FI:SRV
SRV
- Stock
Last Close
4.95
25/11 09:34
Market Cap
83.67M
Beta: -
Volume Today
4.33K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 171.60M - | 138.50M 19.29% | 143.10M 3.32% | 209M 46.05% | 193.82M 7.26% | 172.90M 10.79% | 164.50M 4.86% | 155.10M 5.71% | 226.56M 46.08% | 143.80M 36.53% | 218.50M 51.95% | 193.10M 11.62% | 328.64M 70.19% | 223.70M 31.93% | 284.80M 27.31% | 268.30M 5.79% | 339.23M 26.44% | 215.70M 36.41% | 235.70M 9.27% | 208.40M 11.58% | 299.77M 43.84% | 222.60M 25.74% | 207.40M 6.83% | 227.10M 9.50% | 403.75M 77.78% | 208.10M 48.46% | 265M 27.34% | 209.90M 20.79% | 292.53M 39.37% | 187M 36.08% | 218M 16.58% | 191.20M 12.29% | 336.25M 75.87% | 190.70M 43.29% | 211.40M 10.85% | 186.80M 11.64% | 181.18M 3.01% | 138.20M 23.72% | 143M 3.47% | 146.90M 2.73% | 181.80M 23.76% | 167M 8.14% | 186.30M 11.56% | 183.50M 1.50% | |
cost of revenue | 146.52M - | 115.10M 21.44% | 119.60M 3.91% | 188.50M 57.61% | 164.53M 12.71% | 151.80M 7.74% | 142.10M 6.39% | 132.70M 6.62% | 187.92M 41.61% | 120.20M 36.04% | 189.70M 57.82% | 166.60M 12.18% | 283.62M 70.24% | 196M 30.89% | 253.60M 29.39% | 236.10M 6.90% | 298.17M 26.29% | 195.50M 34.43% | 214.60M 9.77% | 191M 11.00% | 283.84M 48.61% | 198.20M 30.17% | 186.30M 6.00% | 213.60M 14.65% | 379.03M 77.45% | 178M 53.04% | 241.10M 35.45% | 184.50M 23.48% | 265.50M 43.90% | 161.10M 39.32% | 190.10M 18.00% | 174.40M 8.26% | 324.67M 86.16% | 193.60M 40.37% | 176.90M 8.63% | 160.80M 9.10% | 157.50M 2.05% | 118.90M 24.51% | 124.40M 4.63% | 124.20M 0.16% | 176.60M 42.19% | 162.70M 7.87% | 181.90M 11.80% | 160.30M 11.87% | |
gross profit | 25.08M - | 23.40M 6.69% | 23.50M 0.43% | 20.50M 12.77% | 29.29M 42.85% | 21.10M 27.95% | 22.40M 6.16% | 22.40M 0% | 38.64M 72.51% | 23.60M 38.93% | 28.80M 22.03% | 26.50M 7.99% | 45.03M 69.91% | 27.70M 38.48% | 31.20M 12.64% | 32.20M 3.21% | 41.06M 27.52% | 20.20M 50.81% | 21.10M 4.46% | 17.40M 17.54% | 15.93M 8.45% | 24.40M 53.17% | 21.10M 13.52% | 13.50M 36.02% | 24.72M 83.08% | 30.10M 21.78% | 23.90M 20.60% | 25.40M 6.28% | 27.03M 6.43% | 25.90M 4.19% | 27.90M 7.72% | 16.80M 39.78% | 11.59M 31.02% | -2.90M 125.03% | 34.50M 1,289.66% | 26M 24.64% | 23.67M 8.95% | 19.30M 18.47% | 18.60M 3.63% | 22.70M 22.04% | 5.20M 77.09% | 4.30M 17.31% | 4.40M 2.33% | 23.20M 427.27% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 3.10M - | 3M 3.23% | 3.40M 13.33% | 2.60M 23.53% | |||||||||||||||||||||||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 22.65M - | 19M 16.12% | 18.80M 