FR:GROUPE-TF1
Groupe TF1
- Stock
Last Close
7.17
25/11 09:22
Market Cap
1.69B
Beta: -
Volume Today
50.50K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 134.10M - | 469.70M 250.26% | 556M 18.37% | 437M 21.40% | 419.50M 4.00% | 475.10M 13.25% | 505.60M 6.42% | 419.30M 17.07% | 391.10M 6.73% | 481.90M 23.22% | 543.30M 12.74% | 401.50M 26.10% | 448.10M 11.61% | 498.90M 11.34% | 537.80M 7.80% | 429.90M 20.06% | 464.90M 8.14% | 499.30M 7.40% | 584.30M 17.02% | 492M 15.80% | 712.70M 44.86% | 553.70M 22.31% | 591.50M 6.83% | 469.40M 20.64% | 722.70M 53.96% | 493.90M 31.66% | 389.60M 21.12% | 477.90M 22.66% | 720.30M 50.72% | 509.80M 29.22% | 618.90M 21.40% | 522.50M 15.58% | 775.90M 48.50% | 561.30M 27.66% | 625.60M 11.46% | 553.40M 11.54% | 767.40M 38.67% | 479.70M 37.49% | 558.40M 16.41% | 509.40M 8.78% | 749.20M 47.07% | 511.90M 31.67% | 592M 15.65% | 487M 17.74% | |
cost of revenue | 200.60M - | 249.80M 24.53% | 351.80M 40.83% | 215M 38.89% | 353.30M 64.33% | 265M 24.99% | 226.90M 14.38% | 231.60M 2.07% | 345.20M 49.05% | 231.60M 32.91% | 238.40M 2.94% | 197.80M 17.03% | 190.10M 3.89% | 214.30M 12.73% | 219M 2.19% | 183.60M 16.16% | 225.40M 22.77% | 213.70M 5.19% | 247.70M 15.91% | 217M 12.39% | 234M 7.83% | 225.70M 3.55% | 226.30M 0.27% | 210.60M 6.94% | 207.80M 1.33% | 198.90M 4.28% | 126.70M 36.30% | 190.90M 50.67% | 174.50M 8.59% | 177.50M 1.72% | 227.60M 28.23% | 211.80M 6.94% | 98.10M 53.68% | 200.30M 104.18% | 209.30M 4.49% | 188.40M 9.99% | 127.10M 32.54% | 167.10M 31.47% | 172.50M 3.23% | 198M 14.78% | 714.30M 260.76% | 189.90M 73.41% | 492.10M 159.14% | 152.30M 69.05% | |
gross profit | -66.50M - | 219.90M 430.68% | 204.20M 7.14% | 222M 8.72% | 66.20M 70.18% | 210.10M 217.37% | 278.70M 32.65% | 187.70M 32.65% | 45.90M 75.55% | 250.30M 445.32% | 304.90M 21.81% | 203.70M 33.19% | 258M 26.66% | 284.60M 10.31% | 318.80M 12.02% | 246.30M 22.74% | 239.50M 2.76% | 285.60M 19.25% | 336.60M 17.86% | 275M 18.30% | 478.70M 74.07% | 328M 31.48% | 365.20M 11.34% | 258.80M 29.13% | 514.90M 98.96% | 295M 42.71% | 262.90M 10.88% | 287M 9.17% | 545.80M 90.17% | 332.30M 39.12% | 391.30M 17.76% | 310.70M 20.60% | 677.80M 118.15% | 361M 46.74% | 416.30M 15.32% | 365M 12.32% | 640.30M 75.42% | 312.60M 51.18% | 385.90M 23.45% | 311.40M 19.31% | 34.90M 88.79% | 322M 822.64% | 99.90M 68.98% | 334.70M 235.04% | |
