FR:GROUPE-TF1
Groupe TF1
- Stock
Last Close
7.17
25/11 09:22
Market Cap
1.69B
Beta: -
Volume Today
50.50K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.88B - | 1.88B 0.11% | 1.79B 4.84% | 1.87B 4.67% | 1.93B 3.02% | 2.29B 18.47% | 2.34B 2.14% | 2.08B 10.94% | 2.43B 16.59% | 2.51B 3.32% | 2.30B 8.41% | |
cost of revenue | 1.04B - | 1.17B 12.87% | 1.07B 8.65% | 857.90M 19.72% | 842.30M 1.82% | 912.40M 8.32% | 870.40M 4.60% | 691M 20.61% | 715M 3.47% | 725.10M 1.41% | 2.19B 202.01% | |
gross profit | 843.60M - | 712.30M 15.56% | 722.40M 1.42% | 1.02B 40.77% | 1.09B 7.11% | 1.38B 26.32% | 1.47B 6.61% | 1.39B 5.19% | 1.71B 23.11% | 1.78B 4.12% | 106.80M 94.01% | |
selling and marketing expenses | 54.90M - | 53.60M 2.37% | 58M 8.21% | 52.90M 8.79% | 51.30M 3.02% | 49.40M 3.70% | 54.30M 9.92% | 48.60M 10.50% | 41.40M 14.81% | 57.10M 37.92% | 50.70M 11.21% | |
general and administrative expenses | 283.80M - | 277.90M 2.08% | 253.60M 8.74% | 273.70M 7.93% | 298.50M 9.06% | 325.50M 9.05% | 338.20M 3.90% | 329.70M 2.51% | 363.70M 10.31% | 91.20M - | ||
selling general and administrative expenses | 54.90M - | 53.60M 2.37% | 58M 8.21% | 52.90M 8.79% | 51.30M 3.02% | 49.40M 3.70% | 54.30M 9.92% | 48.60M 10.50% | 41.40M 14.81% | 57.10M 37.92% | 141.90M 148.51% | |
research and development expenses | 9.20M - | 12.80M 39.13% | ||||||||||
other expenses | 524.50M - | 473.40M 9.74% | 485.70M 2.60% | -58.40M 112.02% | -23.30M 60.10% | -22M 5.58% | 1.16B 5,373.64% | 1.23B 5.83% | 1.33B 8.45% | 1.41B 5.74% | 317.80M 77.43% | |
cost and expenses | 1.93B - | 1.96B 1.67% | 1.85B 5.62% | 1.93B 4.17% | 1.93B 0.07% | 2.09B 7.92% | 2.08B 0.06% | 1.97B 5.64% | 2.09B 6.13% | 2.19B 4.89% | 2.01B 8.04% | |
operating expenses | 896M - | 794.90M 11.28% | 785.60M 1.17% | 1.07B 36.69% | 1.09B 1.58% | 1.17B 7.61% | 1.21B 3.47% | 1.28B 5.10% | 1.37B 7.57% | 1.47B 6.71% | -175.90M 112.01% | |
interest expense | 200K - | 100K 50% | 800K 700% | 1.80M 125% | 2.80M 55.56% | 4M 42.86% | 11.40M 185% | 14.40M 26.32% | 9M 37.50% | 16.20M 80% | 21.80M 34.57% | |
ebitda | 215.80M - | 178M 17.52% | 222M 24.72% | 320.80M 44.50% | 420.90M 31.20% | 456.10M 8.36% | 558.10M 22.36% | 473.80M 15.10% | 735.70M 55.28% | 790.20M 7.41% | 651.70M 17.53% | |
operating income | 146.50M - | 116.50M 20.48% | 141.20M 21.20% | 45.70M 67.63% | 162M 254.49% | 173.70M 7.22% | 255.10M 46.86% | 115.10M 54.88% | 332.90M 189.23% | 301.20M 9.52% | 282.70M 6.14% | |
depreciation and amortization | 62.90M - | 49.30M 21.62% | 51.50M 4.46% | 246.60M 378.83% | 246.30M 0.12% | 279.30M 13.40% | 303M 8.49% | 358.70M 18.38% | 402.80M 12.29% | 489M 21.40% | 369M 24.54% | |
total other income expenses net | 167.30M - | 210.50M 25.82% | 214M 1.66% | 16.30M 92.38% | 114.70M 603.68% | -96.10M 183.78% | -11.80M 87.72% | -12.60M 6.78% | -10.20M 19.05% | -14.40M 41.18% | -27M 87.50% | |
income before tax | 147.70M - | 117.90M 20.18% | 139.10M 17.98% | 40M 71.24% | 166.80M 317% | 176.60M 5.88% | 243.30M 37.77% | 102.50M 57.87% | 322.70M 214.83% | 286.80M 11.12% | 255.70M 10.84% | |
income tax expense | 45.30M - | 29.80M 34.22% | 42.30M 41.95% | 5.90M 86.05% | 44.60M 655.93% | 48.30M 8.30% | 82M 69.77% | 37.30M 54.51% | 70.40M 88.74% | 56.30M 20.03% | 59.90M 6.39% | |
net income | 137M - | 412.70M 201.24% | 99.90M 75.79% | 41.70M 58.26% | 136.10M 226.38% | 127.90M 6.02% | 154.80M 21.03% | 55.30M 64.28% | 225.30M 307.41% | 176.10M 21.84% | 191.90M 8.97% | |
weighted average shs out | 210.65M - | 211.40M 0.36% | 210.79M 0.29% | 209.44M 0.64% | 209.66M 0.11% | 209.89M 0.11% | 210.30M 0.20% | 210.33M 0.01% | 210.45M 0.05% | 210.49M 0.02% | 210.83M 0.16% | |
weighted average shs out dil | 211.84M - | 212.26M 0.20% | 211.78M 0.23% | 210.01M 0.84% | 210.31M 0.14% | 211.00M 0.33% | 210.61M 0.19% | 210.48M 0.06% | 210.70M 0.11% | 210.90M 0.09% | 210.83M 0.03% | |
eps | 0.65 - | 1.95 200.00% | 0.47 75.90% | 0.20 57.45% | 0.65 225% | 0.61 6.15% | 0.74 21.31% | 0.26 64.86% | 1.07 311.54% | 0.84 21.50% | 0.91 8.33% | |
epsdiluted | 0.65 - | 1.94 198.46% | 0.47 75.77% | 0.20 57.45% | 0.65 225% | 0.61 6.15% | 0.74 21.31% | 0.26 64.86% | 1.07 311.54% | 0.83 22.43% | 0.91 9.64% |
All numbers in EUR (except ratios and percentages)