av/tf1--big.svg

FR:GROUPE-TF1

Groupe TF1

  • Stock

EUR

Last Close

7.17

25/11 09:22

Market Cap

1.69B

Beta: -

Volume Today

50.50K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
net income
31.50M
-
8M
74.60%
9.10M
13.75%
15.20M
67.03%
70.80M
365.79%
33.70M
52.40%
30M
10.98%
3.60M
88%
36M
900%
-12.40M
134.44%
13.40M
208.06%
-12.60M
194.03%
55.60M
541.27%
27.80M
50%
46.70M
67.99%
9.60M
79.44%
52.30M
444.79%
24.70M
52.77%
41.30M
67.21%
14.80M
64.16%
47.70M
222.30%
40.30M
15.51%
66.60M
65.26%
10.20M
84.68%
38.10M
273.53%
23.90M
37.27%
13.80M
42.26%
38.50M
178.99%
-22.30M
157.92%
33.90M
252.02%
73.30M
116.22%
38.50M
47.48%
78.30M
103.38%
33.80M
56.83%
94.60M
179.88%
27.70M
70.72%
25.90M
6.50%
28.20M
8.88%
72.70M
157.80%
38.20M
47.46%
52.90M
38.48%
30.70M
41.97%
66.30M
115.96%
51.10M
22.93%
depreciation and amortization
13.70M
-
12.80M
6.57%
11.60M
9.38%
10.80M
6.90%
14.10M
30.56%
11.30M
19.86%
12.20M
7.96%
12.20M
0%
15.80M
29.51%
51.90M
228.48%
69.20M
33.33%
43.30M
37.43%
82.20M
89.84%
55.80M
32.12%
40.30M
27.78%
63.10M
56.58%
87.10M
38.03%
70.80M
18.71%
59.40M
16.10%
56.60M
4.71%
92.50M
63.43%
69.80M
24.54%
61.30M
12.18%
57.20M
6.69%
113.70M
98.78%
62.30M
45.21%
56.10M
9.95%
57.50M
2.50%
180.10M
213.22%
90.10M
49.97%
99.70M
10.65%
85.80M
13.94%
121.70M
41.84%
99.60M
18.16%
78.30M
21.39%
160.80M
105.36%
131.80M
18.03%
77.20M
41.43%
71.30M
7.64%
69.10M
3.09%
148.10M
114.33%
82.90M
44.02%
81.50M
1.69%
73.40M
9.94%
deferred income tax
-19.60M
-
2M
110.20%
3.90M
95%
-15.30M
492.31%
-36.70M
139.87%
-49M
33.51%
40.70M
183.06%
-3.50M
108.60%
-2.20M
37.14%
-2.40M
-
1.90M
-
stock based compensation
100K
-
100K
0%
200K
100%
200K
0%
100K
50%
100K
0%
200K
100%
400K
100%
600K
50%
3.20M
-
-1.90M
-
change in working capital
-58.50M
-
23.10M
139.49%
-21M
190.91%
18.40M
187.62%
-7.80M
142.39%
83.90M
1,175.64%
-20.80M
124.79%
-25.20M
21.15%
-29.50M
17.06%
-10.40M
64.75%
-27.40M
163.46%
68.30M
349.27%
-16M
123.43%
-29.10M
81.88%
2.60M
108.93%
40.70M
1,465.38%
-96.20M
336.36%
-16.20M
83.16%
-24.90M
53.70%
52.40M
310.44%
5.60M
89.31%
36.30M
548.21%
-26.10M
171.90%
-28M
7.28%
-14.50M
48.21%
90.70M
725.52%
14.10M
84.45%
-78.50M
656.74%
76.70M
197.71%
4.40M
94.26%
-67.30M
1,629.55%
32M
147.55%
86M
168.75%
132.30M
53.84%
-145.70M
210.13%
-36.50M
74.95%
-106.20M
190.96%
131.50M
223.82%
-68.50M
152.09%
-5.40M
92.12%
78.60M
1,555.56%
41.40M
47.33%
-48.60M
217.39%
-13.10M
73.05%
accounts receivables
-47.20M
-
inventory
40.60M
-
accounts payables
other working capital
-99.60M
-
-13.10M
-
other non cash items
-5.90M
-
-3.80M
35.59%
-700K
81.58%
-2.60M
271.43%
-4.40M
69.23%
-4M
9.09%
-1M
75%
-4.30M
330%
-3.90M
9.30%
-18.60M
376.92%
-26.80M
44.09%
-9.80M
63.43%
-21.30M