selling and marketing expenses | 54.90M - | 53.60M - | 58M - | 52.90M - | 51.30M - | 49.40M - | 54.30M - | 48.60M - | 41.40M - | ||||||||||||||||||||||||||||||||||||
general and administrative expenses | -41.10M - | 86.70M 310.95% | 85.90M 0.92% | 91.40M 6.40% | 13.90M 84.79% | 89.20M 541.73% | 80.90M 9.30% | 75.10M 7.17% | 8.40M 88.81% | 101.50M 1,108.33% | 85.40M 15.86% | 77.10M 9.72% | 9.70M 87.42% | 94.60M 875.26% | 82.90M 12.37% | 91.70M 10.62% | 29.30M 68.05% | 91.60M 212.63% | 104.90M 14.52% | 96.20M 8.29% | 32.80M 65.90% | 95.40M 190.85% | 103.30M 8.28% | 97.50M 5.61% | 42M 56.92% | 102M 142.86% | 85.30M 16.37% | 94.90M 11.25% | 47.50M 49.95% | 98.90M 108.21% | 116.40M 17.69% | 106M 8.93% | 42.40M 60% | 153.40M 261.79% | 115.50M 24.71% | 112.50M 2.60% | |||||||||
selling general and administrative expenses | 13.80M - | 86.70M 528.26% | 85.90M 0.92% | 91.40M 6.40% | 67.50M 26.15% | 89.20M 32.15% | 80.90M 9.30% | 75.10M 7.17% | 66.40M 11.58% | 101.50M 52.86% | 85.40M 15.86% | 77.10M 9.72% | 62.60M 18.81% | 94.60M 51.12% | 82.90M 12.37% | 91.70M 10.62% | 80.60M 12.10% | 91.60M 13.65% | 104.90M 14.52% | 96.20M 8.29% | 82.20M 14.55% | 95.40M 16.06% | 103.30M 8.28% | 97.50M 5.61% | 96.30M 1.23% | 102M 5.92% | 85.30M 16.37% | 94.90M 11.25% | 96.10M 1.26% | 98.90M 2.91% | 116.40M 17.69% | 106M 8.93% | 83.80M 20.94% | 153.40M 83.05% | 115.50M 24.71% | 112.50M 2.60% | 59.60M - | 25.60M 57.05% | 32M 25% | ||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 54M - | 125.10M 131.67% | 140.20M 12.07% | 120.20M 14.27% | 87.90M 26.87% | 105.60M 20.14% | 146.30M 38.54% | 113M 22.76% | 120.80M 6.90% | 140.80M 16.56% | 171.80M 22.02% | 121M 29.57% | 267.70M 121.24% | -5.80M 102.17% | 146.40M 2,624.14% | 133M 9.15% | -5.80M 104.36% | 153.20M 2,741.38% | 166.70M 8.81% | 152.90M 8.28% | 255.60M 67.17% | 174.90M 31.57% | 163M 6.80% | 139M 14.72% | 311.30M 123.96% | 151M 51.49% | 155.50M 2.98% | 152.40M 1.99% | 415.30M 172.51% | 176.60M 57.48% | 167.50M 5.15% | 162.40M 3.04% | 452.70M 178.76% | 151.40M 66.56% | 175.30M 15.79% | 210.60M 20.14% | 546.50M 159.50% | 279M 48.95% | 138.10M - | 74M 46.42% | 23.10M 68.78% | 272.90M 1,081.39% | |||
