EURONEXT:VGP
VGP NV
- Stock
Last Close
100.20
26/07 15:38
Market Cap
2.75B
Beta: 0.84
Volume Today
7.92K
Avg: 24.54K
PE Ratio
−19.55
PFCF: −41.49
Dividend Yield
2.56%
Payout:−122.05%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '13 | Jan '14 | Jun '14 | Dec '14 | Jun '15 | Dec '15 | Jun '16 | Dec '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.49M - | 6.79M 355.35% | 6.35M 6.39% | 23.23M 265.70% | 10.17M 56.23% | 12.95M 27.32% | 17.00M 31.33% | 7.74M 54.51% | 14.30M 84.82% | 10.81M 24.41% | 38.33M 254.70% | 33.48M 12.66% | 12.30M 63.27% | 9.85M 19.92% | 10.78M 9.50% | 15.99M 48.30% | 15.66M 2.08% | 23.26M 48.54% | 29.06M 24.93% | 43.71M 50.40% | 49.73M 13.78% | 46.20M 7.11% | |
cost of revenue | 541.75K - | 1.39M 156.02% | 1.52M 9.95% | 1.67M 9.31% | 2.04M 22.44% | 2.01M 1.67% | 3.55M 76.68% | 1.23M 65.31% | 1.92M 56.26% | 19K 99.01% | 622K 3,173.68% | 501K 19.45% | 1.06M 110.98% | 2.71M 156.01% | 1.33M 50.92% | 4.53M 241.27% | 4.09M 9.77% | 1.80M 55.88% | 3.86M 113.91% | 8.84M 129.15% | 6.99M 21.00% | 4.47M 36.04% | |
gross profit | 948.75K - | 5.40M 469.17% | 4.83M 10.59% | 21.57M 346.69% | 8.13M 62.31% | 10.94M 34.59% | 13.46M 23.01% | 6.50M 51.66% | 12.37M 90.22% | 10.79M 12.82% | 37.71M 249.56% | 32.98M 12.55% | 11.24M 65.92% | 7.14M 36.46% | 9.46M 32.40% | 11.46M 21.20% | 11.57M 0.96% | 21.46M 85.44% | 25.20M 17.45% | 34.86M 38.34% | 42.75M 22.61% | 41.73M 2.38% | |
selling and marketing expenses | 44K - | -773.25K 1,857.39% | 5.72M - | 7.00M - | |||||||||||||||||||
general and administrative expenses | 639.75K - | 2.45M 282.96% | 2.55M 3.96% | 4.01M 57.40% | 5.78M 44.25% | 7.67M 32.60% | 4.90M 36.05% | 10.54M 114.97% | 9.66M 8.37% | 3.77M 60.92% | 8.38M 122.09% | 2.56M 69.47% | 9.85M 284.88% | 8.25M 16.30% | 15.52M 88.15% | 13.78M 11.20% | 20.29M 47.25% | 31.82M 56.84% | 20.80M 34.63% | 13.15M 36.76% | 21.22M 61.29% | ||
selling general and administrative expenses | 683.75K - | 2.45M 258.32% | 2.55M 3.96% | 4.01M 57.40% | 5.78M 44.25% | 7.67M 32.60% | 4.90M 36.05% | 10.54M 114.97% | 9.66M 8.37% | 9.49M 1.72% | 8.38M 11.69% | 9.56M 14.07% | 9.85M 3.02% | 8.25M 16.30% | 15.52M 88.15% | 13.78M 11.20% | 20.29M 47.25% | 31.82M 56.84% | 20.80M 34.63% | 13.15M 36.76% | 21.22M 61.29% | ||
research and development expenses | |||||||||||||||||||||||
other expenses | -542.50K - | -9.72M - | -10.18M 4.70% | -14.77M 45.12% | -16.45M 11.43% | -19.27M 17.13% | -35.41M 83.73% | -21.97M 37.95% | -10.51M 52.18% | -18.79M 78.85% | |||||||||||||
