GROUP:A1
A1 Group
- Stock
Last Close
15.28
05/04 18:37
Market Cap
5.07B
Beta: -
Volume Today
81
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 51.30M - | -49.50M 196.49% | 40.80M 182.42% | -358.60M 978.92% | 127.80M 135.64% | 4.60M 96.40% | 92.70M 1,914.34% | 78.60M 15.21% | 137.10M 74.43% | 84.37M 38.46% | 90.60M 7.38% | 92.20M 1.77% | 160.30M 73.86% | 16.49M 89.71% | 105.50M 539.78% | 123.10M 16.68% | 162.10M 31.68% | -42.33M 126.11% | 39M 192.14% | 79.90M 104.87% | 157.80M 97.50% | 65.80M 58.30% | 112.90M 71.58% | 108.40M 3.99% | 172.20M 58.86% | 88.11M 48.84% | 105.60M 19.86% | 125.30M 18.66% | 177.10M 41.34% | 102.95M 41.87% | 137.50M 33.56% | 165.50M 20.36% | 221M 33.53% | 128.61M 41.81% | 168.20M 30.79% | 215M 27.82% | 264.20M 22.88% | 168.60M 36.18% | 174M 3.20% | |
depreciation and amortization | 208.80M - | 219.51M 5.13% | 214.90M 2.10% | 620.40M 188.69% | 209.20M 66.28% | 155.03M 25.90% | 194.90M 25.72% | 200.50M 2.87% | 189.50M 5.49% | 213.38M 12.60% | 217.20M 1.79% | 214.80M 1.10% | 212.70M 0.98% | 220.57M 3.70% | 213.10M 3.39% | 212.90M 0.09% | 219M 2.87% | 308.44M 40.84% | 289.80M 6.04% | 260.80M 10.01% | 204.70M 21.51% | 201.22M 1.70% | 233.90M 16.24% | 237.50M 1.54% | 237M 0.21% | 237.51M 0.21% | 233.30M 1.77% | 238.40M 2.19% | 230.90M 3.15% | 235.25M 1.88% | 235M 0.11% | 240.30M 2.26% | 236.40M 1.62% | 240.98M 1.94% | 237.40M 1.49% | 238M 0.25% | 244.60M 2.77% | 242.97M 0.66% | 241M 0.81% | |
deferred income tax | ||||||||||||||||||||||||||||||||||||||||
stock based compensation | -300K - | 622K 307.33% | 1M 60.77% | 1M 0% | 400K 60% | -1.74M 534.50% | 400K 123.01% | 500K 25% | 100K 80% | -45K 145% | ||||||||||||||||||||||||||||||
change in working capital | -15.90M - | 61.52M 486.95% | -135.60M 320.40% | -92.30M 31.93% | -19.90M 78.44% | -83.00M 317.10% | -37.20M 55.18% | -38.10M 2.42% | -77.80M 104.20% | -34.55M 55.59% | -27M 21.86% | -58.70M 117.41% | -86.70M 47.70% | 41.53M 147.91% | -74.60M 279.61% | -45.60M 38.87% | -60.60M 32.89% | 4.23M 106.98% | -79.10M 1,969.98% | -20.90M 73.58% | -52.70M 152.15% | 19.81M 137.60% | -77.70M 492.17% | -30.10M 61.26% | -12.90M 57.14% | 9.96M 177.22% | 11.50M 15.45% | 5.80M 49.57% | -48.20M 931.03% | 18.20M 137.76% | 40.70M 123.61% | -9.70M 123.83% | -21.10M 117.53% | -14.76M 30.06% | 40.90M 377.16% | 12.50M 69.44% | -61M 588% | 46.00M 175.41% | -25M 154.35% | |
accounts receivables | ||||||||||||||||||||||||||||||||||||||||