cost and expenses | 290.80M - | 458.80M 57.77% | 542.70M 18.29% | 429.40M 20.88% | 533.90M 24.34% | 447M 16.28% | 448.30M 0.29% | 412.90M 7.90% | 546.10M 32.26% | 467.10M 14.47% | 521.30M 11.60% | 426.40M 18.20% | 551.60M 29.36% | 462.60M 16.13% | 472.30M 2.10% | 427.90M 9.40% | 582M 36.01% | 466.70M 19.81% | 527.50M 13.03% | 473.70M 10.20% | 618.40M 30.55% | 490.80M 20.63% | 491.40M 0.12% | 448M 8.83% | 654.70M 46.14% | 451.90M 30.98% | 363.80M 19.50% | 420.10M 15.48% | 731.60M 74.15% | 453M 38.08% | 509M 12.36% | 471.30M 7.41% | 654.70M 38.91% | 505.10M 22.85% | 500.10M 0.99% | 511.50M 2.28% | 673.60M 31.69% | 446.10M 33.77% | 460.80M 3.30% | 476.60M 3.43% | 635.80M 33.40% | 477.80M 24.85% | 501M 4.86% | 425.20M 15.13% | |
operating expenses | 90.20M - | 209M 131.71% | 190.90M 8.66% | 214.40M 12.31% | 180.60M 15.76% | 182M 0.78% | 221.40M 21.65% | 181.30M 18.11% | 200.90M 10.81% | 235.50M 17.22% | 282.90M 20.13% | 228.60M 19.19% | 361.50M 58.14% | 248.30M 31.31% | 253.30M 2.01% | 244.30M 3.55% | 356.60M 45.97% | 253M 29.05% | 279.80M 10.59% | 256.70M 8.26% | 384.40M 49.75% | 265.10M 31.04% | 265.10M 0% | 237.40M 10.45% | 446.90M 88.25% | 253M 43.39% | 237.10M 6.28% | 229.20M 3.33% | 557.10M 143.06% | 275.50M 50.55% | 281.40M 2.14% | 259.50M 7.78% | 556.60M 114.49% | 304.80M 45.24% | 290.80M 4.59% | 323.10M 11.11% | 546.50M 69.14% | 279M 48.95% | 288.30M 3.33% | 278.60M 3.36% | -78.50M 128.18% | 287.90M 466.75% | 8.90M 96.91% | 272.90M 2,966.29% | |
interest expense | 200K - | 100K 50% | 100K - | 700K 600% | 500K 28.57% | 600K 20% | 500K 16.67% | 200K 60% | 900K 350% | 400K 55.56% | 100K 75% | 1.50M 1,400% | 500K 66.67% | 700K 40% | 200K 71.43% | 2.60M 1,200% | 1.40M 46.15% | 1.60M 14.29% | 1.40M 12.50% | 6.90M 392.86% | 2.10M 69.57% | 1.20M 42.86% | 1.50M 25% | 9.70M 546.67% | 1.40M 85.57% | 1.60M 14.29% | 700K 56.25% | 6.80M 871.43% | 1.30M 80.88% | 1.70M 30.77% | 3M 76.47% | 10.20M 240% | 1.90M 81.37% | 2.40M 26.32% | 2.10M 12.50% | 8.10M 285.71% | 2.50M 69.14% | 5.10M 104% | 800K 84.31% | ||||||
ebitda | 61.80M - | 26.10M 57.77% | 27.40M 4.98% | 20.30M 25.91% | 104.20M 413.30% | 42.60M 59.12% | 70.80M 66.20% | 19.80M 72.03% | 63.30M 219.70% | 67M 5.85% | 90.30M 34.78% | 18.60M 79.40% | 110.20M 492.47% | 86.60M 21.42% | 111.40M 28.64% | 63.20M 43.27% | 154.80M 144.94% | 103.40M 33.20% | 121.20M 17.21% | 74.30M 38.70% | 160.90M 116.55% | 132.10M 17.90% | 160.90M 21.80% | 76.80M 52.27% | 187M 143.49% | 102.70M 45.08% | 83.20M 18.99% | 116.70M 40.26% | 176.70M 51.41% | 143.80M 18.62% | 207.20M 44.09% | 133.90M 35.38% | 253.10M 89.02% | 153.30M 39.43% | 200.60M 30.85% | 203M 1.20% | 217.60M 7.19% | 114.10M 47.56% | 178.70M 56.62% | 106.70M 40.29% | 261.50M 145.08% | 123.60M 52.73% | 172.50M 39.56% | 140M 18.84% | |
