GROUP:A1
A1 Group
- Stock
Last Close
15.28
05/04 18:37
Market Cap
5.07B
Beta: -
Volume Today
81
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.04B - | 1.06B 1.90% | 975.90M 7.55% | 963M 1.32% | 1.05B 8.90% | 1.03B 1.76% | 956M 7.21% | 982.80M 2.80% | 1.01B 2.93% | 1.08B 6.38% | 1.01B 6.21% | 1.03B 2.11% | 1.07B 4.12% | 1.10B 2.33% | 1.06B 3.58% | 1.08B 2.28% | 1.11B 2.55% | 1.03B 7.51% | 1.07B 4.47% | 1.09B 1.98% | 1.11B 1.87% | 1.15B 3.44% | 1.09B 5.53% | 1.12B 3.05% | 1.15B 2.68% | 1.10B 4.18% | 1.13B 1.94% | 1.10B 2.70% | 1.14B 4.24% | 1.10B 3.68% | 1.12B 1.61% | 1.14B 2.27% | 1.19B 3.73% | 1.22B 2.82% | 1.14B 6.21% | 1.19B 3.83% | 1.27B 6.87% | 1.32B 3.74% | 1.23B 6.33% | |
cost of revenue | 120.40M - | 132.95M 10.42% | 104.60M 21.32% | 112.80M 7.84% | 124.30M 10.20% | 115.58M 7.02% | 109.10M 5.60% | 113.50M 4.03% | 119.90M 5.64% | 129.18M 7.74% | 430M 232.88% | 458.50M 6.63% | 455.30M 0.70% | 524.62M 15.23% | 468.80M 10.64% | 471.60M 0.60% | 488.50M 3.58% | 549.54M 12.50% | 481.30M 12.42% | 488.60M 1.52% | 492.20M 0.74% | 561.37M 14.05% | 459M 18.24% | 469M 2.18% | 478.90M 2.11% | 549.43M 14.73% | 481.10M 12.44% | 456.50M 5.11% | 482.20M 5.63% | 544.53M 12.93% | 487.80M 10.42% | 492M 0.86% | 502.90M 2.22% | 558.41M 11.04% | 485.80M 13.00% | 503.60M 3.66% | 549.70M 9.15% | 605.46M 10.14% | 550M 9.16% | |
gross profit | 915.60M - | 922.70M 0.78% | 871.30M 5.57% | 850.20M 2.42% | 924.40M 8.73% | 914.69M 1.05% | 846.90M 7.41% | 869.30M 2.64% | 891.70M 2.58% | 947.01M 6.20% | 579.40M 38.82% | 572.20M 1.24% | 617.90M 7.99% | 573.54M 7.18% | 590.10M 2.89% | 611.40M 3.61% | 622.10M 1.75% | 477.69M 23.21% | 591.80M 23.89% | 605.70M 2.35% | 622.60M 2.79% | 591.84M 4.94% | 630.40M 6.52% | 653.60M 3.68% | 673.80M 3.09% | 555.10M 17.62% | 644.90M 16.18% | 639.10M 0.90% | 659.90M 3.25% | 555.55M 15.81% | 630M 13.40% | 651.20M 3.37% | 682.90M 4.87% | 660.78M 3.24% | 657.70M 0.47% | 683.70M 3.95% | 719.20M 5.19% | 710.86M 1.16% | 683M 3.92% | |
selling and marketing expenses | ||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 241.70M - | 245.40M 1.53% | 202.60M 17.44% | 296.42M 46.31% | 247.70M 16.44% | 251M 1.33% | 209.50M 16.53% | 286.71M 36.85% | 240.20M 16.22% | 245M 2.00% | 229.90M 6.16% | 291.83M 26.94% | 253.80M 13.03% | 259.10M 2.09% | 232.70M 10.19% | 284.08M 22.08% | 261.60M 7.91% | 246.80M 5.66% | 216.30M 12.36% | 272.68M 26.06% | 246.70M 9.53% | 243.50M 1.30% | 220.30M 9.53% | 277.66M 26.04% | 246.90M 11.08% | 245.80M 0.45% | 223.20M 9.19% | 294.65M 32.01% | 270M 8.37% | |||||||||||