inventory | 15.40M - | 18.68M 21.29% | -6.60M 135.34% | 9.60M 245.45% | 1.40M 85.42% | -15.62M 1,215.57% | 8M 151.22% | 300K 96.25% | -3.70M 1,333.33% | 2.66M 171.97% | -30.70M 1,252.84% | 11.70M 138.11% | 4.90M 58.12% | 10.56M 115.51% | -10.60M 200.38% | 2M 118.87% | -400K 120% | 2.98M 845.25% | -14.60M 589.77% | 8.90M 160.96% | -6.70M 175.28% | -16.80M 150.69% | 6.80M 140.49% | 8.80M 29.41% | 14.30M 62.50% | -7.33M 151.27% | -5.40M 26.34% | 18.40M 440.74% | 400K 97.83% | 1.44M 261% | -2.90M 300.83% | -9.80M 237.93% | 1.20M 112.24% | 10.63M 786.17% | -25.70M 341.68% | 1.80M 107.00% | -9.80M 644.44% | 23.30M 337.81% | -16M 168.65% | |
accounts payables | ||||||||||||||||||||||||||||||||||||||||
other working capital | -31.30M - | 42.85M 236.89% | -129M 401.07% | -101.90M 21.01% | -21.30M 79.10% | -67.38M 216.36% | -45.20M 32.92% | -38.40M 15.04% | -74.10M 92.97% | -37.22M 49.78% | 3.70M 109.94% | -70.40M 2,002.70% | -91.60M 30.11% | 30.98M 133.82% | -64M 306.62% | -47.60M 25.62% | -60.20M 26.47% | 1.25M 102.07% | -64.50M 5,264.13% | -29.80M 53.80% | -46M 54.36% | 36.61M 179.58% | -84.50M 330.82% | -38.90M 53.96% | -27.20M 30.08% | 17.29M 163.57% | 16.90M 2.27% | -12.60M 174.56% | -48.60M 285.71% | 16.76M 134.48% | 43.60M 160.19% | 100K 99.77% | -22.30M 22,400% | -25.39M 13.86% | 66.60M 362.30% | 10.70M 83.93% | -51.20M 578.50% | 22.70M 144.33% | -9M 139.65% | |
other non cash items | 51.60M - | 29.91M 42.03% | 27.80M 7.06% | 54M 94.24% | -16.90M 131.30% | 152.51M 1,002.44% | 21.40M 85.97% | 20.80M 2.80% | 22.60M 8.65% | 3.21M 85.78% | 26.30M 718.29% | 6.80M 74.14% | 19.30M 183.82% | 49.14M 154.59% | 17.90M 63.57% | 23.80M 32.96% | 13.40M 43.70% | -5.63M 142.01% | 19.60M 448.13% | 11M 43.88% | 8.30M 24.55% | 27.31M 229.01% | 39M 42.82% | 44.90M 15.13% | 31.60M 29.62% | 25.75M 18.50% | 22.30M 13.41% | 16.80M 24.66% | 4.60M 72.62% | 1.36M 70.50% | 19.40M 1,329.62% | -4.70M 124.23% | -20.60M 338.30% | -8.97M 56.45% | 7.20M 180.25% | -23.80M 430.56% | -56.40M 136.97% | -26.45M 53.11% | 3M 111.34% | |
net cash provided by operating activities | 295.50M - | 262.06M 11.32% | 148.90M 43.18% | 224.50M 50.77% | 300.60M 33.90% | 227.40M 24.35% | 272.20M 19.70% | 262.30M 3.64% | 271.50M 3.51% | 266.37M 1.89% | 307.10M 15.29% | 255.10M 16.93% | 305.60M 19.80% | 327.73M 7.24% | 261.90M 20.09% | 314.20M 19.97% | 333.90M 6.27% | 264.71M 20.72% | 269.30M 1.73% | 330.80M 22.84% | 318.10M 3.84% | 314.14M 1.25% | 308.10M 1.92% | 360.70M 17.07% | 427.90M 18.63% | 361.33M 15.56% | 372.70M 3.15% | 386.30M 3.65% | 364.40M 5.67% | 357.76M 1.82% | 432.60M 20.92% | 391.40M 9.52% | 415.70M 6.21% | 345.86M 16.80% | 453.70M 31.18% | 441.70M 2.64% | 391.40M 11.39% | 431.13M 10.15% | 393M 8.85% | |
