84B 7.90% | 24.11B 2.96% | 19.77B 18.00% | 20.68B 4.58% | 13.68B 33.85% | |
cost of revenue | 7.69B - | 7.29B 5.28% | 7.16B 1.79% | 6.42B 10.29% | 12.50B 94.66% | 16.04B 28.36% | 16.88B 5.24% | 16.03B 5.02% | 13.90B 13.34% | 15.09B 8.62% | ||
gross profit | 3.15B - | 3.32B 5.13% | 3.67B 10.57% | 3.66B 0.32% | 5.83B 59.43% | 6.98B 19.81% | 7.96B 14.01% | 8.07B 1.42% | 5.87B 27.25% | 5.58B 4.96% | 13.68B 145.02% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | ||||||||||||
selling general and administrative expenses | 409.30M - | 440.90M 7.72% | 156.60M 64.48% | 172.90M 10.41% | 104.50M 39.56% | 87.60M 16.17% | ||||||
research and development expenses | 55M - | 63.10M 14.73% | 121M 91.76% | 105.70M 12.64% | 76.80M 27.34% | 43.50M 43.36% | 33.20M 23.68% | 32.40M 2.41% | ||||
other expenses | 2.57B - | 2.70B 5.13% | 3.00B 11.10% | 3.06B 2.13% | 4.83B 57.78% | 5.70B 17.94% | 6.71B 17.70% | 6.49B 3.33% | 5.07B 21.87% | 4.71B 7.00% | -12.62B 367.79% | |
cost and expenses | 10.26B - | 9.99B 2.67% | 10.16B 1.70% | 9.48B 6.62% | 17.33B 82.74% | 21.74B 25.46% | 23.59B 8.50% | 22.52B 4.54% | 18.96B 15.79% | 19.81B 4.44% | 13.24B 33.17% | |
operating expenses | 2.57B - | 2.70B 5.13% | 3.00B 11.10% | 3.06B 2.13% | 4.83B 57.78% | 5.70B 17.94% | 6.71B 17.70% | 6.49B 3.33% | 5.07B 21.87% | 4.71B 7.00% | 12.62B 167.79% | |
interest expense | 126.17M - | 119.52M 5.27% | 115.60M 3.28% | 122M 5.54% | 152.90M 25.33% | 186.90M 22.24% | 304.60M 62.97% | 240.30M 21.11% | 188.50M 21.56% | 145.10M 23.02% | 114M 21.43% | |
ebitda | 955.20M - | 1.18B 24.00% | 1.59B 34.33% | 946.60M 40.51% | 2.09B 120.66% | 2.91B 39.52% | 3.23B 10.68% | 3.05B 5.47% | 1.57B 48.44% | 838.50M 46.67% | 1.05B 25.82% | |
operating income | 601.83M - | 650.52M 8.09% | 699.70M 7.56% | 625.90M 10.55% | 1.12B 79.36% | 1.30B 15.79% | 1.26B 3.40% | 1.64B 30.64% | 390.40M 76.20% | -10.40M 102.66% | 440M 4,330.77% | |
depreciation and amortization | 353.08M - | 402.51M 14.00% | 441.60M 9.71% | 368.80M 16.49% | 820.80M 122.56% | 1.29B 57.55% | 1.97B 52.32% | 1.41B 28.49% | 1.18B 16.10% | 848.90M 28.17% | 615M 27.55% | |
total other income expenses net | 43.04M - | -17.04M 139.59% | -165M 868.37% | 178.70M 208.30% | 229.40M 28.37% | 307.60M 34.09% | 111.40M 63.78% | 586.40M 426.39% | -179.40M 130.59% | -193.10M 7.64% | -677M 250.60% | |
income before tax | 644.86M - | 633.49M 1.76% | 984.50M 55.41% | 804.60M 18.27% | 1.35B 68.03% | 1.61B 18.90% | 1.37B 14.95% | 2.23B 62.89% | 211M 90.52% | -203.50M 196.45% | -237M 16.46% | |
income tax expense | 211.50M - | 236.03M 11.60% | 265M 12.27% | 224.20M 15.40% | -723.60M 422.75% | 506M 169.93% | -34.50M 106.82% | 677.20M 2,062.90% | 415.40M 38.66% | 191.70M 53.85% | 198M 3.29% | |
net income | 165.48M - | 136.83M 17.32% | 297.10M 117.14% | 228.40M 23.12% | 369.10M 61.60% | 122.10M 66.92% | 1.40B 1,047.91% | 1.55B 10.57% | -204.40M 113.19% | -395.20M 93.35% | 123M 131.12% | |
weighted average shs out | 4.24M - | 4.24M 0% | 4.24M 0% | 4.24M 0% | 4.24M 0% | 4.24M 0% | 4.24M 0% | 4.24M 0% | 4.24M 0% | 4.24M 0% | ||
weighted average shs out dil | 4.24M - | 4.24M 0% | 4.24M 0% | 4.24M 0% | 4.24M 0% | 4.24M 0% | 4.24M 0% | 4.24M 0% | 4.24M 0% | 4.24M 0% | ||
eps | 38.98 - | 31.91 18.14% | 70 119.37% | 53.82 23.11% | 86.39 60.52% | 28.76 66.71% | 330.18 1,048.05% | 365.07 10.57% | -48.15 113.19% | -93.10 93.35% | 18.52 119.89% | |
epsdiluted | 38.98 - | 31.91 18.14% | 70 119.37% | 53.82 23.11% | 85.73 59.29% | 28.76 66.45% | 330.18 1,048.05% | 365.07 10.57% | -48.15 113.19% | -93.10 93.35% |
All numbers in EUR (except ratios and percentages)