operating income | 42.20M - | 10.90M 74.17% | 13.30M 22.02% | 7.60M 42.86% | 84.70M 1,014.47% | 28.10M 66.82% | 57.30M 103.91% | 6.40M 88.83% | 49.40M 671.88% | -19.20M 138.87% | 22M 214.58% | -24.90M 213.18% | 67.80M 372.29% | 30.50M 55.01% | 65.50M 114.75% | 2M 96.95% | 64M 3,100% | 32.60M 49.06% | 56.80M 74.23% | 18.30M 67.78% | 65.90M 260.11% | 62.90M 4.55% | 100.10M 59.14% | 21.40M 78.62% | 70.70M 230.37% | 42M 40.59% | 25.80M 38.57% | 57.80M 124.03% | -10.50M 118.17% | 56.80M 640.95% | 109.90M 93.49% | 51.20M 53.41% | 115M 124.61% | 56.20M 51.13% | 125.60M 123.49% | 41.90M 66.64% | 77.50M 84.96% | 33.60M 56.65% | 97.60M 190.48% | 45.40M 53.48% | 113.40M 149.78% | 34.10M 69.93% | 91M 166.86% | 62.90M 30.88% | |
depreciation and amortization | 13.70M - | 12.80M 6.57% | 11.60M 9.38% | 10.80M 6.90% | 14.10M 30.56% | 11.30M 19.86% | 12.20M 7.96% | 12.20M 0% | 15.80M 29.51% | 51.90M 228.48% | 69.20M 33.33% | 43.30M 37.43% | 82.20M 89.84% | 55.80M 32.12% | 40.30M 27.78% | 63.10M 56.58% | 87.10M 38.03% | 70.80M 18.71% | 59.40M 16.10% | 56.60M 4.71% | 92.50M 63.43% | 69.80M 24.54% | 61.30M 12.18% | 57.20M 6.69% | 113.70M 98.78% | 62.30M 45.21% | 56.10M 9.95% | 57.50M 2.50% | 180.10M 213.22% | 90.10M 49.97% | 99.70M 10.65% | 85.80M 13.94% | 121.70M 41.84% | 97.10M 20.21% | 75M 22.76% | 161.10M 114.80% | 140.10M 13.04% | 80.50M 42.54% | 71.30M 11.43% | 69.10M 3.09% | 148.10M 114.33% | 82.90M 44.02% | 81.50M 1.69% | 73.40M 9.94% | |
total other income expenses net | 177.40M - | 2.90M 98.37% | 35.70M 1,131.03% | -2.50M 107.00% | 174.40M 7,076.00% | 13.20M 92.43% | 5.90M 55.30% | 6.80M 15.25% | 188.10M 2,666.18% | -27.40M 114.57% | -27.20M 0.73% | -30.80M 13.24% | 136.40M 542.86% | 1.10M 99.19% | -18.80M 1,809.09% | 165.70M - | -8.70M 105.25% | -3.90M 55.17% | -8.40M 115.38% | -75.10M 794.05% | 3.20M 104.26% | -900K 128.13% | -4.10M 355.56% | -40.90M 897.56% | -3.70M 90.95% | 500K 113.51% | 15M 2,900% | -47.50M 416.67% | -4.50M 90.53% | -1.50M 66.67% | 4.90M 426.67% | 2M 59.18% | -3.80M 290% | -5M 31.58% | -2.70M 46% | -3M 11.11% | 1.40M 146.67% | -1.80M 228.57% | 2.70M 250% | -36.50M 1,451.85% | 4.10M 111.23% | -9.50M 331.71% | 2.90M 130.53% | ||
