cache/61a11f648341df963127df8160bb58e6fbcaad960be1d86fdb1dc87059e6a714

FI:ORION

Orion Corporation

  • Stock

Last Close

44.10

22/11 16:29

Market Cap

5.77B

Beta: -

Volume Today

1.71K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
revenue
272.60M
-
245M
10.12%
276.60M
12.90%
238.40M
13.81%
255.30M
7.09%
259.90M
1.80%
255M
1.89%
239.10M
6.24%
261.60M
9.41%
262M
0.15%
273.10M
4.24%
258.60M
5.31%
279.90M
8.24%
279.20M
0.25%
272.40M
2.44%
252.70M
7.23%
280.40M
10.96%
247.10M
11.88%
246.10M
0.40%
221.80M
9.87%
262.40M
18.30%
241M
8.16%
251.70M
4.44%
283.70M
12.71%
274.50M
3.24%
279.90M
1.97%
292.50M
4.50%
250.30M
14.43%
255.40M
2.04%
268.60M
5.17%
254.90M
5.10%
240.90M
5.49%
276.50M
14.78%
270.60M
2.13%
283.70M
4.84%
491.90M
73.39%
294.60M
40.11%
278M
5.63%
289.50M
4.14%
301.10M
4.01%
321.10M
6.64%
308.70M
3.86%
327.60M
6.12%
471.30M
43.86%
cost of revenue
106.60M
-
95.80M
10.13%
99.50M
3.86%
100.20M
0.70%
106.20M
5.99%
91.40M
13.94%
94.50M
3.39%
105.30M
11.43%
114.60M
8.83%
102.20M
10.82%
99.40M
2.74%
106.80M
7.44%
113.20M
5.99%
103.40M
8.66%
108M
4.45%
117.50M
8.80%
111.70M
4.94%
97.60M
12.62%
89.90M
7.89%
99.20M
10.34%
101.20M
2.02%
96.60M
4.55%
101.50M
5.07%
106.60M
5.02%
113M
6.00%
104.80M
7.26%
101.50M
3.15%
105.10M
3.55%
115.60M
9.99%
114.70M
0.78%
99.60M
13.16%
110.30M
10.74%
122.90M
11.42%
106.10M
13.67%
110.20M
3.86%
136.10M
23.50%
139.30M
2.35%
121.80M
12.56%
136M
11.66%
129.80M
4.56%
144.30M
11.17%
137.90M
4.44%
139.10M
0.87%
151.90M
9.20%
gross profit
166M
-
149.20M
10.12%
177.10M
18.70%
138.20M
21.96%
149.10M
7.89%
168.50M
13.01%
160.50M
4.75%
133.80M
16.64%
147M
9.87%
159.80M
8.71%
173.70M
8.70%
151.80M
12.61%
166.70M
9.82%
175.80M
5.46%
164.40M
6.48%
135.20M
17.76%
168.70M
24.78%
149.50M
11.38%
156.20M
4.48%
122.60M
21.51%
161.20M
31.48%
144.40M
10.42%
150.20M
4.02%
177.10M
17.91%
161.50M
8.81%
175.10M
8.42%
191M
9.08%
145.20M
23.98%
139.80M
3.72%
153.90M
10.09%
155.30M
0.91%
130.60M
15.90%
153.60M
17.61%
164.50M
7.10%
173.50M
5.47%
355.80M
105.07%
155.30M
56.35%
156.20M
0.58%
153.50M
1.73%
171.30M
11.60%
176.80M
3.21%
170.80M
3.39%
188.50M
10.36%
319.40M
69.44%
selling and marketing expenses
60.20M
-
46.30M
23.09%
49.20M
6.26%
42.50M