selling general and administrative expenses | 241.70M - | 245.40M 1.53% | 202.60M 17.44% | 296.42M 46.31% | 247.70M 16.44% | 251M 1.33% | 209.50M 16.53% | 286.71M 36.85% | 240.20M 16.22% | 245M 2.00% | 229.90M 6.16% | 291.83M 26.94% | 253.80M 13.03% | 259.10M 2.09% | 232.70M 10.19% | 284.08M 22.08% | 261.60M 7.91% | 246.80M 5.66% | 216.30M 12.36% | 272.68M 26.06% | 246.70M 9.53% | 243.50M 1.30% | 220.30M 9.53% | 277.66M 26.04% | 246.90M 11.08% | 245.80M 0.45% | 223.20M 9.19% | 294.65M 32.01% | 270M 8.37% | |||||||||||
research and development expenses | ||||||||||||||||||||||||||||||||||||||||
other expenses | 766.40M - | 887.65M 15.82% | 766.30M 13.67% | 771.10M 0.63% | 718.90M 6.77% | 885.72M 23.20% | 703.30M 20.60% | 743M 5.64% | 694.80M 6.49% | 852.10M 22.64% | 220.40M 74.13% | 212.30M 3.68% | 212.60M 0.14% | 222.64M 4.72% | 215.90M 3.03% | 213.80M 0.97% | 221.60M 3.65% | 211.16M 4.71% | 292.40M 38.47% | 262.90M 10.09% | 207.50M 21.07% | 207.55M 0.02% | 236.40M 13.90% | 239.90M 1.48% | 239.10M 0.33% | 153.10M 35.97% | 235.90M 54.08% | 240.80M 2.08% | 232.90M 3.28% | 153.64M 34.03% | 219.90M 43.13% | 220.20M 0.14% | 218.80M 0.64% | 224.85M 2.77% | 216.50M 3.71% | 219M 1.15% | 223.10M 1.87% | 227.23M 1.85% | 219M 3.62% | |
cost and expenses | 886.80M - | 1.02B 15.09% | 870.90M 14.67% | 883.90M 1.49% | 843.20M 4.60% | 1.00B 18.75% | 812.40M 18.86% | 856.50M 5.43% | 814.70M 4.88% | 981.28M 20.45% | 892.10M 9.09% | 916.20M 2.70% | 870.50M 4.99% | 1.04B 19.89% | 932.40M 10.66% | 936.40M 0.43% | 919.60M 1.79% | 1.05B 13.90% | 1.01B 3.20% | 996.50M 1.72% | 929.60M 6.71% | 1.06B 14.11% | 949.20M 10.52% | 968M 1.98% | 950.70M 1.79% | 986.61M 3.78% | 978.60M 0.81% | 944.10M 3.53% | 931.40M 1.35% | 970.84M 4.23% | 954.40M 1.69% | 955.70M 0.14% | 942M 1.43% | 1.06B 12.62% | 949.20M 10.53% | 968.40M 2.02% | 996M 2.85% | 1.13B 13.19% | 1.04B 7.84% | |
operating expenses | 766.40M - | 887.65M 15.82% | 766.30M 13.67% | 771.10M 0.63% | 718.90M 6.77% | 885.72M 23.20% | 703.30M 20.60% | 743M 5.64% | 694.80M 6.49% | 852.10M 22.64% | 462.10M 45.77% | 457.70M 0.95% | 415.20M 9.29% | 519.06M 25.01% | 463.60M 10.68% | 464.80M 0.26% | 431.10M 7.25% | 497.87M 15.49% | 532.60M 6.97% | 507.90M 4.64% | 437.40M 13.88% | 499.38M 14.17% | 490.20M 1.84% | 499M 1.80% | 471.80M 5.45% | 437.18M 7.34% | 497.50M 13.80% | 487.60M 1.99% | 449.20M 7.88% | 426.31M 5.10% | 466.60M 9.45% | 463.70M 0.62% | 439.10M 5.31% | 502.52M 14.44% | 463.40M 7.78% | 464.80M 0.30% | 446.30M 3.98% | 521.88M 16.93% | 489M 6.30% | |
