GRC
GROUP:GRCI
GRC International Group PLC
- Stock
Last Close
7.75
07/08 12:44
Market Cap
83.57K
Beta: -
Volume Today
40.88K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Sep '16 | Jan '17 | Mar '17 | Jun '17 | Sep '17 | Jan '18 | Mar '18 | Jun '18 | Sep '18 | Jan '19 | Mar '19 | Jun '19 | Sep '19 | Jan '20 | Mar '20 | Jun '20 | Sep '20 | Mar '21 | Sep '21 | Mar '22 | Sep '22 | Mar '23 | Sep '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.67M - | 5.80M - | 3.92M 32.38% | 3.92M 0% | 3.92M 0% | 8.91M 127.27% | 7.10M - | 3.54M 50.16% | 3.54M 0% | 3.54M 0% | 3.54M 0% | 6.35M 79.47% | 6.63M 4.51% | 7.27M 9.59% | 7.29M 0.25% | 7.37M 1.18% | 7.57M 2.71% | ||||||||||||||
cost of revenue | 1.18M - | 2.38M - | 3.82M - | 3.92M - | 1.52M 61.16% | 1.52M 0% | 1.52M 0% | 1.52M 0% | 3.65M 140.12% | 3.62M 0.90% | 3.68M 1.74% | 3.67M 0.30% | 3.77M 2.67% | 3.86M 2.39% | |||||||||||||||||
gross profit | 1.50M - | 1.02M 31.63% | 1.02M 0% | 1.02M 0% | 3.42M 233.84% | 5.09M - | 3.18M - | 2.02M 36.60% | 2.02M 0% | 2.02M 0% | 2.02M 0% | 2.70M 33.73% | 3.02M 11.83% | 3.59M 19.00% | 3.62M 0.81% | 3.60M 0.33% | 3.71M 3.05% | ||||||||||||||
selling and marketing expenses | -6.61K - | -6.61K 0% | -6.61K 0% | -780.77K - | 158.50K 120.30% | 158.50K 0% | 158.50K 0% | 158.50K 0% | 438K 176.34% | -805K 283.79% | 299K 137.14% | -821K 374.58% | 502K 161.14% | -860K 271.31% | |||||||||||||||||
general and administrative expenses | 1.44M - | 2.81M - | 7.28M - | 634.78K 91.28% | 634.78K 0% | 634.78K 0% | 6.07M 855.46% | 523.50K 91.37% | 523.50K 0% | 523.50K 0% | 523.50K 0% | 2.63M 401.43% | 4.37M 66.44% | 2.92M 33.21% | 4.92M 68.51% | 3.00M 39.09% | 5.28M 76.26% | ||||||||||||||
selling general and administrative expenses | 693.98K - | 693.98K 0% | 693.98K 0% | 693.98K 0% | 1.44M - | 838.60K 41.64% | 838.60K 0% | 838.60K 0% | 2.81M 234.84% | 7.28M - | 5.28M - | 682K 87.09% | 682K 0% | 682K 0% | 682K 0% | 3.98M 484.02% | 3.56M 10.52% | 3.98M 11.56% | 4.10M 3.02% | 4.64M 13.18% | 4.42M 4.68% | ||||||||||
research and development expenses | 907K - | 1.17M - | 1.32M - | ||||||||||||||||||||||||||||
other expenses | 2.50M - | 2.50M 0% | 2.50M 0% | 2.10M - | 2.10M 0% | 2.10M 0% | 2.10M 0% | ||||||||||||||||||||||||
cost and expenses | 2.60M - | 5.18M - | 11.09M - | 9.20M - | 4.30M 53.23% | 4.30M 0% | 4.30M 0% | 4.30M 0% | 7.63M 77.41% | 7.18M 5.92% | 7.66M 6.61% | 7.77M 1.42% | 8.40M 8.22% | 8.28M 1.51% | |||||||||||||||||
operating expenses | 693.98K - | 693.98K 0% | 693.98K 0% | 693.98K 0% | 667.00K 3.89% | 667.00K 0% | 667.00K 0% | 1.43M 113.78% | 838.60K 41.19% | 838.60K 0% | 838.60K 0% | 2.80M 233.64% | 2.10M 25.08% | 2.10M 0% | 2.10M 0% | 7.27M 246.60% | 3.44M 52.68% | 3.44M 0% | 3.44M 0% | 5.28M 53.70% | 2.78M 47.34% | 2.78M 0% | 2.78M 0% | 2.78M 0% | 3.98M 43.14% | 3.56M 10.52% | 3.98M 11.56% | 4.10M 3.02% | 4.64M 13.18% | 4.42M 4.68% | |
interest expense | 8K - | 8K 0% | 8K 0% | 46.81K - | 55.50K 18.56% | 55.50K 0% | 55.50K 0% | 55.50K 0% | 136K 145.05% | 107K 21.32% | 197K 84.11% | 72K 63.45% | 118K 63.89% | 169K 43.22% | |||||||||||||||||
ebitda | 215.05K - | 839.42K - | -1.82M - | -1.32M - | -465.75K 64.82% | -465.75K 0% | -465.75K 0% | -465.75K 0% | -489K 4.99% | 256K 152.35% | 408K 59.38% | 306K 25% | -161K 152.61% | 156K 196.89% | |||||||||||||||||
operating income | 71.98K - | 185.54K 157.76% | 185.54K 0% | 185.54K 0% | 621.10K 234.75% | 91.31K 85.30% | 91.31K 0% | 91.31K 0% | -2.17M 2,481.93% | -2.10M - | -857.25K 59.26% | -857.25K 0% | -857.25K 0% | -857.25K 0% | -1.29M 50.13% | -549K 57.34% | -388K 29.33% | -479K 23.45% | -1.03M 115.24% | -704K 31.72% | |||||||||||
