EURONEXT:SMCP
SMCP S.A.
- Stock
Last Close
2.35
30/08 15:35
Market Cap
153.53M
Beta: 1.87
Volume Today
130.09K
Avg: 104.85K
PE Ratio
3.99
PFCF: 1.24
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 191.54M - | 191.54M 0% | 264.65M 38.17% | 264.65M 0% | 246.64M 6.81% | 246.64M 0% | 261.93M 6.20% | 261.93M 0% | 270.15M 3.14% | 477.61M 76.80% | 295.80M 38.07% | 523.72M 77.05% | 186.40M 64.41% | 372.80M 100% | 250.10M 32.91% | 500.20M 100% | 226.65M 54.69% | 453.30M 100% | 292.65M 35.44% | 585.30M 100% | 282.70M 51.70% | 565.40M 100% | 320.20M 43.37% | 640.40M 100% | 304.90M 52.39% | 609.80M 100% | 310.35M 49.11% | 620.70M 100% | 292.65M 52.85% | 585.30M 100% | |
cost of revenue | 52.04M - | 52.04M 0% | 111.59M 114.41% | 111.59M 0% | 88.57M 20.63% | 88.57M 0% | 95.35M 7.66% | 95.35M 0% | 98.80M 3.62% | 325.94M 229.90% | 110.50M 66.10% | 354.18M 220.52% | 71.40M 79.84% | 329.40M 361.34% | 102.80M 68.79% | 390.50M 279.86% | 86.20M 77.93% | 342.20M 296.98% | 103.90M 69.64% | 405.60M 290.38% | 101.05M 75.09% | 403M 298.81% | 117.25M 70.91% | 443.10M 277.91% | 112.75M 74.55% | 445.50M 295.12% | 114.90M 74.21% | 367M 219.41% | 107.90M 70.60% | 438.80M 306.67% | |
gross profit | 139.49M - | 139.49M 0% | 153.06M 9.72% | 153.06M 0% | 158.07M 3.27% | 158.07M 0% | 166.58M 5.38% | 166.58M 0% | 171.35M 2.86% | 151.67M 11.49% | 185.30M 22.17% | 169.54M 8.50% | 115M 32.17% | 43.40M 62.26% | 147.30M 239.40% | 109.70M 25.53% | 140.45M 28.03% | 111.10M 20.90% | 188.75M 69.89% | 179.70M 4.79% | 181.65M 1.09% | 162.40M 10.60% | 202.95M 24.97% | 197.30M 2.78% | 192.15M 2.61% | 164.30M 14.49% | 195.45M 18.96% | 253.70M 29.80% | 184.75M 27.18% | 146.50M 20.70% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||||||||||||
selling general and administrative expenses | 49.31M - | 49.31M 0% | 113.28M 129.73% | 113.28M 0% | 55.70M 50.83% | 55.70M 0% | 113.64M 104.03% | 113.64M 0% | 61.70M 45.71% | 91.85M 48.86% | 73.20M 20.30% | 107.82M 47.30% | 53.40M 50.47% | 78.10M 46.25% | 59.70M 23.56% | 75.80M 26.97% | 50.20M 33.77% | 89.50M 78.29% | 66.05M 26.20% | 110.40M 67.15% | 64.55M 41.53% | 118.70M 83.89% | 78.80M 33.61% | 129.70M 64.59% | 73M 43.72% | 129.60M 77.53% | 79.95M 38.31% | 134.30M 67.98% | 72.10M 46.31% | 128.70M 78.50% | |
research and development expenses | |||||||||||||||||||||||||||||||
other expenses | -77.50M - | ||||||||||||||||||||||||||||||
cost and expenses | 170.66M - | 170.66M 0% | 251.37M 47.29% | 251.37M 0% | 219.80M 12.56% | 219.80M 0% | 235.38M 7.09% | 235.38M 0% | 249.80M 6.13% | 417.79M 67.25% | 263.65M 36.89% | 462.00M 75.23% | 227.05M 50.86% | 407.50M 79.48% | 250.10M 38.63% | 466.30M 86.45% | 219.00M 53.03% | 431.70M 97.12% | 269.30M 37.62% | 516M 91.61% | 262.30M 49.17% | 521.70M 98.89% | 294.95M 43.46% | 572.80M 94.20% | 289.10M 49.53% | 575.10M 98.93% | 301.30M 47.61% | 501.30M 66.38% | 299.55M 40.25% | 567.50M 89.45% | |