interest expense | 49.40M - | 48.28M 2.28% | 49.10M 1.71% | 49.80M 1.43% | 48.50M 2.61% | 47.15M 2.79% | 44.20M 6.25% | 44.30M 0.23% | 44.80M 1.13% | 44.69M 0.25% | 36.60M 18.10% | 27.10M 25.96% | 46.70M 72.32% | 42.65M 8.67% | 28.80M 32.48% | 26.20M 9.03% | 24.50M 6.49% | 32.03M 30.73% | 24.60M 23.19% | 23.60M 4.07% | 23.80M 0.85% | 27.44M 15.28% | 29.30M 6.79% | 50M 70.65% | 32.20M 35.60% | 27.16M 15.65% | 26.70M 1.69% | 26M 2.62% | 27.50M 5.77% | 34.64M 25.97% | 26.30M 24.08% | 26.10M 0.76% | 25.10M 3.83% | 29.13M 16.07% | 21M 27.92% | 13.40M 36.19% | 15.30M 14.18% | 13.83M 9.59% | 22M 59.04% | |
ebitda | 328.40M - | 255.34M 22.25% | 315M 23.36% | 306.10M 2.83% | 410.90M 34.24% | 177.76M 56.74% | 339M 90.70% | 329.50M 2.80% | 382M 15.93% | 342.40M 10.37% | 344.40M 0.58% | 334M 3.02% | 419.50M 25.60% | 279.64M 33.34% | 347.40M 24.23% | 362.30M 4.29% | 405.40M 11.90% | 297.43M 26.63% | 353.40M 18.82% | 364.20M 3.06% | 386.10M 6.01% | 294.35M 23.76% | 376M 27.74% | 395.80M 5.27% | 441.20M 11.47% | 352.69M 20.06% | 365.50M 3.63% | 389.60M 6.59% | 435.40M 11.76% | 372.74M 14.39% | 398.60M 6.94% | 431.80M 8.33% | 482.30M 11.70% | 398.55M 17.36% | 426.60M 7.04% | 466.40M 9.33% | 524.10M 12.37% | 425.41M 18.83% | 437M 2.72% | |
operating income | 121.50M - | 32.87M 72.95% | 97.40M 196.34% | -320M 428.54% | 200M 162.50% | 19.61M 90.19% | 139.70M 612.25% | 121M 13.39% | 189.20M 56.36% | 124.00M 34.46% | 117.20M 5.48% | 114.50M 2.30% | 202.70M 77.03% | 52.26M 74.22% | 126.40M 141.86% | 146.50M 15.90% | 191.10M 30.44% | -20.09M 110.51% | 59.20M 394.70% | 97.80M 65.20% | 185.10M 89.26% | 92.46M 50.05% | 140.20M 51.63% | 154.60M 10.27% | 202M 30.66% | 118.02M 41.58% | 147.30M 24.81% | 151.60M 2.92% | 210.70M 38.98% | 129.34M 38.61% | 163.30M 26.26% | 187.40M 14.76% | 243.80M 30.10% | 157.57M 35.37% | 194.20M 23.25% | 219M 12.77% | 272.90M 24.61% | 185.00M 32.21% | 195M 5.41% | |
depreciation and amortization | 208.80M - | 219.51M 5.13% | 214.90M 2.10% | 620.40M 188.69% | 209.20M 66.28% | 155.03M 25.90% | 194.90M 25.72% | 200.50M 2.87% | 189.50M 5.49% | 213.38M 12.60% | 217.20M 1.79% | 214.80M 1.10% | 212.70M 0.98% | 220.57M 3.70% | 213.10M 3.39% | 212.90M 0.09% | 219M 2.87% | 308.44M 40.84% | 289.80M 6.04% | 260.80M 10.01% | 204.70M 21.51% | 201.22M 1.70% | 233.90M 16.24% | 237.50M 1.54% | 237M 0.21% | 237.51M 0.21% | 233.30M 1.77% | 238.40M 2.19% | 230.90M 3.15% | 235.25M 1.88% | 235M 0.11% | 240.30M 2.26% | 236.40M 1.62% | 240.98M 1.94% | 232.40M 3.56% | 247.40M 6.45% | 251.20M 1.54% | 240.42M 4.29% | 242M 0.66% | |