cost and expenses | 785.50K - | 18.79M 2,292.36% | 52.65M 180.19% | 6.92M 86.86% | 42.51M 514.72% | 49.67M 16.84% | 57.38M 15.51% | 54.24M 5.47% | 66.36M 22.35% | 39.35M 40.71% | 53.62M 36.27% | 26.57M 50.45% | 20.27M 23.73% | 23.17M 14.32% | 27.91M 20.47% | 20.99M 24.81% | 23.36M 11.32% | 36.47M 56.09% | 25.83M 29.17% | 19.35M 25.08% | 25.78M 33.22% | 4.47M 82.67% | |
operating expenses | 141.25K - | 17.41M 12,222.12% | 51.13M 193.75% | 5.25M 89.73% | 40.47M 671.06% | 47.67M 17.77% | 53.83M 12.94% | 53.01M 1.53% | 64.44M 21.56% | 39.33M 38.97% | 53.00M 34.76% | 26.07M 50.81% | 9.72M 62.72% | 10.18M 4.70% | 14.77M 45.12% | 16.45M 11.43% | 19.27M 17.13% | 35.41M 83.73% | 21.97M 37.95% | 10.51M 52.18% | 18.79M 78.85% | ||
interest expense | 588.75K - | 2.04M 245.99% | 11.43M - | 12.58M 10.05% | 14.86M 18.14% | 14.65M 1.44% | 17.16M 17.12% | 20.25M 18.01% | 30.34M 49.88% | 30.71M 1.20% | 29.05M 5.40% | 26.02M 10.45% | |||||||||||
ebitda | 8.85M - | 2.63M 70.30% | 2.25M 14.27% | 17.23M 665.14% | 2.06M 88.04% | 3.75M 81.71% | 8.46M 125.85% | -4.38M 151.74% | 2.73M 162.48% | 1.29M 52.78% | 29.39M 2,176.22% | 23.32M 20.66% | 1.66M 92.89% | -1.96M 218.35% | -4.56M 132.48% | -3.67M 19.54% | -6.33M 72.46% | -12.15M 92.03% | 5.06M 141.67% | 27.00M 433.48% | 26.38M 2.31% | 45.22M 71.43% | |
operating income | 8.82M - | 2.61M 70.45% | 2.18M 16.50% | 17.13M 687.18% | 1.97M 88.53% | 3.11M 58.12% | 8.20M 163.92% | -5.01M 161.16% | 2.65M 152.74% | 1.16M 55.99% | 29.33M 2,419.42% | 23.20M 20.90% | 1.52M 93.44% | -3.03M 299.28% | -5.31M 75.07% | -4.99M 5.97% | -7.70M 54.24% | -13.20M 71.46% | 3.23M 124.47% | 24.36M 653.85% | 23.95M 1.65% | 41.73M 74.20% | |
depreciation and amortization | 26.50K - | 21K 20.75% | 76K 261.90% | 102K 34.21% | 96K 5.88% | 638K 564.58% | 258.00K 59.56% | 639K 147.67% | 89K 86.07% | 127K 42.70% | 60K 52.76% | 120K 100% | 135K 12.50% | 1.07M 694.07% | 751K 29.94% | 1.32M 76.43% | 1.38M 3.77% | 1.06M 23.20% | 1.83M 73.39% | 2.65M 44.62% | 2.43M 8.38% | 3.49M 44.02% | |
total other income expenses net | -588.75K - | 19.52M 3,416.35% | 51.16M 162.04% | -4.92M 109.61% | 45.60M 1,027.04% | 48.42M 6.18% | 47.25M 2.41% | 62.64M 32.57% | 70.06M 11.84% | 43.34M 38.14% | 55.65M 28.42% | 28.93M 48.01% | 58.16M 101.02% | 115.77M 99.06% | 196.46M 69.70% | 161.31M 17.89% | 157.09M 2.62% | 441.02M 180.75% | 141.65M 67.88% | -265.89M 287.71% | 37.45M 114.09% | 20.32M 45.74% | |
