FI:SRV
SRV
- Stock
Last Close
5.62
25/09 13:45
Market Cap
83.67M
Beta: -
Volume Today
904
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 679.40M - | 684.42M 0.74% | 719.06M 5.06% | 884.14M 22.96% | 1.12B 26.24% | 959.67M 14.02% | 1.06B 10.55% | 975.53M 8.05% | 932.55M 4.41% | 770.08M 17.42% | 610.03M 20.78% | |
cost of revenue | 576.12M - | 587.74M 2.02% | 614.42M 4.54% | 760.01M 23.70% | 983.77M 29.44% | 884.84M 10.06% | 977.03M 10.42% | 869M 11.06% | 850.27M 2.16% | 689.00M 18.97% | 598.70M 13.11% | |
gross profit | 103.28M - | 96.69M 6.38% | 104.64M 8.23% | 124.13M 18.62% | 132.36M 6.64% | 74.83M 43.47% | 83.92M 12.14% | 106.53M 26.95% | 82.29M 22.76% | 81.07M 1.48% | 11.33M 86.03% | |
selling and marketing expenses | 1.10M - | 1.01M 7.66% | 1.00M 1.09% | 1.34M 33.83% | 1.89M 40.79% | 1.24M 34.48% | 1.05M 14.87% | 432K 58.97% | 905K 109.49% | 1.16M 28.40% | 1.01M 13.08% | |
general and administrative expenses | 2.47M - | 3.01M 22.17% | 3.11M 3.15% | 4.06M 30.59% | 4.70M 15.81% | 5.03M 6.91% | 6.55M 30.32% | 5.50M 16.10% | 4.56M 16.99% | 5.12M 12.28% | 3.41M 33.46% | |
selling general and administrative expenses | 3.56M - | 4.03M 12.99% | 4.11M 2.09% | 5.40M 31.38% | 6.59M 22.01% | 6.26M 4.95% | 7.60M 21.39% | 5.93M 22.04% | 5.47M 7.78% | 6.28M 14.94% | 10.22M 62.70% | |
research and development expenses | 394K - | 229K 41.88% | 216K 5.68% | |||||||||
other expenses | 3.27M - | 4.19M 28.21% | 1.54M 63.16% | 1.11M 28.08% | 1.08M 2.34% | 492K 54.57% | 87.57M 17,698.98% | 81.09M 7.41% | 81.22M 0.16% | 85.36M 5.11% | 102K 99.88% | |
cost and expenses | 654.27M - | 665.89M 1.78% | 696.13M 4.54% | 853.68M 22.63% | 1.08B 26.91% | 980.98M 9.45% | 1.07B 9.30% | 956.01M 10.84% | 936.95M 1.99% | 780.65M 16.68% | 609.14M 21.97% | |
operating expenses | 78.15M - | 78.15M 0% | 81.71M 4.55% | 93.67M 14.64% | 99.61M 6.34% | 96.14M 3.48% | 95.17M 1.01% | 87.01M 8.57% | 86.68M 0.38% | 91.65M 5.73% | 10.44M 88.61% | |
interest expense | 5.20M - | 6.87M 32.13% | 6.11M 11.02% | 11.08M 81.29% | 14.01M 26.51% | 13.76M 1.83% | 19.60M 42.48% | 19.07M 2.69% | 15.72M 17.59% | 9.18M 41.62% | 8.70M 5.17% | |
ebitda | 30.27M - | 27.00M 10.78% | 30.48M 12.87% | 50.04M 64.19% | 24.85M 50.34% | -33.41M 234.44% | 1.58M 104.72% | 5.60M 255.39% | 3.72M 33.58% | -9.94M 367.07% | 6.41M 164.56% | |
operating income | 26.38M - | 24.92M 5.53% | 24.45M 1.92% | 27.67M 13.21% | 17.07M 38.32% | -19.78M 215.88% | -7.13M 63.96% | -1.79M 74.93% | -2.10M 17.46% | -10.57M 403.72% | 888K 108.40% | |
depreciation and amortization | 3.09M - | 2.05M 33.73% | 3.48M 69.69% | 6.63M 90.77% | 4.71M 28.92% | 3.64M 22.74% | 8.70M 138.92% | 7.39M 15.12% | 5.82M 21.24% | 638K 89.04% | 5.53M 766.14% | |
total other income expenses net | -2.33M - | 12K 100.52% | -5.34M 44,583.33% | -14.11M 164.26% | -28.11M 99.31% | -15.96M 43.23% | -115.22M 621.90% | -26.17M 77.29% | -18.25M 30.28% | -68.51M 275.45% | -17.82M 73.99% | |
income before tax | 22.80M - | 18.55M 18.65% | 17.60M 5.11% | 16.35M 7.09% | 4.64M 71.63% | -37.27M 903.69% | -122.35M 228.24% | -27.96M 77.15% | -20.35M 27.23% | -79.08M 288.68% | -16.93M 78.59% | |
income tax expense | 4.48M - | 3.16M 29.49% | 3.61M 14.38% | 1.97M 45.46% | -1.17M 159.54% | -6.06M 416.37% | -18.74M 209.44% | -2.85M 84.79% | -467K 83.62% | 6.58M 1,508.99% | -620K 109.42% | |
net income | 18.28M - | 15.22M 16.77% | 13.98M 8.10% | 13.86M 0.87% | 5.99M 56.81% | -30.12M 603.11% | -103.61M 243.97% | -25.11M 75.77% | -19.88M 20.82% | -85.66M 330.91% | -17.34M 79.76% | |
weighted average shs out | 2.34M - | 2.17M 7.21% | 2.33M 7.15% | 3.24M 39.26% | 3.25M 0.32% | 3.25M 0.07% | 3.25M 0% | 6.97M 114.39% | 10.51M 50.76% | 13.23M 25.89% | 16.94M 28.02% | |
weighted average shs out dil | 2.35M - | 2.17M 7.41% | 2.33M 7.16% | 3.24M 39.16% | 3.25M 0.32% | 3.25M 0.07% | 3.25M 0.00% | 6.97M 114.39% | 10.51M 50.76% | 13.23M 25.89% | 16.94M 28.02% | |
eps | 6.52 - | 5.50 15.64% | 4.58 16.73% | 2.75 39.96% | 0.92 66.55% | -9.26 1,106.52% | -31.86 244.06% | -3.60 88.70% | -1.89 47.50% | -6.47 242.33% | -1.02 84.23% | |
epsdiluted | 6.37 - | 5.50 13.66% | 4.58 16.73% | 2.75 39.96% | 0.92 66.55% | -9.26 1,106.52% | -31.86 244.06% | -3.60 88.70% | -1.89 47.50% | -6.47 242.33% | -1.02 84.23% |
All numbers in (except ratios and percentages)