depreciation and amortization | 143.06K - | 218.31K - | 355.51K - | 780.43K - | 391.50K 49.84% | 391.50K 0% | 391.50K 0% | 391.50K 0% | 798K 103.83% | 805K 0.88% | 796K 1.12% | 785K 1.38% | 870K 10.83% | 860K 1.15% | |||||||||||||||||
total other income expenses net | -15.88K - | -8K 49.62% | -8K 0% | -8K 0% | -7.28K 8.99% | -943 - | -91.22K - | -55.50K 39.16% | -55.50K 0% | -55.50K 0% | -55.50K 0% | -7K 87.39% | 57K 914.29% | -121K 312.28% | -60K 50.41% | -45K 25% | -141K 213.33% | ||||||||||||||
income before tax | -76.78K - | -76.78K 0% | -76.78K 0% | -76.78K 0% | 56.10K - | 177.54K 216.45% | 177.54K 0% | 177.54K 0% | 613.82K 245.74% | -2.18M - | -1.34M 38.35% | -1.34M 0% | -1.34M 0% | -2.20M 63.67% | -912.75K 58.42% | -912.75K 0% | -912.75K 0% | -912.75K 0% | -1.29M 41.77% | -492K 61.98% | -509K 3.46% | -539K 5.89% | -1.08M 99.63% | -845K 21.47% | |||||||
income tax expense | 18.47K - | 18.47K 0% | 18.47K 0% | -21.70K - | -111.25K 412.58% | -111.25K 0% | -111.25K 0% | -111.25K 0% | -245K 120.22% | -19K 92.24% | 13K 168.42% | -21K 261.54% | -344K 1,538.10% | -21K 93.90% | |||||||||||||||||
net income | -51.41K - | -51.41K 0% | -51.41K 0% | -51.41K 0% | 25.47K 149.54% | 25.47K 0% | 25.47K 0% | 56.10K 120.27% | 159.07K 183.53% | 159.07K 0% | 159.07K 0% | 613.82K 285.88% | 50.46K 91.78% | 50.46K 0% | 50.46K 0% | -2.18M 4,411.95% | -1.35M 38.02% | -1.35M 0% | -1.35M 0% | -2.17M 61.16% | -801.50K 63.12% | -801.50K 0% | -801.50K 0% | -801.50K 0% | -1.05M 30.88% | -473K 54.91% | -524K 10.78% | -518K 1.15% | -732K 41.31% | -841K 14.89% | |
weighted average shs out | 57.46M - | 57.46M 0% | 57.46M 0% | 57.46M 0% | 57.46M 0% | 57.46M 0% | 57.46M 0% | 373.28K 99.35% | 57.46M 15,294.18% | 57.46M 0% | 57.46M 0% | 50.26M 12.53% | 50.79M 1.04% | 50.79M 0% | 50.79M 0% | 57.46M 13.15% | 57.98M 0.90% | 57.98M 0% | 57.98M 0% | 64.48M 11.21% | 57.98M 10.08% | 57.98M 0% | 57.98M 0% | 57.98M 0% | 99.83M 72.17% | 99.75M 0.07% | 102.89M 3.14% | 107.83M 4.80% | 107.83M 0% | 107.83M 0.00% | |
weighted average shs out dil | 57.46M - | 57.46M 0% | 57.46M 0% | 57.46M 0% | 57.46M 0% | 57.46M 0% | 57.46M 0% | 373.35K 99.35% | 57.46M 15,291.17% | 57.46M 0% | 57.46M 0% | 50.26M 12.53% | 51.16M 1.79% | 51.16M 0% | 51.16M 0% | 57.46M 12.31% | 57.98M 0.90% | 57.98M 0% | 57.98M 0% | 64.48M 11.21% | 57.98M 10.08% | 57.98M 0% | 57.98M 0% | 57.98M 0% | 99.93M 72.35% | 99.75M 0.18% | 103.15M 3.40% | 107.83M 4.53% | 107.83M 0% | 107.83M 0.00% | |
eps | -0.00 - | -0.00 0% | -0.00 0% | -0.00 0% | 0.00 144.44% | 0.00 0% | 0.00 0% | 0.15 37,400.00% | 0.00 98.13% | 0.00 0% | 0.00 0% | 0.01 335.71% | 0.00 91.80% | 0.00 0% | 0.00 0% | -0.04 3,890.00% | -0.02 38.52% | -0.02 0% | -0.02 0% | -0.03 44.64% | -0.01 59.05% | -0.01 0% | -0.01 0% | -0.01 0% | -0.01 23.91% | -0.00 55.24% | -0.01 8.51% | -0.00 5.88% | -0.01 41.67% | -0.01 14.71% | |
epsdiluted | -0.00 - | -0.00 0% | -0.00 0% | -0.00 0% | 0.00 144.44% | 0.00 0% | 0.00 0% | 0.15 37,400.00% | 0.00 98.13% | 0.00 0% | 0.00 0% | 0.01 335.71% | 0.00 91.80% | 0.00 0% | 0.00 0% | -0.04 3,890.00% | -0.02 38.52% | -0.02 0% | -0.02 0% | -0.03 44.64% | -0.01 59.05% | -0.01 0% | -0.01 0% | -0.01 0% | -0.01 23.91% | -0.00 55.24% | -0.01 8.51% | -0.00 5.88% | -0.01 41.67% | -0.01 14.71% |
All numbers in GBP (except ratios and percentages)