income before tax | 8.23M - | 22.13M 168.91% | 53.34M 141.02% | 12.21M 77.11% | 47.57M 289.57% | 51.52M 8.32% | 55.45M 7.62% | 57.63M 3.92% | 72.70M 26.16% | 44.50M 38.79% | 84.98M 90.96% | 52.13M 38.66% | 59.68M 14.49% | 112.74M 88.90% | 191.15M 69.55% | 156.32M 18.22% | 149.38M 4.44% | 427.81M 186.38% | 144.88M 66.13% | -241.53M 266.71% | 61.41M 125.42% | 62.05M 1.05% | |
income tax expense | 2.15M - | 6.93M 221.65% | 9.96M 43.78% | 6.23M 37.51% | 15.36M 146.67% | 2.83M 81.57% | 12.71M 349.03% | 9.08M 28.59% | 10.24M 12.83% | 10.96M 7.02% | 10.19M 7.06% | 5.81M 42.97% | 13.95M 140.09% | 18.56M 33.03% | 12.77M 31.18% | 27.09M 112.18% | 30.00M 10.73% | 83.84M 179.47% | 23.12M 72.42% | -43.16M 286.64% | 13.97M 132.38% | 11.48M 17.86% | |
net income | 6.08M - | 15.20M 150.20% | 43.38M 185.35% | 5.98M 86.21% | 32.21M 438.29% | 54.35M 68.77% | 42.74M 21.37% | 48.55M 13.59% | 62.46M 28.65% | 33.54M 46.30% | 74.79M 123.00% | 46.32M 38.07% | 75.03M 62.00% | 130.58M 74.03% | 196.94M 50.82% | 174.00M 11.65% | 203.80M 17.13% | 446.26M 118.97% | 153.14M 65.68% | -275.68M 280.02% | 34.66M 112.57% | 52.63M 51.84% | |
weighted average shs out | 18.58M - | 18.59M 0.05% | 18.62M 0.13% | 18.55M 0.36% | 18.58M 0.18% | 18.58M 0% | 18.58M 0% | 18.58M 0% | 18.58M 0% | 18.58M 0% | 18.58M 0% | 18.58M 0% | 19.78M 6.45% | 19.78M 0% | 20.58M 4.02% | 21.91M 6.48% | 21.91M 0% | 22.09M 0.80% | 23.24M 5.23% | 22.04M 5.15% | 27.29M 23.81% | ||
weighted average shs out dil | 18.58M - | 18.59M 0.05% | 18.62M 0.13% | 18.55M 0.36% | 18.58M 0.18% | 18.58M 0% | 18.58M 0% | 18.58M 0% | 18.58M 0% | 18.58M 0% | 18.58M 0% | 18.58M 0% | 19.78M 6.45% | 19.78M 0% | 20.58M 4.02% | 21.91M 6.48% | 21.91M 0% | 22.09M 0.80% | 23.24M 5.23% | 22.04M 5.15% | 27.29M 23.81% | ||
eps | 0.33 - | 0.82 148.48% | 2.33 184.15% | 0.32 86.27% | 1.73 440.63% | 2.92 68.79% | 2.30 21.23% | 2.61 13.48% | 3.36 28.74% | 1.80 46.43% | 4.02 123.33% | 2.49 38.06% | 3.79 52.21% | 6.60 74.14% | 9.57 45.00% | 7.94 17.03% | 9.30 17.13% | 20.21 117.31% | 6.59 67.39% | -12.51 289.83% | 1.27 110.15% | 1.93 51.97% | |
epsdiluted | 0.33 - | 0.82 148.48% | 2.33 184.15% | 0.32 86.27% | 1.73 440.63% | 2.92 68.79% | 2.30 21.23% | 2.61 13.48% | 3.36 28.74% | 1.80 46.43% | 4.02 123.33% | 2.49 38.06% | 3.79 52.21% | 6.60 74.14% | 9.57 45.00% | 7.94 17.03% | 9.30 17.13% | 20.21 117.31% | 6.59 67.39% | -12.51 289.83% | 1.27 110.15% | 1.93 51.97% |
All numbers in EUR (except ratios and percentages)