13.62%
55.50M
30.59%
46.60M
16.04%
48.30M
3.65%
42.80M
11.39%
52.80M
23.36%
43.70M
17.23%
49.10M
12.36%
44.60M
9.16%
57.30M
28.48%
47.40M
17.28%
53.10M
12.03%
45.80M
13.75%
52.30M
14.19%
46.40M
11.28%
50.10M
7.97%
43.40M
13.37%
55.40M
27.65%
52M
6.14%
54.60M
5%
48.30M
11.54%
60.80M
25.88%
53.50M
12.01%
48.50M
9.35%
45.40M
6.39%
56.90M
25.33%
44.30M
22.14%
48.10M
8.58%
42.30M
12.06%
56.30M
33.10%
48.40M
14.03%
51.50M
6.40%
51.40M
0.19%
59.10M
14.98%
53.80M
8.97%
58.90M
9.48%
49.80M
15.45%
62.30M
25.10%
58.30M
6.42%
65.80M
-
general and administrative expenses
12.40M
-
9.40M
24.19%
11.90M
26.60%
9.90M
16.81%
12.10M
22.22%
11.50M
4.96%
12.30M
6.96%
10.30M
16.26%
12.40M
20.39%
10.60M
14.52%
12.70M
19.81%
10.50M
17.32%
14.80M
40.95%
11.10M
25%
12.80M
15.32%
9.10M
28.91%
16.10M
76.92%
10.40M
35.40%
11.30M
8.65%
10.40M
7.96%
10.90M
4.81%
11.10M
1.83%
12.90M
16.22%
10.40M
19.38%
13.40M
28.85%
12.80M
4.48%
13.90M
8.59%
10.70M
23.02%
11.50M
7.48%
10.30M
10.43%
12.10M
17.48%
8.90M
26.45%
16.70M
87.64%
12.90M
22.75%
13.20M
2.33%
24.80M
87.88%
17.90M
27.82%
17.80M
0.56%
21.60M
21.35%
14.60M
32.41%
20.80M
42.47%
20.50M
1.44%
20M
-
selling general and administrative expenses
72.60M
-
55.70M
23.28%
61.10M
9.69%
52.40M
14.24%
67.60M
29.01%
58.10M
14.05%
60.60M
4.30%
53.10M
12.38%
65.20M
22.79%
54.30M
16.72%
61.80M
13.81%
55.10M
10.84%
72.10M
30.85%
58.50M
18.86%
65.90M
12.65%
54.90M
16.69%
68.40M
24.59%
56.80M
16.96%
61.40M
8.10%
53.80M
12.38%
66.30M
23.23%
63.10M
4.83%
67.50M
6.97%
58.70M
13.04%
74.20M
26.41%
66.30M
10.65%
62.40M
5.88%
56.10M
10.10%
68.40M
21.93%
54.60M
20.18%
60.20M
10.26%
51.20M
14.95%
73M
42.58%
61.30M
16.03%
64.70M
5.55%
76.20M
17.77%
77M
1.05%
71.60M
7.01%
80.50M
12.43%
64.40M
20%
83.10M
29.04%
78.80M
5.17%
80.20M
1.78%
85.80M
6.98%
research and development expenses
29.70M
-
26.30M
11.45%
30.60M
16.35%
21M
31.37%
28.30M
34.76%
25.10M
11.31%
27.80M
10.76%
23.10M
16.91%
31.60M
36.80%
24.90M
21.20%
28.40M
14.06%
26.90M
5.28%
37.90M
40.89%
25.70M
32.19%
26.60M
3.50%
24.70M
7.14%
28.10M
13.77%
25.70M
8.54%
26M
1.17%
24.50M
5.77%
27.80M
13.47%
26.40M
5.04%
31.50M
19.32%
28.50M
9.52%
32.80M
15.09%
26.80M
18.29%
32.30M
20.52%
25.60M
20.74%
38.40M
50%
25.10M