income before tax | 43.10M - | 11M 74.48% | 13.80M 25.45% | 7.90M 42.75% | 85.20M 978.48% | 28.50M 66.55% | 57.40M 101.40% | 6.40M 88.85% | 46.80M 631.25% | -19.40M 141.45% | 20.50M 205.67% | -25.20M 222.93% | 64.10M 354.37% | 29.90M 53.35% | 70.70M 136.45% | 66.20M - | 32.10M 51.51% | 61.10M 90.34% | 17.50M 71.36% | 65.80M 276% | 60.90M 7.45% | 98M 60.92% | 18.20M 81.43% | 66.40M 264.84% | 38.30M 42.32% | 22.60M 40.99% | 54.70M 142.04% | -13.10M 123.95% | 52.30M 499.24% | 105.90M 102.49% | 47.40M 55.24% | 117.10M 147.05% | 52.40M 55.25% | 120.60M 130.15% | 39.20M 67.50% | 74.50M 90.05% | 35M 53.02% | 95.80M 173.71% | 48.10M 49.79% | 76.90M 59.88% | 38.20M 50.33% | 81.50M 113.35% | 65.80M 19.26% | ||
income tax expense | 11.70M - | 2M 82.91% | 7.70M 285% | 1.20M 84.42% | 18.90M 1,475% | -4.50M 123.81% | 28M 722.22% | 2.80M 90% | 16M 471.43% | -9.10M 156.88% | 9.40M 203.30% | -8.40M 189.36% | 14.10M 267.86% | 9.20M 34.75% | 24M 160.87% | -2.40M 110.00% | 13.80M 675% | 7.60M 44.93% | 19.80M 160.53% | 2.90M 85.35% | 18M 520.69% | 20.50M 13.89% | 30.80M 50.24% | 8.30M 73.05% | 22.50M 171.08% | 13.60M 39.56% | 8.20M 39.71% | 15.50M 89.02% | -29.10M 287.74% | 11.90M 140.89% | 25.70M 115.97% | 2.40M 90.66% | 30.40M 1,166.67% | 11.80M 61.18% | 20.90M 77.12% | 7.10M 66.03% | 16.50M 132.39% | 6.90M 58.18% | 22.50M 226.09% | 11.30M 49.78% | 19.20M 69.91% | 8.50M 55.73% | 17.20M 102.35% | 14.20M 17.44% | |
net income | 75.30M - | 14.60M 80.61% | 308.60M 2,013.70% | 20M 93.52% | 69.50M 247.50% | 32.70M 52.95% | 28.30M 13.46% | 3.90M 86.22% | 35M 797.44% | -13.10M 137.43% | 12.40M 194.66% | -13.20M 206.45% | 55.50M 520.45% | 27.70M 50.09% | 46.90M 69.31% | 10.10M 78.46% | 51.40M 408.91% | 24.80M 51.75% | 41M 65.32% | 15.90M 61.22% | 46.20M 190.57% | 40.60M 12.12% | 66.70M 64.29% | 10.50M 84.26% | 37M 252.38% | 24M 35.14% | 14.40M 40% | 38.70M 168.75% | -21.80M 156.33% | 34.30M 257.34% | 74.10M 116.03% | 38.60M 47.91% | 78.30M 102.85% | 34.10M 56.45% | 92.40M 170.97% | 32.10M 65.26% | 58M 80.69% | 28.10M 51.55% | 73.30M 160.85% | 37.70M 48.57% | 52.90M 40.32% | 29.70M 43.86% | 66.30M 123.23% | 49.40M 25.49% | |