117.35%
-2.80M
86.85%
36.40M
1,400%
-7.20M
119.78%
-58M
705.56%
-7.90M
86.38%
-26.40M
234.18%
7.30M
127.65%
-34.50M
572.60%
-1.20M
96.52%
1.80M
250%
-11.10M
716.67%
-24.80M
123.42%
-1.90M
92.34%
-12.40M
552.63%
-3.50M
71.77%
-14.70M
320%
-6.20M
57.82%
10.70M
272.58%
-13M
221.50%
-25.40M
95.38%
-1.50M
94.09%
-15M
900%
-26.30M
75.33%
8.90M
133.84%
-18M
302.25%
-7.40M
58.89%
-23.70M
220.27%
-14.40M
39.24%
-20.70M
43.75%
146M
805.31%
-49M
133.56%
net cash provided by operating activities
-38.70M
-
42.20M
209.04%
3.10M
92.65%
26.70M
761.29%
36.10M
35.21%
76M
110.53%
61.30M
19.34%
-16.80M
127.41%
16.80M
200%
10.50M
37.50%
28.40M
170.48%
89.20M
214.08%
100.50M
12.67%
51.70M
48.56%
126M
143.71%
106.20M
15.71%
-14.80M
113.94%
71.40M
582.43%
49.40M
30.81%
131.10M
165.38%
111.30M
15.10%
145.20M
30.46%
103.60M
28.65%
28.30M
72.68%
112.50M
297.53%
175M
55.56%
71.60M
59.09%
14M
80.45%
219.80M
1,470%
122.20M
44.40%
116.40M
4.75%
143.30M
23.11%
260.60M
81.86%
264.20M
1.38%
12.20M
95.38%
125.70M
930.33%
61.20M
51.31%
218.90M
257.68%
68.10M
68.89%
78.20M
14.83%
265.20M
239.13%
127.80M
51.81%
82.20M
35.68%
62.40M
24.09%
investments in property plant and equipment
-15.10M
-
-3.80M
74.83%
-6.90M
81.58%
-12.50M
81.16%
-13.70M
9.60%
-6.20M
54.74%
-9.70M
56.45%
-12.30M
26.80%
-29.40M
139.02%
-49.40M
68.03%
-52M
5.26%
-46.80M
10%
-57.20M
22.22%
-53M
7.34%
-40.70M
23.21%
-62.80M
54.30%
-33.20M
47.13%
-46.90M
41.27%
-49.90M
6.40%
-60.70M
21.64%
-54.90M
9.56%
-44.40M
19.13%
-75.60M
70.27%
-45.60M
39.68%
-80.70M
76.97%
-63.30M
21.56%
-52M
17.85%
-55.20M
6.15%
-114.10M
106.70%
-53.70M
52.94%
-67.80M
26.26%
-108.20M
59.59%
-102.40M
5.36%
-67.60M
33.98%
-73.80M
9.17%
-78.40M
6.23%
-92.80M
18.37%
-68.80M
25.86%
-52.40M
23.84%
-62.80M
19.85%
-107.40M
71.02%
-70.50M
34.36%
-75M
6.38%
-103.90M
38.53%
acquisitions net
6M
-
262.40M
-
43.60M
-
36.30M
16.74%
-32.70M
-
490.90M
1,601.22%
-168.80M
134.39%
-7.80M
95.38%
-6.80M
12.82%
78.50M
1,254.41%
61.60M
21.53%
-700K
101.14%
4.80M
785.71%
1.10M
77.08%
-290.30M
-
-6.90M
97.62%
-27.70M
301.45%
-19.10M
31.05%
-2.90M
84.82%
-1.20M
58.62%
-27.60M
2,200%
-2.40M
91.30%
2.80M
216.67%
-2.20M
178.57%
1.40M
163.64%
13.10M
835.71%
-1.40M
110.69%
-7.10M
407.14%
-1.30M
81.69%
-700K
46.15%
46.20M
6,700%
21.30M
53.90%
65.20M
206.10%
100K
99.85%
-500K
600%
-500K
0%
-2.50M
400.00%
400K
116.00%
-1.50M
475%
-82.60M
5,406.67%
purchases of investments
-3.10M
-
-6.20M
100%
-200K
96.77%
-400K
100%
-4M
900%
-1.60M
60%
-1.20M
25%
-1.10M
8.33%
-4M
263.64%
-1M
75%
-27.50M
2,650%
-900K
96.73%
-1.60M
77.78%
-5M
212.50%
-2M
-
200K
110.00%
-400K
300%
-400K
0%
-300K
-
-300K
-
-300K
-
-1
100.00%
-2.30M
229,999,900%
2.20M
195.65%
sales maturities of investments
100K