total other income expenses net | -51.30M - | -45.55M 11.21% | -46.40M 1.87% | -44.10M 4.96% | -46.70M 5.90% | -43.93M 5.93% | -39.80M 9.40% | -36.30M 8.79% | -41.50M 14.33% | -39.59M 4.59% | -26.60M 32.82% | -22.30M 16.17% | -42.40M 90.13% | -35.77M 15.63% | -20.90M 41.57% | -23.40M 11.96% | -29M 23.93% | -22.24M 23.32% | -20.20M 9.16% | -17.90M 11.39% | -27.30M 52.51% | -26.66M 2.34% | -27.30M 2.40% | -46.20M 69.23% | -29.80M 35.50% | -29.91M 0.38% | -41.70M 39.40% | -26.30M 36.93% | -33.60M 27.76% | -26.39M 21.46% | -25.80M 2.23% | -21.90M 15.12% | -22.80M 4.11% | -28.96M 27.03% | -26M 10.23% | -4M 84.62% | -8.70M 117.50% | -16.39M 88.40% | -21M 28.12% | |
income before tax | 70.20M - | -12.68M 118.06% | 51M 502.24% | -364.10M 813.92% | 153.30M 142.10% | -24.32M 115.86% | 99.90M 510.82% | 84.70M 15.22% | 147.70M 74.38% | 84.40M 42.86% | 90.60M 7.34% | 92.20M 1.77% | 160.30M 73.86% | 16.49M 89.71% | 105.50M 539.78% | 123.10M 16.68% | 162.10M 31.68% | -42.33M 126.11% | 39M 192.14% | 79.90M 104.87% | 157.80M 97.50% | 65.80M 58.30% | 112.90M 71.58% | 108.40M 3.99% | 172.20M 58.86% | 88.11M 48.84% | 105.60M 19.86% | 125.30M 18.66% | 177.10M 41.34% | 102.95M 41.87% | 137.50M 33.56% | 165.50M 20.36% | 221M 33.53% | 128.61M 41.81% | 168.20M 30.79% | 215M 27.82% | 264.20M 22.88% | 168.60M 36.18% | 174M 3.20% | |
income tax expense | 18.90M - | 36.92M 95.35% | 10.20M 72.37% | -5.50M 153.92% | 25.50M 563.64% | -28.92M 213.41% | 7.20M 124.90% | 6.10M 15.28% | 10.60M 73.77% | 29K 99.73% | 9.60M 33,003.45% | 9.80M 2.08% | 17.10M 74.49% | -90.02M 626.40% | 9.10M 110.11% | 10.60M 16.48% | 14M 32.08% | -30.69M 319.24% | 10.70M 134.86% | 21.80M 103.74% | 43.10M 97.71% | 23.19M 46.19% | 27M 16.41% | 38.40M 42.22% | 35.90M 6.51% | 52.86M 47.25% | 16.30M 69.17% | 11.50M 29.45% | 34.50M 200% | 59.73M 73.12% | 28.60M 52.12% | 40.50M 41.61% | 40M 1.23% | 88.38M 120.94% | 37.60M 57.45% | 48M 27.66% | 59M 22.92% | 36.82M 37.59% | 39M 5.92% | |