investments in property plant and equipment | -167.60M - | -1.29B 667.35% | -99.40M 92.27% | -229.50M 130.89% | -143.60M 37.43% | -284.92M 98.41% | -121.10M 57.50% | -152.80M 26.18% | -171.70M 12.37% | -281.16M 63.75% | -245.20M 12.79% | -171.70M 29.98% | -205.10M 19.45% | -194.46M 5.19% | -208.90M 7.42% | -169.40M 18.91% | -142.90M 15.64% | -184.32M 28.99% | -145.30M 21.17% | -178.60M 22.92% | -192.20M 7.61% | -212.86M 10.75% | -216.10M 1.52% | -257.10M 18.97% | -198.70M 22.71% | -201.97M 1.65% | -205.20M 1.60% | -165.10M 19.54% | -146.90M 11.02% | -225.33M 53.39% | -201M 10.80% | -201.30M 0.15% | -206.20M 2.43% | -244.75M 18.70% | -194.20M 20.66% | -198.70M 2.32% | -219M 10.22% | -284.02M 29.69% | -236M 16.91% | |
acquisitions net | -2.40M - | -157K 93.46% | 99.40M 63,412.10% | 229.50M 130.89% | -29.20M 112.72% | -431K 98.52% | -2.80M 549.65% | -2.20M 21.43% | -153M 6,854.55% | 2.82M 101.85% | 245.20M 8,585.80% | 171.70M 29.98% | 205.10M 19.45% | -26.02M 112.69% | -73M 180.51% | 2.50M 103.42% | -12.30M 592% | 121K 100.98% | 100K 17.36% | -4M 4,100% | 300K - | 100K - | -1M 1,100% | 9K 100.90% | 165.10M - | 14.50M 91.22% | 51K 99.65% | 201M 394,017.65% | 201.30M 0.15% | 206.20M 2.43% | -2M - | -15M - | -243K 98.38% | |||||||
purchases of investments | -50.90M - | -8.76M 82.80% | -200K 97.72% | -4.70M 2,250% | -2.10M 55.32% | -9.13M 334.86% | -1.60M 82.48% | -200K 87.50% | -100K 50% | -2.40M 2,301% | -500K 79.18% | -1M 100% | -400K 60% | -5.38M 1,246.25% | 208.90M 3,979.29% | 169.40M 18.91% | 142.90M 15.64% | -45K 100.03% | 27.40M 60,988.89% | 178.60M 551.82% | 212.86M - | -200K 100.09% | 257.10M 128,650% | -100K 100.04% | -1.49M 1,391% | -200K 86.59% | -137.40M 68,600% | -14.90M 89.16% | -150.05M 907.02% | -25.10M 83.27% | -172.90M 588.84% | -6.40M 96.30% | -222.16M 3,371.30% | -23.70M 89.33% | -54.70M 130.80% | -60.70M 10.97% | -34.18M 43.69% | -25M 26.86% | ||
sales maturities of investments | 425.50M - | 50.76M 88.07% | 2.90M 94.29% | 200K 93.10% | 5.90M 2,850% | 463K 92.15% | 12.60M 2,621.38% | 1.10M 91.27% | -300K 127.27% | -261K 13% | 1.40M 636.40% | 3.70M 164.29% | 400K 89.19% | 517K 29.25% | 300K 41.97% | 200K 33.33% | 2M 900% | 120K 94% | 1.10M 816.67% | 600K 45.45% | 100K 83.33% | 221K 121% | 100K - | 600K 500% | 277K 53.83% | 100K - | 300K 200% | 137.36M 45,685.67% | 11.30M 91.77% | 157.70M 1,295.58% | 1.20M 99.24% | 203.82M 16,885.42% | 5.10M 97.50% | 34.90M 584.31% | 57.90M 65.90% | 30.19M 47.86% | 19M 37.06% | |||
other investing activites | 3.20M - | 3.67M 14.75% | -97M 2,741.61% | -227.90M 134.95% | 4.80M 102.11% | 3.44M 28.40% | 2.10M 38.90% | 1.20M 42.86% | 1.90M 58.33% | 3.83M 101.79% | -240.50M 6,372.82% | -163.90M 31.85% | -201M 22.64% | 3.61M 101.80% | -200.40M 5,652.78% | -167.80M 16.27% | -141.20M 15.85% | 3.44M 102.44% | -66.70M 2,038.95% | -176.80M 165.07% | 5.70M 103.22% | -215.60M 3,882.44% | 1.80M 100.83% | -247.10M 13,827.78% | 700K 100.28% | 1.77M 153% | 3.10M 75.04% | -162.80M 5,351.61% | 600K 100.37% | 11.86M 1,877% | -200.40M 1,789.43% | -200.30M 0.05% | -205.80M 2.75% | 1.77M 100.86% | 400K 77.36% | 1.70M 325% | 900K 47.06% | 2.22M 147.11% | 2M 10.07% | |