operating expenses | 118.62M - | 118.62M 0% | 139.78M 17.84% | 139.78M 0% | 131.23M 6.12% | 131.23M 0% | 140.03M 6.71% | 140.03M 0% | 151M 7.83% | 91.85M 39.17% | 153.15M 66.74% | 107.82M 29.60% | 155.65M 44.36% | 78.10M 49.82% | 147.30M 88.60% | 75.80M 48.54% | 132.80M 75.20% | 89.50M 32.61% | 165.40M 84.80% | 110.40M 33.25% | 161.25M 46.06% | 118.70M 26.39% | 177.70M 49.71% | 129.70M 27.01% | 176.35M 35.97% | 129.60M 26.51% | 186.40M 43.83% | 134.30M 27.95% | 191.65M 42.70% | 128.70M 32.85% | |
interest expense | 11.10M - | 12.40M - | 15.20M - | 17.70M - | |||||||||||||||||||||||||||
ebitda | 32.93M - | 32.93M 0% | 30.98M 5.91% | 30.98M 0% | 38.46M 24.13% | 38.46M 0% | 40.12M 4.33% | 40.12M 0% | 34.40M 14.26% | 134.25M 290.28% | 49.90M 62.83% | 142.10M 184.76% | -5.50M 103.87% | 50.10M 1,010.91% | 29.65M 40.82% | 121.70M 310.46% | 23.10M 81.02% | 96.70M 318.61% | 45.40M 53.05% | 148.50M 227.09% | 32.30M 78.25% | 120.40M 272.76% | 43.45M 63.91% | 147M 238.32% | 28M 80.95% | 114.10M 307.50% | 32.65M 71.38% | 196.90M 503.06% | 19.85M 89.92% | 97.50M 391.18% | |
operating income | 24.05M - | 24.05M 0% | 18.61M 22.61% | 18.61M 0% | 29.70M 59.57% | 29.70M 0% | 32.29M 8.73% | 32.29M 0% | 27.85M 13.75% | 59.82M 114.80% | 33.85M 43.41% | 61.72M 82.34% | -19.05M 130.86% | -34.70M 82.15% | 17.95M 151.73% | 33.90M 88.86% | 10.65M 68.58% | 21.60M 102.82% | 35.20M 62.96% | 69.30M 96.88% | 21M 69.70% | 43.70M 108.10% | 31.80M 27.23% | 67.60M 112.58% | 16.40M 75.74% | 34.70M 111.59% | 22.35M 35.59% | 119.40M 434.23% | 8.90M 92.55% | 17.80M 100% | |
depreciation and amortization | 8.88M - | 8.88M 0% | 12.37M 39.28% | 12.37M 0% | 8.76M 29.19% | 8.76M 0% | 7.83M 10.57% | 7.83M 0% | 6.55M 16.39% | 74.43M 1,036.40% | 16.05M 78.44% | 80.38M 400.78% | 13.55M 83.14% | 84.80M 525.83% | 11.70M 86.20% | 87.80M 650.43% | 12.45M 85.82% | 75.10M 503.21% | 10.20M 86.42% | 79.20M 676.47% | 11.30M 85.73% | 76.70M 578.76% | 11.65M 84.81% | 79.40M 581.55% | 11.60M 85.39% | 79.40M 584.48% | 10.30M 87.03% | 77.50M 652.43% | 10.95M 85.87% | 79.70M 627.85% | |
total other income expenses net | -18.11M - | -18.11M 0% | -24.45M 35.02% | -24.45M 0% | -7.24M 70.39% | -7.24M 0% | -9.71M 34.05% | -9.71M 0% | -14M 44.23% | -32.15M 129.67% | -14.15M 55.99% | -22.27M 57.41% | -28.35M 27.28% | -60.10M 111.99% | -24.90M 58.57% | -47.80M 91.97% | -9.95M 79.18% | -20.80M 109.05% | -17.85M 14.18% | -34.40M 92.72% | -6.30M 81.69% | -14.30M 126.98% | -12.15M 15.03% | -28.30M 132.92% | -6.80M 75.97% | -15.50M 127.94% | -20.65M 33.23% | -116M 461.74% | -24.05M 79.27% | -48.10M 100% | |
income before tax | 5.94M - | 5.94M 0% | -5.84M 198.42% | -5.84M 0% | 22.45M 484.34% | 22.45M 0% | 22.58M 0.56% | 22.58M 0% | 13.85M 38.67% | 27.67M 99.76% | 19.70M 28.80% | 39.45M 100.24% | -47.40M 220.16% | -94.80M 100% | -6.95M 92.67% | -13.90M 100% | 700K 105.04% | 800K 14.29% | 17.35M 2,068.75% | 34.90M 101.15% | 14.70M 57.88% | 29.40M 100% | 19.65M 33.16% | 39.30M 100% | 9.60M 75.57% | 19.20M 100% | 1.70M 91.15% | 3.40M 100% | -15.15M 545.59% | -30.30M 100% | |