-
12.30M
-
29.40M
139.02%
100K
99.66%
200K
100%
100K
50%
2.50M
2,400%
500K
80%
9.20M
1,740.00%
62.80M
582.61%
-100K
100.16%
3.50M
-
2.20M
37.14%
800K
63.64%
200K
-
300K
-
300K
-
-300K
200%
600K
300%
100K
83.33%
other investing activites
54.90M
-
26.60M
51.55%
29.80M
12.03%
-400K
101.34%
200K
150%
-32.40M
16,300%
300K
100.93%
18.60M
6,100%
-26.10M
240.32%
69.10M
364.75%
-1.60M
102.32%
100K
106.25%
-68.50M
68,600%
1.30M
101.90%
-62.40M
-
-3.30M
94.71%
1.50M
145.45%
57.50M
3,733.33%
2.50M
95.65%
2.80M
12%
2.20M
21.43%
900K
59.09%
700K
22.22%
6.90M
885.71%
-3.40M
149.28%
-6.40M
88.24%
-1.90M
70.31%
-22.50M
1,084.21%
-16.20M
28.00%
41.80M
358.02%
-3.70M
108.85%
-1.80M
51.35%
-6.40M
255.56%
-17.40M
171.88%
-8M
54.02%
7.30M
191.25%
-2.60M
135.62%
-3M
15.38%
-11.10M
270%
-10.10M
9.01%
-900K
91.09%
-1.20M
33.33%
41.20M
3,533.33%
net cash used for investing activites
45.80M
-
22.80M
50.22%
285.30M
1,151.32%
-16M
105.61%
24M
250%
-2.50M
110.42%
-9.80M
292%
-18.10M
84.69%
463.20M
2,659.12%
-150.20M
132.43%
-62.30M
58.52%
-57.40M
7.87%
-45.70M
20.38%
-17.10M
62.58%
-33.10M
93.57%
-59.20M
78.85%
-40.50M
31.59%
-45.40M
12.10%
-281.20M
519.38%
-62.70M
77.70%
-79.40M
26.63%
-61.70M
22.29%
-77.60M
25.77%
-46.10M
40.59%
-101.50M
120.17%
-69.10M
31.92%
-55.60M
19.54%
-59.30M
6.65%
-135.20M
127.99%
-56.80M
57.99%
-27.40M
51.76%
-119M
334.31%
-105.50M
11.34%
-74.70M
29.19%
-45M
39.76%
-65.10M
44.67%
-20.30M
68.82%
-71.30M
251.23%
-55.90M
21.60%
-74.40M
33.09%
-120.30M
61.69%
-73M
39.32%
-75.40M
3.29%
-145.30M
92.71%
debt repayment
-700K
-
-600K
14.29%
-700K
16.67%
-800K
-
-400K
50%
-100K
75%
-200K
-
-91.20M
45,500%
-1.30M
98.57%
-5.20M
300%
-900K
82.69%
-20.10M
2,133.33%
-500K
97.51%
-1.50M
200%
-600K
60%
-20.60M
3,333.33%
-100K
99.51%
-1M
900%
-18.20M
1,720%
-11.80M
35.16%
-31.20M
164.41%
-101.40M
225%
-20.70M
-
-26.70M
28.99%
-2.60M
90.26%
-7.20M
176.92%
-1.20M
83.33%
-3.20M
166.67%
-2.30M
28.13%
-5.30M
130.43%
-99M
1,767.92%
common stock issued
1.30M
-
300K
76.92%
600K
100%
200K
66.67%
500K
150%
1M
100%
1.60M
60%
1.70M
6.25%
200K
88.24%
800K
300%
600K
25%
300K
50%
200K
33.33%
600K
200%
800K
33.33%
900K
12.50%
700K
22.22%
100K
85.71%
100K
-
200K
100%
600K
200%
2.90M
383.33%
100.20M
-
1.80M
98.20%
-6.30M
450%
common stock repurchased
-40M
-
-11.40M
-
-10M
12.28%
-1.90M
-
-800K
57.89%
-2M
-
-2.20M
-
-600K
72.73%
-6.80M
1,033.33%
-1.40M
79.41%
-13.60M
871.43%
dividends paid
-5.60M
-
-100K
-
-100K
0%
-100K
-
-100K
0%
-105.20M
-
-100K
99.90%
-100K
0%
-100K
0%
-116M
115,900%
other financing activites
600K
-
300K
50%
-116.80M
39,033.33%
300K
100.26%
-500K
266.67%
500K
200%
-317.10M
63,520.00%
100K
100.03%
-14.20M
14,300%
2.90M
120.42%
-164.80M
5,782.76%
600K
100.36%
83.30M