34.64%
28.80M
14.74%
22.70M
21.18%
41M
80.62%
32.10M
21.71%
28.60M
10.90%
36.30M
26.92%
38.80M
6.89%
31.70M
18.30%
31.30M
1.26%
27.20M
13.10%
36.60M
34.56%
36.80M
0.55%
43.60M
18.48%
36.70M
15.83%
other expenses
1M
-
-200K
120%
-500K
150%
1M
300%
-1.20M
220.00%
2.20M
283.33%
-1.90M
186.36%
-1.10M
42.11%
-700K
36.36%
200K
128.57%
-100K
150%
-22.40M
22,300%
-1.90M
91.52%
-100K
94.74%
-700K
-
-1M
42.86%
-2.70M
170%
-1M
62.96%
-400K
60%
-1.40M
250%
-100K
92.86%
-900K
800%
-700K
22.22%
-400K
42.86%
-2.40M
500%
-100K
95.83%
-1.60M
1,500%
2.30M
243.75%
-700K
130.43%
-4.70M
571.43%
-600K
87.23%
5.20M
966.67%
-400K
107.69%
-1.70M
325%
-2.20M
29.41%
2M
190.91%
-2.60M
230.00%
-4.90M
88.46%
-5.10M
-
cost and expenses
209.90M
-
177.60M
15.39%
190.70M
7.38%
174.60M
8.44%
200.90M
15.06%
176.80M
12.00%
181M
2.38%
180.40M
0.33%
210.70M
16.80%
181.60M
13.81%
189.50M
4.35%
166.40M
12.19%
221.30M
32.99%
187.50M
15.27%
200.50M
6.93%
196.40M
2.04%
207.20M
5.50%
177.40M
14.38%
176.30M
0.62%
177.10M
0.45%
193.90M
9.49%
186M
4.07%
199.60M
7.31%
193.10M
3.26%
219.60M
13.72%
195.50M
10.97%
196.10M
0.31%
185.20M
5.56%
224.70M
21.33%
193.70M
13.80%
183.90M
5.06%
183.60M
0.16%
242.10M
31.86%
199.10M
17.76%
201.80M
1.36%
246.40M
22.10%
257.10M
4.34%
222.50M
13.46%
242.90M
9.17%
221M
9.02%
264M
19.46%
253.50M
3.98%
262.90M
3.71%
269.30M
2.43%
operating expenses
103.30M
-
81.80M
20.81%
91.20M
11.49%
74.40M
18.42%
94.70M
27.28%
85.40M
9.82%
86.50M
1.29%
75.10M
13.18%
96.10M
27.96%
79.40M
17.38%
90.10M
13.48%
59.60M
33.85%
108.10M
81.38%
84.10M
22.20%
92.50M
9.99%
78.90M
14.70%
95.50M
21.04%
79.80M
16.44%
86.40M
8.27%
77.90M
9.84%
92.70M
19.00%
89.40M
3.56%
98.10M
9.73%
86.50M
11.82%
106.60M
23.24%
90.70M
14.92%
94.60M
4.30%
80.10M
15.33%
109.10M
36.20%
79M
27.59%
84.30M
6.71%
73.30M
13.05%
119.20M
62.62%
93M
21.98%
91.60M
1.51%
110.30M
20.41%
117.80M
6.80%
100.70M
14.52%
106.90M
6.16%
91.20M
14.69%
119.70M
31.25%
115.60M
3.43%
123.80M
7.09%
117.40M
5.17%
interest expense
-1.90M
-
2.40M
226.32%
2.70M
12.50%
2.60M
3.70%
-2.20M
184.62%
1.40M
163.64%
1.40M
0%
1.60M
14.29%
1.40M
12.50%
1.20M
14.29%
1.20M
0%
1.20M
0%
1.20M
0%
2.90M
141.67%
1.20M
58.62%
1.10M
8.33%
2.10M
90.91%
1.20M
42.86%
1.10M
8.33%