1.05% | 14.60M 22.34% | 25.85M 77.07% | 19.50M 24.57% | 22.30M 14.36% | 17.40M 21.97% | 22.61M 29.92% | 22.30M 1.35% | 23.50M 5.38% | 20.40M 13.19% | 27.47M 34.66% | 24.90M 9.36% | 27.10M 8.84% | 21.60M 20.30% | 25.91M 19.96% | 24.70M 4.67% | 23.80M 3.64% | 20.40M 14.29% | 27.24M 33.55% | 24.70M 9.34% | 23.80M 3.64% | 20.20M 15.13% | 26.38M 30.57% | 24.40M 7.49% | 22M 9.84% | 17.60M 20% | 23.01M 30.76% | 20.80M 9.62% | 22.20M 6.73% | 19.30M 13.06% | 24.38M 26.33% | 22.20M 8.95% | 24.60M 10.81% | 20.60M 16.26% | 24.25M 17.70% | 21.40M 11.74% | 22.60M 5.61% | 100K - | 100K 0% | 600K 500% | 18.70M 3,016.67% | ||
cost and expenses | 169.17M - | 134.10M 20.73% | 138.40M 3.21% | 203.10M 46.75% | 190.39M 6.26% | 171.30M 10.03% | 164.40M 4.03% | 150.10M 8.70% | 210.53M 40.26% | 142.50M 32.31% | 213.20M 49.61% | 187M 12.29% | 311.08M 66.36% | 220.90M 28.99% | 280.70M 27.07% | 257.70M 8.19% | 324.08M 25.76% | 220.20M 32.05% | 238.40M 8.27% | 211.40M 11.33% | 311.08M 47.15% | 222.90M 28.35% | 210.10M 5.74% | 233.80M 11.28% | 405.41M 73.40% | 202.40M 50.07% | 263.10M 29.99% | 202.10M 23.19% | 288.51M 42.76% | 181.90M 36.95% | 212.30M 16.71% | 193.70M 8.76% | 349.05M 80.20% | 215.80M 38.17% | 201.50M 6.63% | 181.40M 9.98% | 181.75M 0.19% | 140.30M 22.81% | 147M 4.78% | 142.20M 3.27% | 179.60M 26.30% | 165.60M 7.80% | 184.70M 11.53% | 179M 3.09% | |
operating expenses | 22.65M - | 19M 16.12% | 18.80M 1.05% | 14.60M 22.34% | 25.85M 77.07% | 19.50M 24.57% | 22.30M 14.36% | 17.40M 21.97% | 22.61M 29.92% | 22.30M 1.35% | 23.50M 5.38% | 20.40M 13.19% | 27.47M 34.66% | 24.90M 9.36% | 27.10M 8.84% | 21.60M 20.30% | 25.91M 19.96% | 24.70M 4.67% | 23.80M 3.64% | 20.40M 14.29% | 27.24M 33.55% | 24.70M 9.34% | 23.80M 3.64% | 20.20M 15.13% | 26.38M 30.57% | 24.40M 7.49% | 22M 9.84% | 17.60M 20% | 23.01M 30.76% | 20.80M 9.62% | 22.20M 6.73% | 19.30M 13.06% | 24.38M 26.33% | 22.20M 8.95% | 24.60M 10.81% | 20.60M 16.26% | 24.25M 17.70% | 21.40M 11.74% | 22.60M 5.61% | 18M 20.35% | 3M 83.33% | 2.90M 3.33% | 2.80M 3.45% | 18.70M 567.86% | |
interest expense | 4.60M - | 6.70M 45.65% | 4.70M 29.85% | -2.14M 145.62% | 9.20M - | 9.40M 2.17% | -6.60M 170.22% | 12.40M 287.85% | 4M 67.74% | 9.70M 142.50% | -7.13M 173.49% | 4.60M 164.53% | 5.10M 10.87% | 4M 21.57% | 1.02M 74.58% | 1.70M 67.16% | 1.90M 11.76% | 200K 89.47% | 6.28M 3,038% | 2.90M 53.79% | 3.80M 31.03% | 2M 47.37% | 3.30M 65% | 2M 39.39% | 2.20M 10% | 3.70M 68.18% | |||||||||||||||||||
