0135
HK:COM:KUNLUN
昆仑能源有限公司
- Stock
Last Close
7.80
22/11 08:08
Market Cap
74.21B
Beta: -
Volume Today
12.01M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 33.94B - | 38.42B 13.21% | 34.87B 9.24% | 73.32B 110.26% | 88.71B 20.99% | 105.47B 18.90% | 113.31B 7.44% | 109.25B 3.58% | 138.55B 26.82% | 171.94B 24.11% | 177.35B 3.15% | |
cost of revenue | 20.18B - | 25.39B 25.77% | 23.58B 7.09% | 56.45B 139.36% | 69.80B 23.64% | 84.44B 20.98% | 91.47B 8.32% | 94.69B 3.53% | 120.52B 27.27% | 150.96B 25.26% | 151.09B 0.08% | |
gross profit | 13.75B - | 13.03B 5.23% | 11.28B 13.41% | 16.86B 49.45% | 18.91B 12.13% | 21.03B 11.22% | 21.85B 3.88% | 14.56B 33.37% | 18.03B 23.86% | 20.98B 16.36% | 26.26B 25.18% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 2.25B - | 2.22B 1.26% | 2.13B 4.03% | 3.04B 42.81% | 3.26B 7.25% | 3.39B 3.83% | 3.11B 8.17% | 2.69B 13.59% | 3.40B 26.44% | 3.77B 10.88% | ||
selling general and administrative expenses | 2.25B - | 2.22B 1.26% | 2.13B 4.03% | 3.04B 42.81% | 3.26B 7.25% | 3.39B 3.83% | 3.11B 8.17% | 2.69B 13.59% | 3.40B 26.44% | 3.77B 10.88% | 9.63B 155.33% | |
research and development expenses | ||||||||||||
other expenses | 107.05M - | 158.33M 47.90% | 79.55M 49.76% | 289.22M 263.56% | 454M 56.98% | 455M 0.22% | 5.26B 1,055.60% | 5B 4.91% | 5.61B 12.26% | 6.04B 7.61% | ||
cost and expenses | 24.11B - | 29.47B 22.21% | 27.13B 7.93% | 63.19B 132.89% | 77.56B 22.75% | 93.10B 20.03% | 99.84B 7.24% | 102.38B 2.55% | 129.53B 26.51% | 160.77B 24.12% | 164.67B 2.42% | |
operating expenses | 3.93B - | 4.08B 3.94% | 3.55B 13.11% | 6.73B 89.85% | 7.76B 15.29% | 8.66B 11.54% | 8.37B 3.33% | 7.69B 8.14% | 9.01B 17.22% | 9.81B 8.84% | 13.58B 38.43% | |
interest expense | 486.04M - | 388.63M 20.04% | 483.17M 24.33% | 613.35M 26.94% | 1.15B 86.68% | 1.13B 1.31% | 988M 12.57% | 708M 28.34% | 783M 10.59% | 899M 14.81% | ||
ebitda | 15.29B - | 14.27B 6.67% | 10.50B 26.41% | 16.80B 59.99% | 19.06B 13.45% | 19.72B 3.46% | 21.39B 8.42% | 15.79B 26.18% | 16.13B 2.20% | 17.66B 9.48% | 16.61B 5.98% | |
operating income | 10.11B - | 9.11B 9.90% | 7.97B 12.53% | 10.25B 28.67% | 13.41B 30.82% | 13.54B 0.91% | 15.04B 11.08% | 8.82B 41.32% | 11.51B 30.47% | 12.78B 11.00% | 12.13B 5.03% | |
depreciation and amortization | 3.54B - | 4.31B 21.86% | 4.42B 2.56% | 5.70B 28.88% | 5.65B 0.85% | 6.19B 9.52% | 6.35B 2.60% | 6.96B 9.65% | 4.62B 33.61% | 4.89B 5.71% | 4.47B 8.45% | |
total other income expenses net | 1.10B - | 451.00M 59.18% | -1.93B - | -1.55B 19.81% | -1.39B 10.32% | -716M 48.49% | -935M 30.59% | -1.39B 48.13% | 459M 133.14% | |||
income before tax | 11.22B - | 9.56B 14.76% | 4.13B 56.85% | 6.37B 54.41% | 11.48B 80.20% | 11.98B 4.40% | 13.64B 13.85% | 8.11B 40.59% | 10.58B 30.46% | 11.39B 7.72% | 12.59B 10.54% | |
income tax expense | 3.00B - | 2.46B 18.03% | 2.18B 11.36% | 3.31B 51.80% | 3.53B 6.55% | 3.77B 6.83% | 4.07B 8.01% | 2.31B 43.23% | 2.70B 16.65% | 3.19B 18.20% | 3.34B 4.67% | |
net income | 5.35B - | 4.49B 16.20% | 114.72M 97.44% | 590.07M 414.35% | 4.76B 706.68% | 4.63B 2.65% | 9.57B 106.54% | 6.06B 36.65% | 7.88B 29.94% | 8.20B 4.13% | 5.68B 30.73% | |
weighted average shs out | 8.06B - | 8.07B 0.14% | 8.07B 0.02% | 8.07B 0% | 8.47B 4.92% | 8.47B 0.06% | 8.32B 1.81% | 8.66B 4.06% | 8.66B 0% | 8.66B 0% | 8.66B 0.00% | |
weighted average shs out dil | 8.08B - | 8.07B 0.04% | 8.07B 0.01% | 8.07B 0% | 8.62B 6.79% | 8.63B 0.17% | 8.63B 0.08% | 8.66B 0.36% | 8.66B 0% | 8.66B 0% | 8.66B 0% | |
eps | 0.66 - | 0.56 15.15% | 0.15 73.21% | 0.08 45.00% | 0.59 615.15% | 0.55 6.78% | 1.15 109.09% | 0.70 39.13% | 0.91 30.00% | 0.95 4.40% | 0.66 30.53% | |
epsdiluted | 0.66 - | 0.56 15.15% | 0.15 73.21% | 0.08 45.00% | 0.56 578.79% | 0.54 3.57% | 1.11 105.56% | 0.70 36.94% | 0.91 30.00% | 0.95 4.40% | 0.66 30.53% |
All numbers in (except ratios and percentages)