1.20M
9.09%
1.40M
16.67%
1.20M
14.29%
900K
25%
100K
88.89%
400K
300%
1M
150%
600K
-
-500K
183.33%
500K
200%
800K
60%
100K
87.50%
-5.40M
5,500%
600K
111.11%
1.10M
83.33%
-800K
172.73%
300K
137.50%
400K
33.33%
700K
75%
500K
-
1.10M
120%
800K
27.27%
ebitda
62.50M
-
68.90M
10.24%
87.40M
26.85%
65.40M
25.17%
51.60M
21.10%
84.10M
62.98%
74.30M
11.65%
58.60M
21.13%
51.10M
12.80%
80.90M
58.32%
83.80M
3.58%
92.20M
10.02%
58.90M
36.12%
91.70M
55.69%
71.90M
21.59%
56.50M
21.42%
73.70M
30.44%
69.90M
5.16%
69.80M
0.14%
44.80M
35.82%
68.90M
53.79%
55.10M
20.03%
52.20M
5.26%
91M
74.33%
55.10M
39.45%
84.40M
53.18%
96.50M
14.34%
65.20M
32.44%
33.30M
48.93%
75.30M
126.13%
71.20M
5.44%
57.30M
19.52%
40M
30.19%
71.50M
78.75%
81.90M
14.55%
245.50M
199.76%
42.90M
82.53%
55.50M
29.37%
46.60M
16.04%
80.10M
71.89%
70.20M
12.36%
67.70M
3.56%
77.60M
14.62%
202M
160.31%
operating income
65.90M
-
67.40M
2.28%
86M
27.60%
63.80M
25.81%
55.20M
13.48%
83.10M
50.54%
74M
10.95%
58.60M
20.81%
50.90M
13.14%
80.30M
57.76%
83.50M
3.99%
92M
10.18%
58.70M
36.20%
91.70M
56.22%
71.80M
21.70%
56.30M
21.59%
73.20M
30.02%
69.80M
4.64%
69.70M
0.14%
44.60M
36.01%
68.60M
53.81%
55M
19.83%
52.10M
5.27%
90.70M
74.09%
55M
39.36%
84.40M
53.45%
96.40M
14.22%
65.10M
32.47%
34.20M
47.47%
75M
119.30%
71M
5.33%
57.30M
19.30%
39.90M
30.37%
72.70M
82.21%
82M
12.79%
245.40M
199.27%
40.70M
83.41%
55.50M
36.36%
46.50M
16.22%
80M
72.04%
57.10M
28.63%
55.20M
3.33%
64.70M
17.21%
202M
212.21%
depreciation and amortization
-3.40M
-
1.50M
144.12%
1.40M
6.67%
1.60M
14.29%
-3.60M
325%
1M
127.78%
300K
70%
200K
-
600K
200%
300K
50%
200K
33.33%
200K
0%
100K
-
200K
100%
500K
150%
100K
80%
100K
0%
200K
100%
300K
50%
100K
66.67%
100K
0%
300K
200%
100K
66.67%
100K
-
100K
0%
-900K
1,000%
300K
133.33%
200K
33.33%
5.40M
-
-1.20M
122.22%
-100K
91.67%
100K
200%
2.20M
2,100%
100K
-
100K
0%
13.10M
13,000%
12.50M
4.58%
12.90M
3.20%
13M
0.78%
total other income expenses net
1.70M
-
-900K
152.94%
-1.20M
33.33%
-1M
16.67%
-600K
40%
-400K
33.33%
-1.10M
175%
-1.70M
54.55%
-1.20M
29.41%
-700K
41.67%
-1M
42.86%
-1.20M
20%
-900K
25%
-2.90M
222.22%
-1.20M
58.62%
-900K
25%
-1.60M
77.78%
-1M
37.50%
-1.10M
10%
-1.10M
0%
-1M
9.09%
-1.10M
10%
-800K
27.27%