weighted average shs out | 215M - | 211.30M 1.72% | 211.32M 0.01% | 211.40M 0.03% | 215M 1.70% | 211.61M 1.58% | 211.75M 0.06% | 210.76M 0.46% | 215M 2.01% | 209.09M 2.75% | 209.26M 0.08% | 210.02M 0.36% | 215M 2.37% | 209.46M 2.58% | 209.53M 0.03% | 209.75M 0.11% | 215M 2.50% | 209.87M 2.39% | 209.89M 0.01% | 209.90M 0.00% | 215M 2.43% | 209.66M 2.48% | 209.89M 0.11% | 210M 0.05% | 215M 2.38% | 210.24M 2.21% | 210.29M 0.02% | 215M 2.24% | 215M 0% | 210.39M 2.14% | 211.71M 0.63% | 214.44M 1.29% | 214.44M 0% | 210.49M 1.85% | 210.49M 0.00% | 217.27M 3.22% | 210.49M 3.12% | 210.62M 0.07% | 209.43M 0.57% | 209.44M 0.01% | 210.90M 0.69% | 210.90M 0.00% | 211.00M 0.05% | 214.78M 1.79% | |
weighted average shs out dil | 215M - | 211.30M 1.72% | 213.45M 1.02% | 211.40M 0.96% | 215M 1.70% | 211.61M 1.58% | 211.75M 0.06% | 210.76M 0.46% | 215M 2.01% | 209.09M 2.75% | 209.26M 0.08% | 210.02M 0.36% | 215M 2.37% | 209.46M 2.58% | 209.53M 0.03% | 209.75M 0.11% | 215M 2.50% | 209.87M 2.39% | 209.89M 0.01% | 222.86M 6.18% | 215M 3.53% | 209.66M 2.48% | 209.89M 0.11% | 210M 0.05% | 215M 2.38% | 210.24M 2.21% | 210.29M 0.02% | 215M 2.24% | 215M 0% | 210.39M 2.14% | 211.71M 0.63% | 214.44M 1.29% | 214.44M 0% | 210.49M 1.85% | 210.49M 0.00% | 217.27M 3.22% | 210.49M 3.12% | 210.62M 0.07% | 209.43M 0.57% | 209.44M 0.01% | 210.90M 0.69% | 210.90M 0.00% | 211.00M 0.05% | 214.78M 1.79% | |
eps | 0.35 - | 0.06 82.86% | 1.46 2,333.33% | 0.10 93.15% | 0.32 220.00% | 0.15 53.13% | 0.14 6.67% | 0.02 85.71% | 0.16 700.00% | -0.06 139.19% | 0.06 195.69% | -0.06 204.67% | 0.26 514.01% | 0.13 50% | 0.23 76.92% | 0.05 78.26% | 0.24 380% | 0.12 50% | 0.19 58.33% | 0.08 57.89% | 0.21 162.50% | 0.19 9.52% | 0.19 0% | 0.05 73.68% | 0.17 240% | 0.11 35.29% | 0.07 36.36% | 0.18 157.14% | -0.10 155.56% | 0.16 260% | 0.35 118.75% | 0.18 48.57% | 0.41 127.78% | 0.19 53.66% | 0.44 131.58% | 0.15 65.91% | 0.28 86.67% | 0.13 53.57% | 0.35 169.23% | 0.18 48.57% | 0.25 38.89% | 0.14 44.00% | 0.31 121.43% | 0.23 25.81% | |
epsdiluted | 0.35 - | 0.06 82.86% | 1.45 2,316.67% | 0.10 93.10% | 0.32 220.00% | 0.15 53.13% | 0.14 6.67% | 0.02 85.71% | 0.16 700.00% | -0.06 139.19% | 0.06 195.69% | -0.06 204.67% | 0.26 514.01% | 0.13 50% | 0.23 76.92% | 0.05 78.26% | 0.24 380% | 0.12 50% | 0.19 58.33% | 0.07 63.16% | 0.21 200.00% | 0.19 9.52% | 0.19 0% | 0.05 73.68% | 0.17 240% | 0.11 35.29% | 0.07 36.36% | 0.18 157.14% | -0.10 155.56% | 0.16 260% | 0.35 118.75% | 0.18 48.57% | 0.41 127.78% | 0.19 53.66% | 0.44 131.58% | 0.15 65.91% | 0.28 86.67% | 0.13 53.57% | 0.35 169.23% | 0.18 48.57% | 0.25 38.89% | 0.14 44.00% | 0.31 121.43% | 0.23 25.81% |
All numbers in EUR (except ratios and percentages)