net income | 51.30M - | -49.36M 196.22% | 40.80M 182.66% | -358.60M 978.92% | 127.70M 135.61% | 4.51M 96.47% | 92.70M 1,954.52% | 78.60M 15.21% | 137.10M 74.43% | 84.30M 38.51% | 81M 3.91% | 82.30M 1.60% | 143M 73.75% | 106.43M 25.57% | 96.40M 9.42% | 112.60M 16.80% | 147.90M 31.35% | -12.34M 108.34% | 28.30M 329.39% | 58M 104.95% | 114.50M 97.41% | 42.50M 62.88% | 85.80M 101.89% | 69.90M 18.53% | 136.10M 94.71% | 35.16M 74.16% | 89.20M 153.68% | 113.70M 27.47% | 142.50M 25.33% | 43.12M 69.74% | 108.70M 152.08% | 124.90M 14.90% | 180.80M 44.76% | 40.23M 77.75% | 130.50M 224.38% | 166.90M 27.89% | 204.90M 22.77% | 131.79M 35.68% | 135M 2.44% | |
weighted average shs out | 240.38M - | 240.39M 0.00% | 240.39M 0% | 240.39M 0% | 240.39M 0% | 332.04M 38.13% | 332.04M 0% | 332.04M 0% | 332.04M 0% | 332.04M 0% | 332.04M 0% | 332.04M 0% | 332.04M 0% | 332.04M 0% | 332.04M 0% | 332.04M 0% | 332.04M 0% | 332.04M 0% | 332.04M 0% | 332.04M 0% | 332.04M 0% | 332.04M 0% | 332.04M 0% | 332.04M 0% | 332.04M 0% | 332.04M 0% | 332.04M 0% | 332.04M 0% | 332.04M 0% | 332.04M 0% | 332.04M 0% | 332.04M 0% | 332.04M 0% | 80.51M 75.75% | 332.04M 312.41% | 332.04M 0% | 332.04M 0% | |||
weighted average shs out dil | 240.38M - | 240.39M 0.00% | 240.39M 0% | 240.39M 0% | 240.39M 0% | 332.04M 38.13% | 332.04M 0% | 332.04M 0% | 332.04M 0% | 332.04M 0% | 332.04M 0% | 332.04M 0% | 332.04M 0% | 332.04M 0% | 332.04M 0% | 332.04M 0% | 332.04M 0% | 332.04M 0% | 332.04M 0% | 332.04M 0% | 332.04M 0% | 332.04M 0% | 332.04M 0% | 332.04M 0% | 332.04M 0% | 332.04M 0% | 332.04M 0% | 332.04M 0% | 332.04M 0% | 332.04M 0% | 332.04M 0% | 332.04M 0% | 332.04M 0% | 80.51M 75.75% | 332.04M 312.41% | 332.04M 0% | 332.04M 0% | |||
eps | 0.21 - | -0.21 200% | 0.17 180.95% | -1.49 976.47% | 0.53 135.57% | 0.01 97.43% | 0.28 1,958.82% | 0.24 14.29% | 0.41 70.83% | 0.25 39.02% | 0.24 4.00% | 0.25 4.17% | 0.43 72% | 0.32 25.58% | 0.29 9.38% | 0.34 17.24% | 0.45 32.35% | -0.04 108.27% | 0.09 329.03% | 0.17 99.53% | 0.34 100% | 0.13 61.76% | 0.26 100% | 0.21 19.23% | 0.41 95.24% | 0.11 73.17% | 0.27 145.45% | 0.34 25.93% | 0.43 26.47% | 0.13 69.77% | 0.33 153.85% | 0.38 15.15% | 0.54 42.11% | 0.50 7.41% | 0.39 22.00% | 0.50 28.21% | 0.62 24% | |||
epsdiluted | 0.21 - | -0.21 200% | 0.17 180.95% | -1.49 976.47% | 0.53 135.57% | 0.01 97.43% | 0.28 1,958.82% | 0.24 14.29% | 0.41 70.83% | 0.25 39.02% | 0.24 4.00% | 0.25 4.17% | 0.43 72% | 0.32 25.58% | 0.29 9.38% | 0.34 17.24% | 0.45 32.35% | -0.04 108.27% | 0.09 329.03% | 0.17 99.53% | 0.34 100% | 0.13 61.76% | 0.26 100% | 0.21 19.23% | 0.41 95.24% | 0.11 73.17% | 0.27 145.45% | 0.34 25.93% | 0.43 26.47% | 0.13 69.77% | 0.33 153.85% | 0.38 15.15% | 0.54 42.11% | 0.50 7.41% | 0.39 22.00% | 0.50 28.21% | 0.62 24% |
All numbers in (except ratios and percentages)