13,783.33%
15M
81.99%
-51.50M
443.33%
-5.90M
88.54%
23.90M
505.08%
-1.70M
107.11%
-165.90M
9,658.82%
-68.50M
58.71%
-17.40M
74.60%
4.20M
124.14%
-87.10M
2,173.81%
10.40M
111.94%
-11.10M
206.73%
60.70M
646.85%
94.40M
55.52%
-2.20M
102.33%
-108.80M
4,845.45%
4M
103.68%
-102M
2,650%
2.30M
102.25%
-33.70M
1,565.22%
-15M
55.49%
-118.10M
687.33%
33.30M
128.20%
-5.50M
116.52%
-94.20M
-
-3.30M
96.50%
5.90M
278.79%
200K
96.61%
-600K
400%
-2.30M
283.33%
net cash used provided by financing activities
1.90M
-
-100K
105.26%
-116.80M
116,700%
-200K
99.83%
500K
350%
700K
40%
-315.90M
45,228.57%
-38.30M
87.88%
-14M
63.45%
3.70M
126.43%
-175.60M
4,845.95%
-14.90M
91.51%
-7.70M
48.32%
14.30M
285.71%
-55.90M
490.91%
-5.90M
89.45%
4.50M
176.27%
-2.10M
146.67%
-167.40M
7,871.43%
-71M
57.59%
-38.70M
45.49%
4.70M
112.14%
-85.20M
1,912.77%
-7.90M
90.73%
-23M
191.14%
29.50M
228.26%
-7M
123.73%
-2.20M
68.57%
-108.80M
4,845.45%
4M
103.68%
-102M
2,650%
2.30M
102.25%
-33.70M
1,565.22%
-15M
55.49%
-118.10M
687.33%
12.60M
110.67%
-34.20M
371.43%
-2.60M
92.40%
-108.60M
4,076.92%
-3.40M
96.87%
-10.50M
208.82%
4.20M
140%
-138.50M
3,397.62%
70M
150.54%
effect of forex changes on cash
-13.90M
-
-500K
-
200K
-
-100K
150%
100K
200%
200K
100%
100K
-
-400K
-
100K
125%
-300K
400%
-100K
66.67%
300K
400%
-100K
133.33%
-100K
0%
600K
700%
200K
66.67%
300K
50%
-200K
166.67%
-200K
0%
-100K
-
-100K
0%
300K
400%
net change in cash
-4.90M
-
64.90M
1,424.49%
171.60M
164.41%
10.50M
93.88%
60.10M
472.38%
74.20M
23.46%
-264.40M
456.33%
-73.20M
72.31%
466M
736.61%
-136M
129.18%
-209.50M
54.04%
16.90M
108.07%
47.10M
178.70%
48.90M
3.82%
37M
24.34%
41.10M
11.08%
-50.80M
223.60%
23.90M
147.05%
-399M
1,769.46%
-2.70M
99.32%
-6.70M
148.15%
88.40M
1,419.40%
-59.20M
166.97%
-25.60M
56.76%
-12M
53.13%
135M
1,225%
9.10M
93.26%
-47.80M
625.27%
-24.30M
49.16%
69.70M
386.83%
-13.10M
118.79%
26.20M
300%
122.30M
366.79%
174.70M
42.85%
-161.90M
192.67%
80.70M
149.85%
10.10M
87.48%
145M
1,335.64%
-96.50M
166.55%
300K
100.31%
132.50M
44,066.67%
59M
55.47%
-130.60M
321.36%
-12.90M
90.12%
cash at beginning of period
195.70M
-
191.10M
2.35%
256M
33.96%
427.60M
67.03%
438.10M
2.46%
498.20M
13.72%
572.40M
14.89%
308M
46.19%
234.80M
23.77%
700.80M
198.47%
564.80M
19.41%
355.30M
37.09%
372.20M
4.76%
419.30M
12.65%
468.20M
11.66%
505.20M
7.90%
546.30M
8.14%
495.50M
9.30%
519.40M
4.82%
120.40M
76.82%
117.70M
2.24%
111M
5.69%
199.40M
79.64%
140.20M
29.69%
114.60M
18.26%
102.60M
10.47%
237.60M
131.58%
246.70M
3.83%
198.90M
19.38%
174.60M
12.22%
244.30M
39.92%
231.20M
5.36%
257.40M
11.33%
379.70M
47.51%
554.40M
46.01%
392.50M
29.20%
473.20M
20.56%
483.30M
2.13%
628.30M
30.00%
531.80M
15.36%
536.30M
0.85%
666.80M
24.33%
726.30M