300K
137.50%
-200K
166.67%
-1M
400%
100K
110.00%
-500K
600%
3.10M
720%
-100K
103.23%
-600K
500%
5.40M
-
-600K
111.11%
1.10M
283.33%
-800K
172.73%
-200K
75%
-400K
100%
-700K
75%
-1.50M
114.29%
35.30M
2,453.33%
-300K
100.85%
400.00K
233.33%
-600K
250.00%
income before tax
64.40M
-
66.50M
3.26%
84.70M
27.37%
62.80M
25.86%
53.80M
14.33%
82.70M
53.72%
72.90M
11.85%
57M
21.81%
49.70M
12.81%
79.70M
60.36%
82.60M
3.64%
91M
10.17%
57.70M
36.59%
88.80M
53.90%
70.70M
20.38%
55.40M
21.64%
71.60M
29.24%
68.70M
4.05%
68.70M
0%
43.60M
36.54%
67.50M
54.82%
53.90M
20.15%
51.30M
4.82%
90.90M
77.19%
54.70M
39.82%
83.40M
52.47%
96.50M
15.71%
64.60M
33.06%
33.80M
47.68%
74.80M
121.30%
70.40M
5.88%
57.30M
18.61%
39.80M
30.54%
72.10M
81.16%
83.10M
15.26%
244.60M
194.34%
40.50M
83.44%
55.10M
36.05%
45.80M
16.88%
78.50M
71.40%
92.40M
17.71%
54.90M
40.58%
65.10M
18.58%
201.40M
209.37%
income tax expense
8.70M
-
13.90M
59.77%
16.70M
20.14%
13M
22.16%
13M
0%
17M
30.77%
15.20M
10.59%
11.70M
23.03%
10.30M
11.97%
16.40M
59.22%
16.90M
3.05%
18.50M
9.47%
10.10M
45.41%
18.50M
83.17%
14.20M
23.24%
11.30M
20.42%
16.50M
46.02%
14.90M
9.70%
13.10M
12.08%
9.30M
29.01%
13.70M
47.31%
11.10M
18.98%
10.50M
5.41%
19.30M
83.81%
9.50M
50.78%
16M
68.42%
20.90M
30.63%
13.20M
36.84%
8.30M
37.12%
15.30M
84.34%
14.40M
5.88%
11.80M
18.06%
7M
40.68%
14.80M
111.43%
17M
14.86%
50.10M
194.71%
8.80M
82.44%
11.30M
28.41%
9.40M
16.81%
17.20M
82.98%
17.30M
0.58%
11.20M
35.26%
13.10M
16.96%
40.70M
210.69%
net income
55.70M
-
52.60M
5.57%
68M
29.28%
49.80M
26.76%
40.80M
18.07%
65.70M
61.03%
57.70M
12.18%
45.30M
21.49%
39.40M
13.02%
63.30M
60.66%
65.70M
3.79%
72.50M
10.35%
47.60M
34.34%
70.30M
47.69%
56.50M
19.63%
44.10M
21.95%
55.20M
25.17%
57.10M
3.44%
185.70M
225.22%
34.30M
81.53%
53.10M
54.81%
42.80M
19.40%
40.80M
4.67%
71.60M
75.49%
45.20M
36.87%
67.40M
49.12%
75.60M
12.17%
51.40M
32.01%
25.50M
50.39%
59.60M
133.73%
56M
6.04%
45.40M
18.93%
32.80M
27.75%
57.30M
74.70%
66.10M
15.36%
194.50M
194.25%
31.60M
83.75%
43.80M
38.61%
36.40M
16.89%
61.40M
68.68%
75.20M
22.48%
43.80M
41.76%
52M
18.72%
160.80M
209.23%
weighted average shs out
141.07M
-
140.61M
0.33%
140.69M
0.06%
140.69M
0%
140.69M
0%
140.73M
0.03%
140.83M
0.07%
