FR:GROUPEM6
Groupe M6
- Stock
Last Close
10.92
25/11 09:25
Market Cap
1.61B
Beta: -
Volume Today
16.78K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 314.48M - | 314.48M 0% | 314.48M 0% | 314.48M 0% | 312.48M 0.64% | 312.48M 0% | 312.48M 0% | 312.48M 0% | 319.68M 2.30% | 319.68M 0% | 319.68M 0% | 346.82M 8.49% | 346.82M 0% | 346.82M 0% | 355.35M 2.46% | 355.35M 0% | 355.35M 0% | 364.02M 2.44% | 364.02M 0% | 364.02M 0% | 741.50M 103.69% | 557.30M 24.84% | 716.30M 28.53% | 645M 9.95% | 745.40M 15.57% | 664.20M 10.89% | 692.70M 4.29% | 621.90M 10.22% | 693.70M 11.55% | 656.90M - | ||
cost of revenue | 161.97M - | 161.97M 0% | 161.97M 0% | 161.97M 0% | 157.53M 2.75% | 157.53M 0% | 157.53M 0% | 157.53M 0% | 161.97M 2.82% | 161.97M 0% | 161.97M 0% | 177.13M 9.35% | 177.13M 0% | 177.13M 0% | 177.78M 0.37% | 177.78M 0% | 177.78M 0% | 178.95M 0.66% | 178.95M 0% | 178.95M 0% | 573.60M 220.54% | 453.80M 20.89% | 518.70M 14.30% | 482M 7.08% | 555.70M 15.29% | 488M 12.18% | 510.80M 4.67% | 469.40M 8.10% | 517.90M 10.33% | 518.90M - | ||
gross profit | 152.50M - | 152.50M 0% | 152.50M 0% | 152.50M 0% | 154.95M 1.61% | 154.95M 0% | 154.95M 0% | 154.95M 0% | 157.70M 1.77% | 157.70M 0% | 157.70M 0% | 169.70M 7.61% | 169.70M 0% | 169.70M 0% | 177.57M 4.64% | 177.57M 0% | 177.57M 0% | 185.07M 4.22% | 185.07M 0% | 185.07M 0% | 167.90M 9.28% | 103.50M 38.36% | 197.60M 90.92% | 163M 17.51% | 189.70M 16.38% | 176.20M 7.12% | 181.90M 3.23% | 152.50M 16.16% | 175.80M 15.28% | 138M - | ||
selling and marketing expenses | ||||||||||||||||||||||||||||||||
general and administrative expenses | ||||||||||||||||||||||||||||||||
selling general and administrative expenses | 13.72M - | 13.72M 0% | 13.72M 0% | 13.72M 0% | 13.85M 0.91% | 13.85M 0% | 13.85M 0% | 13.85M 0% | 14.53M 4.87% | 14.53M 0% | 14.53M 0% | 10.60M 27.02% | 10.60M 0% | 10.60M 0% | 14.30M 34.91% | 14.30M 0% | 14.30M 0% | 16.88M 18.01% | 16.88M 0% | 16.88M 0% | 100K 99.41% | 500K 400% | 500K 0% | 400K 20% | 300K 25% | 100K 66.67% | 800K 700% | 500K 37.50% | 100K 80% | 100K - | ||
research and development expenses | ||||||||||||||||||||||||||||||||
other expenses | -33.20M - | -20.70M 37.65% | -24.10M 16.43% | -25.80M 7.05% | -26.90M 4.26% | -25.90M 3.72% | -20.40M 21.24% | -24.40M 19.61% | -25.10M 2.87% | -26.70M - | ||||||||||||||||||||||
cost and expenses | 262.77M - | 262.77M 0% | 262.77M 0% | 262.77M 0% | 262.63M 0.06% | 262.63M 0% | 262.63M 0% | 262.63M 0% | 259.10M 1.34% | 259.10M 0% | 259.10M 0% | 285.30M 10.11% | 285.30M 0% | 285.30M 0% | 290.30M 1.75% | 290.30M 0% | 290.30M 0% | 295.25M 1.71% | 295.25M 0% | 295.25M 0% | 606.90M 105.55% | 475M 21.73% | 543.30M 14.38% | 508.20M 6.46% | 582.90M 14.70% | 514M 11.82% | 532M 3.50% | 494.30M 7.09% | 543.10M 9.87% | 545.70M - | ||