ebitda | 6.19M - | 5.10M 17.56% | 5.40M 5.88% | 6.80M 25.93% | 11.66M 71.47% | 2.30M 80.27% | 800K 65.22% | 5.70M 612.50% | 18.18M 219.04% | 2.10M 88.45% | 6.40M 204.76% | 7M 9.38% | 18.36M 162.30% | 3.70M 79.85% | 5.10M 37.84% | 11.60M 127.45% | 2.87M 75.29% | -6.70M 333.78% | -2.50M 62.69% | -3.50M 40% | -7.08M 102.17% | 2.60M 136.74% | 600K 76.92% | -200K 133.33% | -103.85M 51,826% | 2M 101.93% | 5.90M 195% | 4.70M 20.34% | -7.10M 251.04% | 7.30M 202.83% | 9.20M 26.03% | 1M 89.13% | -14.68M 1,568% | -26.10M 77.79% | 30.50M 216.86% | 6.50M 78.69% | -20.43M 414.38% | -600K 97.06% | -600K 0% | 7M 1,266.67% | 3.70M 47.14% | 2.80M 24.32% | 2.90M 3.57% | 6.70M 131.03% | |
operating income | 4.58M - | 4.40M 4.01% | 4.90M 11.36% | 6M 22.45% | 9.62M 60.40% | 2.50M 74.02% | 800K 68% | 4.10M 412.50% | 16.95M 313.29% | 1.30M 92.33% | 4.10M 215.38% | 7.30M 78.05% | 16.27M 122.93% | 7.30M 55.14% | -9.30M 227.40% | 7.70M 182.80% | 11.37M 47.66% | -8.80M 177.40% | -5.40M 38.64% | -5.70M 5.56% | 120K 102.11% | 3.30M 2,650% | -3.20M 196.97% | -6.30M 96.88% | -86.85M 1,278.52% | 4.50M 105.18% | 3.30M 26.67% | 1.70M 48.48% | -8.03M 572.47% | 5.20M 164.74% | 6.30M 21.15% | -1.60M 125.40% | -11.50M 618.56% | -85.70M 645.41% | 29.20M 134.07% | 5.50M 81.16% | -573K 110.42% | -2M 249.04% | -4M 100% | -4.90M 22.50% | 2.20M 144.90% | 1.40M 36.36% | 1.60M 14.29% | 4.50M 181.25% | |
depreciation and amortization | 892K - | 700K 21.52% | 700K 0% | 900K 28.57% | -251K 127.89% | 700K 378.88% | 700K 0% | 700K 0% | 1.38M 96.71% | 800K 41.90% | 1.10M 37.50% | 900K 18.18% | 3.83M 325.89% | 900K 76.52% | 1M 11.11% | 1M 0% | 1.81M 81.50% | 900K 50.41% | 600K 33.33% | 900K 50% | 1.24M 38.11% | 2.90M 133.31% | 2.20M 24.14% | 4.40M 100% | -796K 118.09% | 2M 351.26% | 1.80M 10% | 1.80M 0% | 1.79M 0.67% | 1.50M 16.11% | 1.50M 0% | 1.40M 6.67% | 1.42M 1.36% | 59.60M 4,100.14% | 1.30M 97.82% | 1M 23.08% | -19.86M 2,086.20% | 1.40M 107.05% | 3.40M 142.86% | 1.40M 58.82% | 1.50M 7.14% | 1.40M 6.67% | 1.30M 7.14% | 1.30M 0% | |
total other income expenses net | 1.17M - | -2.20M 287.87% | -1.30M 40.91% | -200K 84.62% | 3.81M 2,006.00% | 1.70M 55.40% | -800K 147.06% | -4.90M 512.50% | -1.14M 76.78% | -6.80M 497.54% | -6.80M 0% | -2.20M 67.65% | 1.89M 186.09% | 4.50M 137.59% | -19.40M 531.11% | -7.30M 62.37% | -5.81M 20.36% | -7.70M 32.44% | -7.10M 7.79% | -6.10M 14.08% | 5.14M 184.25% | -3.60M 170.05% | -8.10M 125% | -7.30M 9.88% | -95.59M 1,209.48% | -12.30M 87.13% | -1.70M 86.18% | -14.80M 770.59% | -18.58M 25.53% | -4M 78.47% | -3.10M 22.50% | -1.90M 38.71% | -6.75M 255.37% | -42.80M 533.89% | 24.50M 157.24% | 300K 98.78% | -9.41M 3,236% | -2.40M 74.49% | -1.50M 37.50% | -1.60M 6.67% | -2M 25% | -1.70M 15% | -2.30M 35.29% | -2.80M 21.74% | |