140.83M
0%
140.83M
0%
140.88M
0.03%
140.86M
0.01%
140.47M
0.27%
140.47M
0%
140.51M
0.03%
140.58M
0.05%
140.58M
0%
140.58M
0%
140.62M
0.03%
140.69M
0.05%
142.92M
1.58%
139.74M
2.22%
140.71M
0.70%
140.69M
0.02%
140.39M
0.21%
141.25M
0.61%
140.52M
0.52%
140M
0.37%
138.92M
0.77%
138.92M
0%
140.50M
1.14%
140M
0.35%
141.88M
1.34%
141.88M
0%
140.58M
0.92%
140.64M
0.04%
140.94M
0.22%
140.50M
0.31%
140.25M
0.18%
140M
0.18%
139.55M
0.32%
140.35M
0.58%
140.40M
0.04%
140.50M
0.07%
141.05M
0.39%
weighted average shs out dil
141.07M
-
140.61M
0.33%
140.69M
0.06%
140.69M
0%
140.69M
0%
140.73M
0.03%
140.83M
0.07%
140.83M
0%
140.83M
0%
140.88M
0.03%
140.86M
0.01%
140.47M
0.27%
140.47M
0%
140.51M
0.03%
140.58M
0.05%
140.58M
0%
140.58M
0%
140.62M
0.03%
140.69M
0.05%
142.92M
1.58%
139.74M
2.22%
140.71M
0.70%
140.69M
0.02%
140.39M
0.21%
141.25M
0.61%
140.52M
0.52%
140M
0.37%
138.92M
0.77%
138.92M
0%
141.13M
1.59%
140M
0.80%
141.88M
1.34%
141.88M
0%
140.64M
0.87%
140.64M
0.00%
140.94M
0.22%
140.59M
0.25%
140.26M
0.23%
140M
0.19%
139.55M
0.32%
140.35M
0.58%
140.44M
0.06%
140.50M
0.05%
141.05M
0.39%
eps
0.39
-
0.37
5.13%
0.48
29.73%
0.35
27.08%
0.29
17.14%
0.47
62.07%
0.41
12.77%
0.32
21.95%
0.28
12.50%
0.45
60.71%
0.47
4.44%
0.52
10.64%
0.34
34.62%
0.50
47.06%
0.40
20.00%
0.31
22.50%
0.39
25.81%
0.41
5.13%
1.32
221.95%
0.24
81.82%
0.38
58.33%
0.30
21.05%
0.29
3.33%
0.51
75.86%
0.32
37.25%
0.48
50.00%
0.54
12.50%
0.37
31.48%
0.18
51.35%
0.42
133.33%
0.40
4.76%
0.32
20.00%
0.23
28.13%
0.41
78.26%
0.47
14.63%
1.38
193.62%
0.22
84.06%
0.31
40.91%
0.26
16.13%
0.44
69.23%
0.54
22.73%
0.31
42.59%
0.37
19.35%
1.14
208.11%
epsdiluted
0.39
-
0.37
5.13%
0.48
29.73%
0.35
27.08%
0.29
17.14%
0.47
62.07%
0.41
12.77%
0.32
21.95%
0.28
12.50%
0.45
60.71%
0.47
4.44%
0.52
10.64%
0.34
34.62%
0.50
47.06%
0.40
20.00%
0.31
22.50%
0.39
25.81%
0.41
5.13%
1.32
221.95%
0.24
81.82%
0.38
58.33%
0.30
21.05%
0.29
3.33%
0.51
75.86%
0.32
37.25%
0.48
50.00%
0.54
12.50%
0.37
31.48%
0.18
51.35%
0.42
133.33%
0.40
4.76%
0.32
20.00%
0.23
28.13%
0.41
78.26%
0.47
14.63%
1.38
193.62%
0.22
84.06%
0.31
40.91%
0.26
16.13%
0.44
69.23%
0.54
22.73%
0.31
42.59%
0.37
19.35%
1.14
208.11%

All numbers in (except ratios and percentages)