income tax expense | 5.37M - | 5.37M 0% | 8.44M 57.20% | 8.44M 0% | 8.78M 4.01% | 8.78M 0% | 11.16M 27.15% | 11.16M 0% | 5.25M 52.95% | 10.51M 100.23% | 6.45M 38.64% | 12.93M 100.43% | 3.15M 75.63% | -6.30M 300% | 100K 101.59% | -200K 300% | 250K 225% | 200K 20% | 5.85M 2,825% | 11.90M 103.42% | 4.35M 63.45% | 8.70M 100% | 4.35M 50% | 8.70M 100% | 2.60M 70.11% | 5.20M 100% | 3.10M 40.38% | 6.20M 100% | 1.30M 79.03% | -2.60M 300% | |
net income | 568.50K - | 568.50K 0% | 2.60M 356.46% | 2.60M 0% | 13.68M 427.13% | 13.68M 0% | 11.42M 16.50% | 11.42M 0% | 8.60M 24.71% | 17.16M 99.48% | 13.25M 22.76% | 26.52M 100.14% | -44.25M 266.86% | -88.50M 100% | -6.85M 92.26% | -13.70M 100% | 450K 103.28% | 600K 33.33% | 11.50M 1,816.67% | 23M 100% | 10.35M 55.00% | 20.70M 100% | 15.30M 26.09% | 30.60M 100% | 7M 77.12% | 14M 100% | -1.40M 110.00% | -2.80M 100% | -13.85M 394.64% | -27.70M 100% | |
weighted average shs out | 51.97M - | 51.97M 0% | 73.22M 40.88% | 73.22M 0% | 78.84M 7.67% | 79.06M 0.28% | 77.98M 1.36% | 77.98M 0% | 78.18M 0.25% | 78.18M 0.00% | 80.35M 2.78% | 80.35M 0% | 73.75M 8.22% | 73.95M 0.27% | 73.91M 0.05% | 75.01M 1.49% | 90M 19.98% | 68.64M 23.73% | 80.21M 16.85% | 80.21M 0% | 79.62M 0.74% | 75.20M 5.54% | 78.66M 4.59% | 75.28M 4.29% | 77.78M 3.32% | 75.20M 3.31% | 69.57M 7.50% | 74.86M - | |||
weighted average shs out dil | 51.97M - | 51.97M 0% | 73.13M 40.72% | 73.13M 0% | 78.75M 7.67% | 78.96M 0.28% | 78.59M 0.48% | 78.59M 0% | 78.69M 0.13% | 78.69M 0% | 78.99M 0.39% | 78.99M 0% | 73.95M 6.39% | 73.95M 0% | 73.91M 0.05% | 75.01M 1.49% | 78.67M 4.88% | 60M 23.74% | 80.54M 34.23% | 80.54M 0% | 78.64M 2.36% | 78.64M 0% | 79.82M 1.51% | 79.64M 0.23% | 78.54M 1.38% | 78.54M 0% | 74.92M 4.61% | 74.86M - | |||
eps | 0.01 - | 0.01 0% | 0.04 224.77% | 0.04 0% | 0.17 380.23% | 0.17 0% | 0.15 11.76% | 0.15 0% | 0.11 26.67% | 0.22 100% | 0.16 27.27% | 0.33 106.25% | -0.60 281.82% | -1.20 100% | -0.09 92.27% | -0.18 94.17% | 0.01 102.78% | 0.01 74.00% | 0.14 1,509.20% | 0.29 107.14% | 0.13 55.17% | 0.28 115.38% | 0.19 32.14% | 0.41 115.79% | 0.09 78.05% | 0.19 111.11% | -0.02 110.58% | -0.04 83.58% | -0.19 414.91% | -0.37 94.74% | |
epsdiluted | 0.01 - | 0.01 0% | 0.04 225.69% | 0.04 0% | 0.17 378.87% | 0.17 0% | 0.15 11.76% | 0.15 0% | 0.11 26.67% | 0.22 100% | 0.17 22.73% | 0.34 100% | -0.60 276.47% | -1.20 100% | -0.09 92.27% | -0.18 94.17% | 0.01 103.17% | 0.01 75.44% | 0.14 1,300% | 0.29 107.14% | 0.13 55.17% | 0.26 100% | 0.19 26.92% | 0.38 100% | 0.09 76.55% | 0.18 102.02% | -0.02 110.39% | -0.04 97.33% | -0.19 414.91% | -0.37 94.74% |
All numbers in EUR (except ratios and percentages)