EURONEXT:SMCP
SMCP S.A.
- Stock
Last Close
2.35
30/08 15:35
Market Cap
153.53M
Beta: 1.87
Volume Today
130.09K
Avg: 104.85K
PE Ratio
3.99
PFCF: 1.24
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 351.25M - | 434.06M 23.57% | 581.08M 33.87% | 681.09M 17.21% | 795.39M 16.78% | 1.02B 27.88% | 1.13B 11.28% | 873M 22.87% | 1.04B 18.97% | 1.21B 16.10% | 1.23B 2.05% | |
cost of revenue | 96.34M - | 117.69M 22.16% | 160.27M 36.17% | 185.69M 15.86% | 210.29M 13.25% | 367.83M 74.92% | 418.64M 13.81% | 348.40M 16.78% | 380.20M 9.13% | 436.60M 14.83% | 891.90M 104.28% | |
gross profit | 254.91M - | 316.36M 24.11% | 420.81M 33.02% | 495.39M 17.72% | 585.11M 18.11% | 649.30M 10.97% | 713.23M 9.84% | 524.60M 26.45% | 658.40M 25.51% | 769.20M 16.83% | 338.60M 55.98% | |
selling and marketing expenses | 49.72M - | 59.61M 19.90% | 69.83M 17.14% | 80.10M 14.71% | 85.46M 6.69% | 74.10M 13.29% | ||||||
general and administrative expenses | 20.17M - | 25.05M 24.22% | 32.53M 29.85% | 28.40M 12.71% | 35.96M 26.61% | 27.90M 22.41% | ||||||
selling general and administrative expenses | 120.63M - | 169.32M 40.36% | 69.89M 58.72% | 84.67M 21.14% | 102.36M 20.90% | 108.50M 5.99% | 121.42M 11.91% | 102M 15.99% | 199.80M 95.88% | 238.40M 19.32% | 263.90M 10.70% | |
research and development expenses | ||||||||||||
other expenses | -15.60M - | -40.70M 160.90% | -3.89M 90.45% | -12.45M 220.19% | 468.51M 3,863.44% | 509.70M 8.79% | 597M 17.13% | 664.40M 11.29% | 1.80M 99.73% | |||
cost and expenses | 294.24M - | 395.12M 34.29% | 503.64M 27.46% | 579.52M 15.07% | 709.58M 22.44% | 893.25M 25.88% | 1.01B 12.91% | 960.10M 4.81% | 977.20M 1.78% | 1.10B 12.67% | 1.15B 4.81% | |
operating expenses | 197.90M - | 277.43M 40.19% | 343.37M 23.77% | 393.83M 14.69% | 499.29M 26.78% | 525.42M 5.23% | 589.93M 12.28% | 611.70M 3.69% | 597M 2.40% | 664.40M 11.29% | 262.10M 60.55% | |
interest expense | 41.30M - | 77.70M 88.14% | 68.12M 12.33% | 18.00M 73.58% | 37.89M 110.50% | 27.40M 27.68% | 25.90M 5.47% | 22.50M 13.13% | 27.60M 22.67% | |||
ebitda | 73.79M - | 66.46M 9.93% | 100.70M 51.52% | 97.90M 2.78% | 115.01M 17.48% | 144.21M 25.39% | 271.94M 88.57% | 167.30M 38.48% | 243.50M 45.55% | 256.40M 5.30% | 233.40M 8.97% | |
operating income | 53.26M - | 42.89M 19.47% | 57.50M 34.05% | 60.30M 4.87% | 70.11M 16.27% | 109.51M 56.20% | 106.92M 2.37% | -5.30M 104.96% | 89.20M 1,783.02% | 92.50M 3.70% | 76.50M 17.30% | |
depreciation and amortization | 20.53M - | 23.57M 14.79% | 35.85M 52.11% | 35.73M 0.32% | 35M 2.05% | 36.14M 3.27% | 165.03M 356.59% | 172.60M 4.59% | 154.30M 10.60% | 163.90M 6.22% | 156.90M 4.27% | |
total other income expenses net | -9.78M - | -38.39M 292.74% | -36.20M 5.70% | -78M 115.47% | -69.92M 10.35% | -19.44M 72.20% | -39.80M 104.74% | -103.40M 159.77% | -53.50M 48.26% | -23.80M 55.51% | -53.90M 126.47% | |
income before tax | 43.49M - | 4.50M 89.64% | 21.30M 372.91% | -17.70M 183.10% | 187K 101.06% | 90.07M 48,066.84% | 67.11M 25.49% | -108.70M 261.96% | 35.70M 132.84% | 68.70M 92.44% | 22.60M 67.10% | |
income tax expense | 14.01M - | 11.80M 15.76% | 13.40M 13.58% | -39.90M 397.76% | -6.14M 84.61% | 39.87M 749.33% | 23.44M 41.21% | -6.50M 127.73% | 12.10M 286.15% | 17.40M 43.80% | 11.40M 34.48% | |
net income | 29.48M - | -7.29M 124.74% | 7.90M 208.31% | 22.20M 181.01% | 6.33M 71.50% | 50.20M 693.47% | 43.70M 12.95% | -102.20M 333.87% | 23.90M 123.39% | 51.30M 114.64% | 11.20M 78.17% | |
weighted average shs out | 13.21M - | 25.60M 93.82% | 571.67M 2,132.91% | 571.67M 0% | 422.91M 26.02% | 78.44M 81.45% | 78.84M 0.51% | 73.93M 6.23% | 74.56M 0.86% | 75.09M 0.70% | 75.06M 0.04% | |
weighted average shs out dil | 13.21M - | 25.63M 94.04% | 571.67M 2,130.31% | 571.67M 0% | 423.77M 25.87% | 78.67M 81.44% | 78.84M 0.22% | 73.93M 6.23% | 79.61M 7.68% | 79.23M 0.47% | 78.45M 0.99% | |
eps | 2.23 - | -0.28 112.56% | 0.01 104.93% | 0.04 181.16% | 0.01 61.34% | 0.64 4,166.67% | 0.60 6.25% | -1.38 330% | 0.32 123.19% | 0.68 112.50% | 0.15 77.94% | |
epsdiluted | 2.23 - | -0.28 112.56% | 0.01 104.93% | 0.04 181.16% | 0.01 61.34% | 0.64 4,166.67% | 0.55 14.06% | -1.38 350.91% | 0.30 121.74% | 0.65 116.67% | 0.14 78.46% |
All numbers in EUR (except ratios and percentages)