8.92%
594M
18.22%
cash at end of period
190.80M
-
256M
34.17%
427.60M
67.03%
438.10M
2.46%
498.20M
13.72%
572.40M
14.89%
308M
46.19%
234.80M
23.77%
700.80M
198.47%
564.80M
19.41%
355.30M
37.09%
372.20M
4.76%
419.30M
12.65%
468.20M
11.66%
505.20M
7.90%
546.30M
8.14%
495.50M
9.30%
519.40M
4.82%
120.40M
76.82%
117.70M
2.24%
111M
5.69%
199.40M
79.64%
140.20M
29.69%
114.60M
18.26%
102.60M
10.47%
237.60M
131.58%
246.70M
3.83%
198.90M
19.38%
174.60M
12.22%
244.30M
39.92%
231.20M
5.36%
257.40M
11.33%
379.70M
47.51%
554.40M
46.01%
392.50M
29.20%
473.20M
20.56%
483.30M
2.13%
628.30M
30.00%
531.80M
15.36%
532.10M
0.06%
668.80M
25.69%
725.80M
8.52%
595.70M
17.93%
581.10M
2.45%
operating cash flow
-38.70M
-
42.20M
209.04%
3.10M
92.65%
26.70M
761.29%
36.10M
35.21%
76M
110.53%
61.30M
19.34%
-16.80M
127.41%
16.80M
200%
10.50M
37.50%
28.40M
170.48%
89.20M
214.08%
100.50M
12.67%
51.70M
48.56%
126M
143.71%
106.20M
15.71%
-14.80M
113.94%
71.40M
582.43%
49.40M
30.81%
131.10M
165.38%
111.30M
15.10%
145.20M
30.46%
103.60M
28.65%
28.30M
72.68%
112.50M
297.53%
175M
55.56%
71.60M
59.09%
14M
80.45%
219.80M
1,470%
122.20M
44.40%
116.40M
4.75%
143.30M
23.11%
260.60M
81.86%
264.20M
1.38%
12.20M
95.38%
125.70M
930.33%
61.20M
51.31%
218.90M
257.68%
68.10M
68.89%
78.20M
14.83%
265.20M
239.13%
127.80M
51.81%
82.20M
35.68%
62.40M
24.09%
capital expenditure
-15.10M
-
-3.80M
74.83%
-6.90M
81.58%
-12.50M
81.16%
-13.70M
9.60%
-6.20M
54.74%
-9.70M
56.45%
-12.30M
26.80%
-29.40M
139.02%
-49.40M
68.03%
-52M
5.26%
-46.80M
10%
-57.20M
22.22%
-53M
7.34%
-40.70M
23.21%
-62.80M
54.30%
-33.20M
47.13%
-46.90M
41.27%
-49.90M
6.40%
-60.70M
21.64%
-54.90M
9.56%
-44.40M
19.13%
-75.60M
70.27%
-45.60M
39.68%
-80.70M
76.97%
-63.30M
21.56%
-52M
17.85%
-55.20M
6.15%
-114.10M
106.70%
-53.70M
52.94%
-67.80M
26.26%
-108.20M
59.59%
-102.40M
5.36%
-67.60M
33.98%
-73.80M
9.17%
-78.40M
6.23%
-92.80M
18.37%
-68.80M
25.86%
-52.40M
23.84%
-62.80M
19.85%
-107.40M
71.02%
-70.50M
34.36%
-75M
6.38%
-103.90M
38.53%
free cash flow
-53.80M
-
38.40M
171.38%
-3.80M
109.90%
14.20M
473.68%
22.40M
57.75%
69.80M
211.61%
51.60M
26.07%
-29.10M
156.40%
-12.60M
56.70%
-38.90M
208.73%
-23.60M
39.33%
42.40M
279.66%
43.30M
2.12%
-1.30M
103.00%
85.30M
6,661.54%
43.40M
49.12%
-48M
210.60%
24.50M
151.04%
-500K
102.04%
70.40M
14,180.00%
56.40M
19.89%
100.80M
78.72%
28M
72.22%
-17.30M
161.79%
31.80M
283.82%
111.70M
251.26%
19.60M
82.45%
-41.20M
310.20%
105.70M
356.55%
68.50M
35.19%
48.60M
29.05%
35.10M
27.78%
158.20M
350.71%
196.60M
24.27%
-61.60M
131.33%
47.30M
176.79%
-31.60M
166.81%
150.10M
575%
15.70M
89.54%
15.40M
1.91%
157.80M
924.68%
57.30M
63.69%
7.20M
87.43%
-41.50M
676.39%

All numbers in EUR (except ratios and percentages)