operating expenses | 13.72M - | 13.72M 0% | 13.72M 0% | 13.72M 0% | 13.85M 0.91% | 13.85M 0% | 13.85M 0% | 13.85M 0% | 14.53M 4.87% | 14.53M 0% | 14.53M 0% | 10.60M 27.02% | 10.60M 0% | 10.60M 0% | 14.30M 34.91% | 14.30M 0% | 14.30M 0% | 16.88M 18.01% | 16.88M 0% | 16.88M 0% | 33.30M 97.33% | 21.20M 36.34% | 24.60M 16.04% | 26.20M 6.50% | 27.20M 3.82% | 26M 4.41% | 21.20M 18.46% | 24.90M 17.45% | 25.20M 1.20% | 26.80M - | ||
interest expense | 75K - | 75K 0% | 75K 0% | 75K 0% | 100K 33.33% | 100K 0% | 100K 0% | 100K 0% | 50K 50% | 50K 0% | 50K 0% | 175K 250% | 175K 0% | 175K 0% | 375K 114.29% | 375K 0% | 375K 0% | 625K 66.67% | 625K 0% | 625K 0% | 300K 52% | 1.40M 366.67% | 1.60M 14.29% | 1.20M 25% | 1.20M 0% | 1.10M 8.33% | 1.10M 0% | 1.10M 0% | 1.30M 18.18% | 1.20M - | ||
ebitda | 82.97M - | 82.97M 0% | 82.97M 0% | 82.97M 0% | 79.10M 4.67% | 79.10M 0% | 79.10M 0% | 79.10M 0% | 96.38M 21.84% | 96.38M 0% | 96.38M 0% | 93.10M 3.40% | 93.10M 0% | 93.10M 0% | 93.58M 0.51% | 93.58M 0% | 93.58M 0% | 98.58M 5.34% | 98.58M 0% | 98.58M 0% | 189.10M 91.83% | 121.70M 35.64% | 230.60M 89.48% | 177.50M 23.03% | 211.50M 19.15% | 194.30M 8.13% | 215.20M 10.76% | 173.60M 19.33% | 209.40M 20.62% | 152.70M - | ||
operating income | 52.77M - | 52.77M 0% | 52.77M 0% | 52.77M 0% | 50.63M 4.07% | 50.63M 0% | 50.63M 0% | 50.63M 0% | 61.73M 21.93% | 61.73M 0% | 61.73M 0% | 61.65M 0.12% | 61.65M 0% | 61.65M 0% | 70.17M 13.83% | 70.17M 0% | 70.17M 0% | 69.25M 1.32% | 69.25M 0% | 69.25M 0% | 134.60M 94.37% | 82.30M 38.86% | 173M 110.21% | 136.80M 20.92% | 162.50M 18.79% | 150.20M 7.57% | 160.70M 6.99% | 127.60M 20.60% | 150.60M 18.03% | 111.20M - | ||
depreciation and amortization | 30.20M - | 30.20M 0% | 30.20M 0% | 30.20M 0% | 28.48M 5.71% | 28.48M 0% | 28.48M 0% | 28.48M 0% | 34.65M 21.69% | 34.65M 0% | 34.65M 0% | 31.45M 9.24% | 31.45M 0% | 31.45M 0% | 23.40M 25.60% | 23.40M 0% | 23.40M 0% | 29.32M 25.32% | 29.32M 0% | 29.32M 0% | 54.50M 85.85% | 39.40M 27.71% | 57.60M 46.19% | 40.70M 29.34% | 49M 20.39% | 44.10M 10% | 54.50M 23.58% | 46M 15.60% | 58.80M 27.83% | 41.50M - | ||
total other income expenses net | -125K - | -125K 0% | -125K 0% | -125K 0% | -125K 0% | -125K 0% | -125K 0% | -125K 0% | -50K 60% | -50K 0% | -50K 0% | -150K 200% | -150K 0% | -150K 0% | -2.17M 1,350% | -2.17M 0% | -2.17M 0% | -275K 87.36% | -275K 0% | -275K 0% | -3.80M 1,281.82% | 113.60M 3,089.47% | -200K 100.18% | 8.10M 4,150% | 54.10M 567.90% | 200K 99.63% | -11M 5,600% | 9.40M 185.45% | 22.80M 142.55% | 11.90M - | ||
income before tax | 52.65M - | 52.65M 0% | 52.65M 0% | 52.65M 0% | 50.50M 4.08% | 50.50M 0% | 50.50M 0% | 50.50M 0% | 61.67M 22.13% | 61.67M 0% | 61.67M 0% | 61.50M 0.28% | 61.50M 0% | 61.50M 0% | 68M 10.57% | 68M 0% | 68M 0% | 68.97M 1.43% | 68.97M 0% | 68.97M 0% | 130.80M 89.63% | 195.90M 49.77% | 172.80M 11.79% | 144.90M 16.15% | 216.60M 49.48% | 150.40M 30.56% | 149.70M 0.47% | 137M 8.48% | 173.40M 26.57% | 123.10M - | ||