net cash used for investing activites | 207.80M - | -1.24B 697.00% | -94.30M 92.40% | -232.40M 146.45% | -164.20M 29.35% | -290.58M 76.97% | -110.80M 61.87% | -152.90M 38.00% | -323.20M 111.38% | -277.17M 14.24% | -239.60M 13.55% | -161.20M 32.72% | -201M 24.69% | -221.75M 10.32% | -273.10M 23.16% | -165.10M 39.55% | -151.50M 8.24% | -180.69M 19.26% | -183.40M 1.50% | -180.20M 1.74% | -186.40M 3.44% | -215.08M 15.39% | -214.50M 0.27% | -246.90M 15.10% | -198.50M 19.60% | -201.41M 1.46% | -202.30M 0.44% | -300.10M 48.34% | -146.40M 51.22% | -226.11M 54.44% | -214.20M 5.27% | -215.50M 0.61% | -211M 2.09% | -261.32M 23.85% | -214.40M 17.96% | -216.80M 1.12% | -235.90M 8.81% | -286.04M 21.25% | -240M 16.10% | |
debt repayment | -753.30M - | -175.02M 76.77% | -3.30M 98.11% | -45.50M 1,278.79% | -8.60M 81.10% | -188.87M 2,096.16% | -2.70M 98.57% | -2.70M - | -242.03M 8,863.93% | -752.70M 211.00% | -152.60M - | -178.00M 16.65% | -500M 180.89% | -22M 95.60% | -600M - | -132.70M - | -240M - | -176.40M - | -122.20M - | -788K - | -850M - | -900M 5.88% | -805.60M 10.49% | -1.52B 88.18% | ||||||||||||||||
common stock issued | ||||||||||||||||||||||||||||||||||||||||
common stock repurchased | ||||||||||||||||||||||||||||||||||||||||
dividends paid | -48K - | -33.80M 70,316.67% | -22.10M 34.62% | -37K - | -33.90M 91,521.62% | -33.20M 2.06% | -18K - | -33.90M 188,233.33% | -33.20M 2.06% | -142K - | -33.90M 23,773.24% | -132.80M 291.74% | -185K - | -34.40M 18,494.59% | -132.80M 286.05% | -141K - | -500K 254.61% | -139.50M 27,800% | -163K - | -600K 268.10% | -152.76M - | -166.50M - | -132K - | -400K - | -185.90M 46,375% | -121K 99.93% | ||||||||||||||
other financing activites | 299.90M - | 769.43M 156.56% | 24.10M 96.87% | -55.40M 329.88% | 25.50M 146.03% | 1.00B 3,839.41% | -34.60M 103.44% | 4.80M 113.87% | 19M 295.83% | 13.95M 26.61% | -78.90M 665.79% | -32.20M 59.19% | -22.50M 30.12% | 459.86M 2,143.81% | 141.50M 69.23% | -900K 100.64% | 43.70M 4,955.56% | -154.76M 454.14% | 402.80M 360.28% | -11.50M 102.86% | -11.20M 2.61% | -85.17M 660.46% | 135.90M 259.56% | 15.80M 88.37% | -47.40M 400% | -68.04M 43.55% | -65.80M 3.29% | -63.80M 3.04% | -48.60M 23.82% | -73.14M 50.50% | -59.20M 19.06% | -67.20M 13.51% | -47.30M 29.61% | -20.84M 55.93% | 233.50M 1,220.28% | 34.70M 85.14% | 687.90M 1,882.42% | 636.75M 7.43% | 1.35B 111.70% | |
