FI:ORION
Orion Corporation
- Stock
Last Close
44.10
22/11 16:29
Market Cap
5.77B
Beta: -
Volume Today
1.71K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.01B - | 1.02B 0.83% | 1.02B 0.03% | 1.07B 5.70% | 1.08B 1.04% | 977.40M 9.89% | 1.05B 7.52% | 1.08B 2.59% | 1.04B 3.44% | 1.34B 28.79% | 1.19B 11.26% | |
cost of revenue | 393.50M - | 401.70M 2.08% | 405.80M 1.02% | 421.70M 3.92% | 440.60M 4.48% | 387.90M 11.96% | 417.60M 7.66% | 427M 2.25% | 447.50M 4.80% | 491.70M 9.88% | 531.90M 8.18% | |
gross profit | 613.40M - | 613.60M 0.03% | 609.80M 0.62% | 651.80M 6.89% | 644.10M 1.18% | 589.50M 8.48% | 633.30M 7.43% | 651.10M 2.81% | 593.50M 8.85% | 849M 43.05% | 657.80M 22.52% | |
selling and marketing expenses | 204.90M - | 193.40M 5.61% | 190.40M 1.55% | 194.70M 2.26% | 198.60M 2.00% | 195.30M 1.66% | 215.70M 10.45% | 204.30M 5.29% | 191M 6.51% | 210.30M 10.10% | 224.80M 6.89% | |
general and administrative expenses | 44.50M - | 43.30M 2.70% | 46.20M 6.70% | 48.70M 5.41% | 49.10M 0.82% | 43M 12.42% | 47.80M 11.16% | 48.90M 2.30% | 47.90M 2.04% | 68.80M 43.63% | 74.80M 8.72% | |
selling general and administrative expenses | 249.40M - | 236.70M 5.09% | 236.60M 0.04% | 243.40M 2.87% | 247.70M 1.77% | 238.30M 3.79% | 263.50M 10.57% | 253.20M 3.91% | 238.90M 5.65% | 279.10M 16.83% | 299.60M 7.35% | |
research and development expenses | 101.90M - | 106.20M 4.22% | 108.10M 1.79% | 118.20M 9.34% | 105.10M 11.08% | 104M 1.05% | 119.30M 14.71% | 123.20M 3.27% | 117.70M 4.46% | 135.80M 15.38% | 126.90M 6.55% | |
other expenses | 300K - | 400K 33.33% | 400K 0% | 400K 0% | 400K 0% | 1.80M 350% | -1.10M 161.11% | -1.80M 63.64% | -800K 55.56% | -2.30M 187.50% | 2.30M 200% | |
cost and expenses | 742.40M - | 743.70M 0.18% | 747.90M 0.56% | 781.40M 4.48% | 791.80M 1.33% | 726.50M 8.25% | 799.30M 10.02% | 801.60M 0.29% | 803.30M 0.21% | 904.30M 12.57% | 958.40M 5.98% | |
operating expenses | 348.90M - | 342M 1.98% | 342.10M 0.03% | 359.70M 5.14% | 351.20M 2.36% | 338.60M 3.59% | 381.70M 12.73% | 374.60M 1.86% | 355.80M 5.02% | 412.60M 15.96% | 426.50M 3.37% | |
interest expense | 4M - | 5.50M 37.50% | 5.20M 5.45% | 4.60M 11.54% | 4.50M 2.17% | 4.50M 0% | 2.30M 48.89% | 900K 60.87% | 1M 11.11% | 1.50M 50% | 3M 100% | |
ebitda | 305.60M - | 312.30M 2.19% | 309M 1.06% | 333.60M 7.96% | 332.50M 0.33% | 293.90M 11.61% | 309M 5.14% | 335.40M 8.54% | 285.10M 15.00% | 488.90M 71.48% | 282.80M 42.16% | |
operating income | 267.70M - | 272.40M 1.76% | 266.60M 2.13% | 314.60M 18.00% | 293M 6.87% | 252.80M 13.72% | 252.80M 0% | 280.10M 10.80% | 243.30M 13.14% | 439.60M 80.68% | 231.30M 47.38% | |
depreciation and amortization | 38.50M - | 39.60M 2.86% | 41.80M 5.56% | 40.60M 2.87% | 42.30M 4.19% | 41.70M 1.42% | 56.20M 34.77% | 55.30M 1.60% | 41.80M 24.41% | 49.30M 17.94% | 51.50M 4.46% | |
total other income expenses net | -500K - | -3.80M 660% | -5.40M 42.11% | 18.80M 448.15% | -6.40M 134.04% | -2.50M 60.94% | -2M 20% | -1.80M 10% | -1M 44.44% | 700K 170% | 40.60M 5,700% | |
income before tax | 264M - | 267.80M 1.44% | 262.30M 2.05% | 310.90M 18.53% | 286.50M 7.85% | 248.40M 13.30% | 250.80M 0.97% | 278.30M 10.96% | 242.30M 12.94% | 440.30M 81.72% | 271.90M 38.25% | |
income tax expense | 57.80M - | 56.60M 2.08% | 54.20M 4.24% | 61.90M 14.21% | 60.50M 2.26% | 51M 15.70% | 50.50M 0.98% | 58.40M 15.64% | 48.50M 16.95% | 90.80M 87.22% | 55.10M 39.32% | |
net income | 206.20M - | 211.30M 2.47% | 208.20M 1.47% | 249M 19.60% | 226M 9.24% | 330.30M 46.15% | 200.40M 39.33% | 219.90M 9.73% | 193.80M 11.87% | 349.50M 80.34% | 216.80M 37.97% | |
weighted average shs out | 141.01M - | 140.67M 0.24% | 140.81M 0.10% | 140.67M 0.10% | 140.56M 0.08% | 140.68M 0.08% | 140.57M 0.08% | 140.51M 0.05% | 140.55M 0.03% | 140.50M 0.03% | 140.33M 0.12% | |
weighted average shs out dil | 141.01M - | 140.67M 0.24% | 140.81M 0.10% | 140.67M 0.10% | 140.56M 0.08% | 140.68M 0.08% | 140.57M 0.08% | 140.51M 0.05% | 140.56M 0.04% | 140.59M 0.02% | 140.36M 0.16% | |
eps | 1.46 - | 1.50 2.74% | 1.48 1.33% | 1.77 19.59% | 1.61 9.04% | 2.35 45.96% | 1.43 39.15% | 1.57 9.79% | 1.38 12.10% | 2.49 80.43% | 1.55 37.75% | |
epsdiluted | 1.46 - | 1.50 2.74% | 1.48 1.33% | 1.77 19.59% | 1.61 9.04% | 2.35 45.96% | 1.43 39.15% | 1.57 9.79% | 1.38 12.10% | 2.49 80.43% | 1.54 38.15% |
All numbers in (except ratios and percentages)