EURONEXT:VGP
VGP NV
- Stock
Last Close
100.20
26/07 15:38
Market Cap
2.75B
Beta: 0.84
Volume Today
7.92K
Avg: 24.54K
PE Ratio
−19.55
PFCF: −41.49
Dividend Yield
2.56%
Payout:−122.05%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 5.96M - | 29.59M 396.24% | 23.12M 21.86% | 24.74M 7.01% | 25.10M 1.47% | 71.81M 186.07% | 27.80M 61.29% | 31.46M 13.16% | 46.41M 47.50% | 88.29M 90.26% | 95.93M 8.65% | |
cost of revenue | 2.17M - | 3.19M 47.30% | 4.05M 26.82% | 4.78M 17.98% | 1.94M 59.36% | 1.12M 42.14% | 9.42M 738.82% | 10.54M 11.94% | 12.13M 15.07% | 28.22M 132.60% | 11.45M 59.42% | |
gross profit | 3.79M - | 26.39M 595.49% | 19.07M 27.75% | 19.96M 4.68% | 23.16M 16.02% | 70.69M 205.19% | 18.38M 74.00% | 20.92M 13.79% | 34.27M 63.84% | 60.06M 75.26% | 84.47M 40.64% | |
selling and marketing expenses | 176K - | 5.72M - | 7.00M 22.47% | |||||||||
general and administrative expenses | 2.56M - | 6.56M 156.19% | 13.45M 105.17% | 15.45M 14.83% | 13.44M 13.02% | 10.94M 18.54% | 18.10M 65.39% | 29.30M 61.86% | 52.11M 77.88% | 33.96M 34.84% | ||
selling general and administrative expenses | 2.73M - | 6.56M 139.71% | 13.45M 105.17% | 15.45M 14.83% | 19.15M 24.01% | 17.95M 6.30% | 18.10M 0.85% | 29.30M 61.86% | 52.11M 77.88% | 33.96M 34.84% | ||
research and development expenses | ||||||||||||
other expenses | -1.76M - | -14.11M - | -17.12M 21.30% | -20.67M 20.72% | -17.95M 13.15% | -19.89M 10.84% | -31.22M 56.94% | -54.68M 75.15% | -32.48M 40.61% | -42.94M 32.23% | ||
cost and expenses | 3.14M - | 49.07M 1,461.78% | 92.19M 87.87% | 111.62M 21.08% | 105.71M 5.29% | 80.19M 24.14% | 49.09M 38.78% | 41.77M 14.93% | 66.81M 59.98% | 60.70M 9.15% | 54.40M 10.39% | |
operating expenses | 975K - | 45.88M 4,605.54% | 88.14M 92.11% | 106.85M 21.22% | 103.77M 2.88% | 79.07M 23.80% | 19.89M 74.84% | 31.22M 56.94% | 54.68M 75.15% | 32.48M 40.61% | 42.94M 32.23% | |
interest expense | 2.35M - | 8.15M 245.99% | 12.23M 50.10% | 16.24M 32.78% | 23.06M 42.02% | 21.78M 5.57% | 24.01M 10.26% | 29.51M 22.90% | 37.40M 26.74% | 61.05M 63.24% | 55.07M 9.81% | |
ebitda | 35.58M - | 19.48M 45.24% | 5.81M 70.20% | 4.08M 29.69% | 4.03M 1.40% | 52.70M 1,209.37% | -304K 100.58% | -8.23M 2,606.25% | -17.98M 118.54% | 32.07M 278.36% | 47.45M 47.97% | |
operating income | 32.22M - | 19.30M 40.08% | 5.07M 73.73% | 3.19M 37.20% | 3.81M 19.59% | 52.52M 1,278.89% | -1.51M 102.88% | -10.30M 581.87% | -20.41M 98.10% | 27.59M 235.17% | 41.53M 50.54% | |
depreciation and amortization | 106K - | 178K 67.92% | 734K 312.36% | 897K 22.21% | 216K 75.92% | 180K 16.67% | 1.21M 570.56% | 2.08M 72.00% | 2.43M 17.10% | 4.48M 84.25% | 5.92M 32.17% | |
total other income expenses net | 702K - | 46.24M 6,487.61% | 94.02M 103.30% | 109.89M 16.88% | 113.39M 3.18% | 84.58M 25.41% | 173.93M 105.63% | 357.77M 105.70% | 597.61M 67.04% | -124.24M 120.79% | 81.93M 165.94% | |
income before tax | 32.92M - | 65.55M 99.12% | 99.09M 51.17% | 113.08M 14.11% | 117.20M 3.65% | 137.10M 16.98% | 172.42M 25.76% | 347.47M 101.53% | 577.20M 66.12% | -96.65M 116.74% | 123.46M 227.74% | |
income tax expense | 8.62M - | 16.19M 87.87% | 12.53M 22.62% | 21.79M 73.92% | 21.20M 2.68% | 16.00M 24.56% | 32.51M 103.19% | 39.87M 22.64% | 113.84M 185.58% | -20.04M 117.60% | 25.45M 227.03% | |
net income | 24.30M - | 49.36M 103.11% | 86.56M 75.37% | 91.29M 5.46% | 96.00M 5.16% | 121.11M 26.16% | 205.61M 69.78% | 370.94M 80.41% | 650.05M 75.25% | -122.54M 118.85% | 87.29M 171.23% | |
weighted average shs out | 19.97M - | 18.58M 6.93% | 18.58M 0% | 18.58M 0% | 18.58M 0% | 18.58M 0% | 19.78M 6.45% | 21.25M 7.41% | 22.03M 3.69% | 22.31M 1.28% | 27.29M 22.32% | |
weighted average shs out dil | 19.97M - | 18.58M 6.93% | 18.58M 0% | 18.58M 0% | 18.58M 0% | 18.58M 0% | 19.78M 6.45% | 21.25M 7.41% | 22.03M 3.69% | 22.31M 1.28% | 27.29M 22.32% | |
eps | 1.22 - | 2.66 118.03% | 4.66 75.19% | 4.91 5.36% | 5.17 5.30% | 6.52 26.11% | 10.39 59.36% | 17.46 68.05% | 29.51 69.01% | -5.49 118.60% | 3.20 158.29% | |
epsdiluted | 1.22 - | 2.66 118.03% | 4.66 75.19% | 4.91 5.36% | 5.17 5.30% | 6.52 26.11% | 10.39 59.36% | 17.46 68.05% | 29.51 69.01% | -5.49 118.60% | 3.20 158.29% |
All numbers in EUR (except ratios and percentages)