FR:GROUPEM6
Groupe M6
- Stock
Last Close
10.92
25/11 09:25
Market Cap
1.61B
Beta: -
Volume Today
16.78K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.25B - | 1.26B 0.38% | 1.25B 0.64% | 1.28B 2.31% | 1.32B 3.59% | 1.42B 7.31% | 1.46B 2.44% | 1.27B 12.53% | 1.39B 9.17% | 1.36B 2.42% | 1.32B 3.04% | |
cost of revenue | 884.20M - | 886.50M 0.26% | 880.80M 0.64% | 909.70M 3.28% | 913.50M 0.42% | 991.30M 8.52% | 1.11B 12.25% | 972.50M 12.60% | 699.50M 28.07% | 656.50M 6.15% | 987.30M 50.39% | |
gross profit | 369M - | 371.40M 0.65% | 369M 0.65% | 369M 0% | 411.10M 11.41% | 430.10M 4.62% | 343.40M 20.16% | 301.10M 12.32% | 690.90M 129.46% | 700.30M 1.36% | 328.30M 53.12% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | ||||||||||||
selling general and administrative expenses | 2.20M - | 1.40M 36.36% | 400K 71.43% | 1M 150% | 600K - | |||||||
research and development expenses | ||||||||||||
other expenses | -54.19M - | -56.10M 3.52% | -43.60M 22.28% | -58.40M 33.94% | -68.70M 17.64% | -44.80M 34.79% | 350.50M 882.37% | 377.30M 7.65% | -49.50M 113.12% | |||
cost and expenses | 1.03B - | 1.05B 2.19% | 1.05B 0.27% | 1.03B 1.55% | 1.07B 3.96% | 1.15B 7.03% | 1.18B 2.84% | 1.02B 13.83% | 1.05B 3.11% | 1.03B 1.54% | 1.04B 0.35% | |
operating expenses | 145.20M - | 165.40M 13.91% | 168.30M 1.75% | 123.10M 26.86% | 160.20M 30.14% | 157.90M 1.44% | 69.10M 56.24% | 45.80M 33.72% | 350.50M 665.28% | 377.30M 7.65% | 50.10M 86.72% | |
interest expense | 300K - | 300K 0% | 200K 33.33% | 200K 0% | 1.70M 750% | 2M 17.65% | 2.90M 45% | 3M 3.45% | 3.20M 6.67% | 4.90M 53.13% | 2.40M 51.02% | |
ebitda | 258.10M - | 248.30M 3.80% | 237.60M 4.31% | 221.10M 6.94% | 286M 29.35% | 297.40M 3.99% | 391.20M 31.54% | 352.30M 9.94% | 407.10M 15.55% | 361.70M 11.15% | 383M 5.89% | |
operating income | 223.30M - | 207.30M 7.17% | 199.40M 3.81% | 192.80M 3.31% | 260.20M 34.96% | 267.10M 2.65% | 274.30M 2.70% | 255.30M 6.93% | 306.20M 19.94% | 312M 1.89% | 278.20M 10.83% | |
depreciation and amortization | 34.80M - | 41M 17.82% | 38.20M 6.83% | 28.30M 25.92% | 25.80M 8.83% | 30.30M 17.44% | 116.90M 285.81% | 97M 17.02% | 100.90M 4.02% | 49.70M 50.74% | 104.80M 110.87% | |
total other income expenses net | 5M - | 3.30M 34% | 2.60M 21.21% | 53.90M 1,973.08% | -8.90M 116.51% | 4.80M 153.93% | -4.10M 185.42% | 113.40M 2,865.85% | 52M 54.14% | -70.80M 236.15% | 32.20M 145.48% | |
income before tax | 228.30M - | 210.60M 7.75% | 202M 4.08% | 246.70M 22.13% | 251.30M 1.86% | 271.90M 8.20% | 270.20M 0.63% | 368.70M 36.45% | 358.20M 2.85% | 241.20M 32.66% | 310.40M 28.69% | |
income tax expense | 97.50M - | 87.40M 10.36% | 87.10M 0.34% | 94M 7.92% | 89.40M 4.89% | 97.40M 8.95% | 101.40M 4.11% | 88.40M 12.82% | 77.40M 12.44% | 75.30M 2.71% | 87.60M 16.33% | |
net income | 112M - | 123.40M 10.18% | 115M 6.81% | 152.70M 32.78% | 158.40M 3.73% | 181.80M 14.77% | 172.70M 5.01% | 276.70M 60.22% | 280.90M 1.52% | 161.50M 42.51% | 234.10M 44.95% | |
weighted average shs out | 125.32M - | 125.62M 0.24% | 126.28M 0.53% | 126.20M 0.07% | 126.00M 0.16% | 125.99M 0.01% | 125.73M 0.21% | 125.81M 0.06% | 126.20M 0.31% | 125.81M 0.31% | 125.83M 0.02% | |
weighted average shs out dil | 125.97M - | 126.43M 0.36% | 126.83M 0.32% | 126.85M 0.02% | 126.80M 0.04% | 126.46M 0.27% | 126.48M 0.02% | 126.23M 0.20% | 126.64M 0.33% | 125.81M 0.66% | 126.36M 0.44% | |
eps | 1.04 - | 0.98 5.77% | 0.91 7.14% | 1.21 32.97% | 1.28 5.79% | 1.44 12.50% | 1.37 4.86% | 2.20 60.58% | 2.23 1.36% | 1.28 42.60% | 1.86 45.31% | |
epsdiluted | 1.04 - | 0.98 5.77% | 0.91 7.14% | 1.20 31.87% | 1.28 6.67% | 1.44 12.50% | 1.36 5.56% | 2.19 61.03% | 2.22 1.37% | 1.28 42.34% | 1.85 44.53% |
All numbers in EUR (except ratios and percentages)