net cash used provided by financing activities | -453.40M - | 594.36M 231.09% | -13M 102.19% | -123M 846.15% | 16.90M 113.74% | 815.64M 4,726.28% | -71.20M 108.73% | -28.40M 60.11% | 16.30M 157.39% | -228.10M 1,499.38% | -865.50M 279.44% | -65.40M 92.44% | -175.10M 167.74% | 281.71M 260.89% | -392.40M 239.29% | -155.70M 60.32% | 43.70M 128.07% | -154.94M 454.56% | -231.60M 49.48% | -144.30M 37.69% | -143.90M 0.28% | -85.31M 40.71% | -104.60M 22.61% | -123.70M 18.26% | -223.80M 80.92% | -68.20M 69.52% | -188.60M 176.52% | -63.80M 66.17% | -48.60M 23.82% | -226.69M 366.45% | -59.20M 73.89% | -233.70M 294.76% | -47.30M 79.76% | -20.98M 55.66% | 233.50M 1,213.23% | -815.70M 449.34% | -398M 51.21% | -168.97M 57.55% | -168M 0.57% | |
effect of forex changes on cash | 4.80M - | 503K 89.52% | 600K 19.28% | -2.20M 466.67% | 1.10M 150% | 286K 74% | 500K 74.83% | -5.50M 1,200% | -7.50M 36.36% | 6.61M 188.07% | -2.40M 136.34% | 700K - | 2.39M 241.29% | -100K 104.19% | -900K 800% | -300K 66.67% | 1.05M 449.33% | 200K 80.92% | 500K 150% | -1.80M 460.00% | 94K 105.22% | 800K 751.06% | 800K 0% | 1.30M 62.50% | -2.65M 304.15% | -5.10M 92.16% | 1.70M 133.33% | -3.90M 329.41% | -675K 82.69% | 500K 174.07% | 700K 40% | 800K 14.29% | -695K 186.88% | -800K 15.11% | 100K 112.50% | -900K 1,000% | 1.34M 249.22% | -1M 174.46% | ||
net change in cash | 55M - | -384.47M 799.03% | 42.10M 110.95% | -132.60M 414.96% | 154.60M 216.59% | 752.66M 386.85% | 90.60M 87.96% | 75.60M 16.56% | -43M 156.88% | -232.12M 439.82% | -800.40M 244.82% | 28.50M 103.56% | -69.80M 344.91% | 389.96M 658.68% | -403.70M 203.52% | -7.50M 98.14% | 226M 3,113.33% | -69.91M 130.93% | -145.60M 108.27% | 6.90M 104.74% | -14M 302.90% | 13.93M 199.51% | -10.30M 173.94% | -9.20M 10.68% | 7M 176.09% | 89.19M 1,174.19% | -23.40M 126.24% | 24.10M 202.99% | 165.50M 586.72% | -95.62M 157.78% | 159.70M 267.01% | -57.20M 135.82% | 158.10M 376.40% | 62.94M 60.19% | 472.10M 650.04% | -590.70M 225.12% | -243.50M 58.78% | -22.48M 90.77% | -16M 28.84% | |
cash at beginning of period | 530.80M - | 585.80M 10.36% | 201.30M 65.64% | 243.40M 20.91% | 110.80M 54.48% | 265.40M 139.53% | 1.02B 283.61% | 1.11B 8.90% | 1.18B 6.82% | 1.14B 3.63% | 909.20M 20.34% | 108.80M 88.03% | 137.30M 26.19% | 67.50M 50.84% | 457.50M 577.78% | 53.80M 88.24% | 46.30M 13.94% | 272.30M 488.12% | 202.40M 25.67% | 56.80M 71.94% | 63.70M 12.15% | 49.70M 21.98% | 63.60M 27.97% | 53.30M 16.19% | 44.10M 17.26% | 51.10M 15.87% | 140.30M 174.56% | 116.90M 16.68% | 141M 20.62% | 306.50M 117.38% | 210.90M 31.19% | 370.60M 75.72% | 313.40M 15.43% | 471.50M 50.45% | 534.40M 13.34% | 1.01B 88.34% | 415.80M 58.69% | 172.30M 58.56% | 150M 12.94% | |