income tax expense | 21.85M - | 21.85M 0% | 21.85M 0% | 21.85M 0% | 21.77M 0.34% | 21.77M 0% | 21.77M 0% | 21.77M 0% | 23.50M 7.92% | 23.50M 0% | 23.50M 0% | 21.88M 6.91% | 21.88M 0% | 21.88M 0% | 24.35M 11.31% | 24.35M 0% | 24.35M 0% | 25.45M 4.52% | 25.45M 0% | 25.45M 0% | 46.80M 83.89% | 31.70M 32.26% | 56.70M 78.86% | 12M 78.84% | 47.80M 298.33% | 39.10M 18.20% | 34.40M 12.02% | 37M 7.56% | 50.60M 36.76% | 33.50M - | ||
net income | 30.80M - | 30.80M 0% | 30.80M 0% | 30.80M 0% | 28.73M 6.74% | 28.73M 0% | 28.73M 0% | 28.73M 0% | 38.17M 32.90% | 38.17M 0% | 38.17M 0% | 39.63M 3.80% | 39.63M 0% | 39.63M 0% | 43.65M 10.16% | 43.65M 0% | 43.65M 0% | 43.52M 0.29% | 43.52M 0% | 43.52M 0% | 85.40M 96.21% | 162.30M 90.05% | 114.40M 29.51% | 119.20M 4.20% | 161.70M 35.65% | 92.50M 42.80% | 69M 25.41% | 104.60M 51.59% | 129.50M 23.80% | 85.10M - | ||
weighted average shs out | 125.62M - | 125.62M 0% | 125.62M 0% | 125.62M 0% | 126.28M 0.53% | 126.28M 0% | 126.28M 0% | 126.28M 0% | 126.20M 0.07% | 126.20M 0% | 126.20M 0% | 126.00M 0.16% | 126.00M 0% | 126.00M 0% | 125.99M 0.01% | 125.99M 0% | 125.99M 0% | 125.99M 0% | 125.99M 0% | 125.99M 0% | 125.72M 0.22% | 125.68M 0.03% | 125.98M 0.24% | 126.16M 0.14% | 125.72M 0.35% | 126.26M 0.43% | 126.41M 0.13% | 125.93M 0.38% | 125.77M 0.13% | 125.77M 0% | 125.78M 0.01% | |
weighted average shs out dil | 126.43M - | 126.43M 0% | 126.43M 0% | 126.43M 0% | 126.83M 0.32% | 126.83M 0% | 126.83M 0% | 126.83M 0% | 126.85M 0.02% | 126.85M 0% | 126.85M 0% | 126.80M 0.04% | 126.80M 0% | 126.80M 0% | 126.46M 0.27% | 126.46M 0% | 126.46M 0% | 125.99M 0.37% | 125.99M 0% | 125.99M 0% | 126.54M 0.44% | 126.31M 0.18% | 126.12M 0.15% | 126.66M 0.43% | 126.63M 0.02% | 126.59M 0.03% | 127.21M 0.49% | 126.39M 0.65% | 126.33M 0.05% | 125.77M 0.44% | 126.56M 0.63% | |
eps | 0.25 - | 0.25 0% | 0.25 0% | 0.25 0% | 0.23 8.00% | 0.23 0% | 0.23 0% | 0.23 0% | 0.30 30.43% | 0.30 0% | 0.30 0% | 0.31 3.33% | 0.31 0% | 0.31 0% | 0.35 12.90% | 0.35 0% | 0.35 0% | 0.35 0% | 0.35 0% | 0.35 0% | 0.67 91.43% | 1.28 91.04% | 0.91 28.91% | 0.94 3.30% | 1.28 36.17% | 0.73 42.97% | 0.55 24.66% | 0.83 50.91% | 1.03 24.10% | 0 100% | 0.68 Infinity% | |
epsdiluted | 0.24 - | 0.24 0% | 0.24 0% | 0.24 0% | 0.23 4.17% | 0.23 0% | 0.23 0% | 0.23 0% | 0.30 30.43% | 0.30 0% | 0.30 0% | 0.31 3.33% | 0.31 0% | 0.31 0% | 0.35 12.90% | 0.35 0% | 0.35 0% | 0.35 0% | 0.35 0% | 0.35 0% | 0.67 91.43% | 1.28 91.04% | 0.91 28.91% | 0.94 3.30% | 1.28 36.17% | 0.73 42.97% | 0.54 26.03% | 0.83 53.70% | 1.03 24.10% | 0 100% | 0.67 Infinity% |
All numbers in EUR (except ratios and percentages)