income before tax | 3.60M - | 2.20M 38.84% | 3.40M 54.55% | 5.70M 67.65% | 7.25M 27.11% | 3.30M 54.45% | -700K 121.21% | 100K 114.29% | 14.90M 14,798.00% | -5.50M 136.92% | -1.50M 72.73% | 3.90M 360% | 19.45M 398.74% | 7.30M 62.47% | -15.30M 309.59% | 3.30M 121.57% | 9.34M 182.97% | -12.20M 230.65% | -9.80M 19.67% | -9.10M 7.14% | -6.17M 32.14% | -300K 95.14% | -10.80M 3,500% | -14M 29.63% | -97.25M 594.65% | -6.60M 93.21% | 200K 103.03% | -7M 3,600% | -14.56M 107.97% | 1.10M 107.56% | 2.60M 136.36% | -4.40M 269.23% | -19.55M 344.23% | -128.50M 557.42% | 53.70M 141.79% | 5.80M 89.20% | -9.98M 272.09% | -4.40M 55.92% | -5.50M 25% | -6.50M 18.18% | 200K 103.08% | -300K 250% | -700K 133.33% | 1.70M 342.86% | |
income tax expense | 2.08M - | 700K 66.33% | 700K 0% | -200K 128.57% | 1.96M 1,079% | 600K 69.36% | 100K 83.33% | 400K 300% | 2.51M 528% | -800K 131.85% | -200K 75% | 600K 400% | 2.47M 311.67% | 700K 71.66% | 100K 85.71% | 300K 200% | -2.07M 791% | -1.50M 27.64% | -1.30M 13.33% | -1M 23.08% | -2.26M 125.70% | -700K 68.99% | -1.90M 171.43% | -2.30M 21.05% | -13.84M 501.87% | 1M 107.22% | 300K 70% | -200K 166.67% | -3.95M 1,875.50% | -500K 87.34% | 500K 200% | -400K 180% | -67K 83.25% | 4.80M 7,264.18% | 2.40M 50% | 400K 83.33% | -1.12M 380% | -1.30M 16.07% | -800K 38.46% | 10.60M 1,425% | 1.40M 86.79% | -800K 157.14% | -100K 87.50% | 800K 900% | |
net income | 1.48M - | 1.20M 19.03% | 2.70M 125% | 6M 122.22% | 5.32M 11.38% | 2.80M 47.34% | -800K 128.57% | -300K 62.50% | 12.28M 4,194.67% | -4.70M 138.26% | -1.20M 74.47% | 3.30M 375% | 16.26M 392.82% | 6.40M 60.65% | -14.80M 331.25% | 3M 120.27% | 11.39M 279.57% | -10.50M 192.21% | -8.20M 21.90% | -7.80M 4.88% | -3.72M 52.29% | -400K 89.25% | -9M 2,150% | -11.70M 30% | -83.25M 611.58% | -6.10M 92.67% | 2.40M 139.34% | -4.50M 287.50% | -10.71M 137.93% | 1.50M 114.01% | 1.90M 26.67% | -4M 310.53% | -19.28M 381.98% | -133.30M 591.43% | 51.30M 138.48% | 5.30M 89.67% | -8.86M 267.19% | -3.10M 65.02% | -4.70M 51.61% | -6.60M 40.43% | -700K 89.39% | 500K 171.43% | 200K 60% | 1M 400% | |