cash at end of period | 585.80M - | 201.33M 65.63% | 243.40M 20.89% | 110.80M 54.48% | 265.40M 139.53% | 1.02B 283.60% | 1.11B 8.90% | 1.18B 6.82% | 1.14B 3.63% | 909.18M 20.34% | 108.80M 88.03% | 137.30M 26.19% | 67.50M 50.84% | 457.46M 577.72% | 53.80M 88.24% | 46.30M 13.94% | 272.30M 488.12% | 202.39M 25.67% | 56.80M 71.94% | 63.70M 12.15% | 49.70M 21.98% | 63.63M 28.03% | 53.30M 16.24% | 44.10M 17.26% | 51.10M 15.87% | 140.29M 174.55% | 116.90M 16.67% | 141M 20.62% | 306.50M 117.38% | 210.88M 31.20% | 370.60M 75.74% | 313.40M 15.43% | 471.50M 50.45% | 534.44M 13.35% | 1.01B 88.33% | 415.80M 58.69% | 172.30M 58.56% | 149.82M 13.05% | 134M 10.56% | |
operating cash flow | 295.50M - | 262.06M 11.32% | 148.90M 43.18% | 224.50M 50.77% | 300.60M 33.90% | 227.40M 24.35% | 272.20M 19.70% | 262.30M 3.64% | 271.50M 3.51% | 266.37M 1.89% | 307.10M 15.29% | 255.10M 16.93% | 305.60M 19.80% | 327.73M 7.24% | 261.90M 20.09% | 314.20M 19.97% | 333.90M 6.27% | 264.71M 20.72% | 269.30M 1.73% | 330.80M 22.84% | 318.10M 3.84% | 314.14M 1.25% | 308.10M 1.92% | 360.70M 17.07% | 427.90M 18.63% | 361.33M 15.56% | 372.70M 3.15% | 386.30M 3.65% | 364.40M 5.67% | 357.76M 1.82% | 432.60M 20.92% | 391.40M 9.52% | 415.70M 6.21% | 345.86M 16.80% | 453.70M 31.18% | 441.70M 2.64% | 391.40M 11.39% | 431.13M 10.15% | 393M 8.85% | |
capital expenditure | -167.60M - | -1.29B 667.35% | -99.40M 92.27% | -229.50M 130.89% | -143.60M 37.43% | -284.92M 98.41% | -121.10M 57.50% | -152.80M 26.18% | -171.70M 12.37% | -281.16M 63.75% | -245.20M 12.79% | -171.70M 29.98% | -205.10M 19.45% | -194.46M 5.19% | -208.90M 7.42% | -169.40M 18.91% | -142.90M 15.64% | -184.32M 28.99% | -145.30M 21.17% | -178.60M 22.92% | -192.20M 7.61% | -212.86M 10.75% | -216.10M 1.52% | -257.10M 18.97% | -198.70M 22.71% | -201.97M 1.65% | -205.20M 1.60% | -165.10M 19.54% | -146.90M 11.02% | -225.33M 53.39% | -201M 10.80% | -201.30M 0.15% | -206.20M 2.43% | -244.75M 18.70% | -194.20M 20.66% | -198.70M 2.32% | -219M 10.22% | -284.02M 29.69% | -236M 16.91% | |
free cash flow | 127.90M - | -1.02B 900.64% | 49.50M 104.83% | -5M 110.10% | 157M 3,240% | -57.52M 136.64% | 151.10M 362.70% | 109.50M 27.53% | 99.80M 8.86% | -14.79M 114.82% | 61.90M 518.50% | 83.40M 34.73% | 100.50M 20.50% | 133.27M 32.60% | 53M 60.23% | 144.80M 173.21% | 191M 31.91% | 80.39M 57.91% | 124M 54.25% | 152.20M 22.74% | 125.90M 17.28% | 101.28M 19.56% | 92M 9.16% | 103.60M 12.61% | 229.20M 121.24% | 159.35M 30.47% | 167.50M 5.11% | 221.20M 32.06% | 217.50M 1.67% | 132.43M 39.11% | 231.60M 74.89% | 190.10M 17.92% | 209.50M 10.21% | 101.10M 51.74% | 259.50M 156.67% | 243M 6.36% | 172.40M 29.05% | 147.11M 14.67% | 157M 6.72% |
All numbers in (except ratios and percentages)