weighted average shs out | 1.46M - | 2.34M 60.34% | 2.35M 0.29% | 2.35M 0% | 1.45M 38.17% | 2.17M 49.78% | 2.35M 7.98% | 3.24M 38.02% | 2.02M 37.64% | 3.24M 60.37% | 3.24M 0.01% | 3.24M 0.06% | 2.02M 37.64% | 3.25M 60.64% | 3.25M 0.17% | 4.09M 25.88% | 2.03M 50.46% | 3.25M 60.36% | 2.98M 8.25% | 3.04M 1.92% | 1.90M 37.64% | 3.25M 71.49% | 2.41M 26.03% | 2.61M 8.33% | 1.81M 30.54% | 2.89M 59.81% | 10.51M 263.27% | 10.51M 0.03% | 6.55M 37.64% | 10.51M 60.36% | 10.51M 0.01% | 8.51M 19.02% | 6.55M 22.99% | 9.39M 43.21% | 16.93M 80.41% | 13.59M 19.74% | 13.59M 0% | 16.94M 24.64% | 16.94M 0.00% | 13.20M 22.07% | 16.94M 28.32% | 16.94M 0.00% | 16.94M 0% | 16.94M 0% | |
weighted average shs out dil | 1.46M - | 2.35M 60.81% | 2.35M 0.00% | 2.35M 0% | 1.45M 38.17% | 2.17M 49.89% | 2.35M 7.90% | 3.24M 38.02% | 2.02M 37.64% | 3.24M 60.45% | 3.24M 0.04% | 3.24M 0.06% | 2.02M 37.64% | 3.25M 60.64% | 3.25M 0.17% | 4.09M 25.88% | 2.03M 50.46% | 3.25M 60.36% | 2.98M 8.25% | 3.04M 1.92% | 1.90M 37.64% | 3.25M 71.49% | 2.41M 26.03% | 2.61M 8.33% | 1.81M 30.54% | 2.89M 59.81% | 10.51M 263.27% | 10.51M 0.03% | 6.55M 37.64% | 10.51M 60.36% | 10.51M 0.01% | 8.51M 19.02% | 6.55M 22.99% | 9.39M 43.21% | 16.93M 80.41% | 13.59M 19.74% | 13.59M 0% | 16.94M 24.64% | 16.94M 0.00% | 13.20M 22.07% | 16.94M 28.32% | 16.94M 0.00% | 16.94M 0% | 16.94M 0% | |
eps | 1.02 - | 0.51 50% | 1.15 125.49% | 2.56 122.61% | 3.67 43.36% | 0.92 74.93% | -0.34 136.96% | -0.09 72.74% | 6.08 6,658.79% | -1.45 123.85% | -0.37 74.48% | 1.02 375.68% | 8.05 689.22% | 1.65 79.50% | -4.55 375.76% | 0.73 116.04% | 5.62 669.86% | -3.23 157.47% | -2.75 14.86% | -2.57 6.55% | -1.96 23.74% | -0.12 93.88% | -3.74 3,016.67% | -4.49 20.05% | -46 924.50% | -2.11 95.41% | 0.50 123.70% | -0.43 186% | -1.63 279.07% | 0.14 108.59% | 6.40 4,471.43% | -0.47 107.34% | -2.94 525.53% | -14.20 382.99% | 3.03 121.34% | 0.39 87.13% | -0.65 266.67% | -0.18 72.31% | -0.28 55.56% | -0.50 78.57% | -0.04 91.74% | 0.03 171.43% | 0.01 60.00% | 0.04 238.98% | |
epsdiluted | 1.02 - | 0.51 50% | 1.15 125.49% | 2.56 122.61% | 3.67 43.36% | 0.92 74.93% | -0.34 136.96% | -0.09 72.74% | 6.08 6,658.79% | -1.45 123.85% | -0.37 74.48% | 1.02 375.68% | 8.05 689.22% | 1.65 79.50% | -4.55 375.76% | 0.73 116.04% | 5.62 669.86% | -3.23 157.47% | -2.75 14.86% | -2.57 6.55% | -1.96 23.74% | -0.12 93.88% | -3.74 3,016.67% | -4.49 20.05% | -46 924.50% | -2.11 95.41% | 0.50 123.70% | -0.43 186% | -1.63 279.07% | 0.14 108.59% | 6.40 4,471.43% | -0.47 107.34% | -2.94 525.53% | -14.20 382.99% | 3.03 121.34% | 0.39 87.13% | -0.65 266.67% | -0.18 72.31% | -0.28 55.56% | -0.50 78.57% | -0.04 91.74% | 0.03 171.43% | 0.01 60.00% | 0.04 238.98% |
All numbers in EUR (except ratios and percentages)