0135
HK:COM:KUNLUN
昆仑能源有限公司
- Stock
Last Close
7.80
22/11 08:08
Market Cap
74.21B
Beta: -
Volume Today
12.01M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Jun '14 | Dec '14 | Jun '15 | Dec '15 | Jun '16 | Dec '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Jun '20 | Jun '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 18.74B - | 18.26B 2.55% | 20.22B 10.71% | 39.42B 94.96% | 39.41B 0.03% | 33.66B 14.60% | 36.74B 9.16% | 40.73B 10.85% | 47.98B 17.81% | 49.59B 3.36% | 55.88B 12.67% | 53.54B 4.18% | 46.71B 12.75% | 64.74B 38.59% | 83.86B 29.54% | 88.08B 5.03% | 87.07B 1.14% | 90.28B 3.69% | 92.92B 2.92% | |
cost of revenue | 10.08B - | 9.44B 6.38% | 11.67B 23.59% | 28.36B 143.05% | 28.67B 1.11% | 23.15B 19.27% | 25.16B 8.71% | 28.35B 12.66% | 35.79B 26.25% | 36.22B 1.20% | 42.03B 16.02% | 39.36B 6.34% | 38.54B 2.09% | 54.16B 40.54% | 70.75B 30.61% | 75.33B 6.48% | 73.95B 1.84% | 77.14B 4.32% | 79.75B 3.38% | |
gross profit | 8.66B - | 8.82B 1.92% | 8.55B 3.07% | 11.06B 29.36% | 10.74B 2.94% | 10.51B 2.12% | 11.58B 10.14% | 12.38B 6.89% | 12.19B 1.53% | 13.37B 9.72% | 13.85B 3.60% | 14.18B 2.38% | 8.17B 42.36% | 10.57B 29.38% | 13.12B 24.07% | 12.75B 2.83% | 13.12B 2.94% | 13.14B 0.13% | 13.17B 0.23% | |
selling and marketing expenses | ||||||||||||||||||||
general and administrative expenses | ||||||||||||||||||||
selling general and administrative expenses | 2.24B - | 1.81B 18.85% | 2.31B 27.06% | 3.22B 39.49% | 3.80B 18.29% | 2.96B 22.04% | 3.79B 27.96% | 3.54B 6.59% | 4.34B 22.52% | 3.15B 27.57% | 5.20B 65.28% | 3.64B 29.97% | 3.13B 13.87% | 3.82B 21.75% | 4.57B 19.83% | 4.95B 8.11% | 4.00B 19.09% | 5.63B 40.59% | 4.40B 21.80% | |
research and development expenses | ||||||||||||||||||||
other expenses | ||||||||||||||||||||
cost and expenses | 13.41B - | 13.13B 2.12% | 15.56B 18.57% | 34.23B 119.92% | 38.29B 11.88% | 28.35B 25.97% | 35.41B 24.92% | 33.94B 4.16% | 42.35B 24.79% | 41.89B 1.08% | 50.76B 21.15% | 45.50B 10.36% | 43.63B 4.11% | 59.70B 36.86% | 77.54B 29.87% | 82.97B 7.01% | 80.24B 3.30% | 84.43B 5.23% | 84.15B 0.33% | |
operating expenses | 3.33B - | 3.69B 10.79% | 3.90B 5.69% | 5.87B 50.67% | 9.62B 63.90% | 5.20B 45.96% | 10.25B 97.10% | 5.59B 45.47% | 6.56B 17.38% | 5.67B 13.54% | 8.73B 53.94% | 6.13B 29.75% | 5.08B 17.10% | 5.54B 8.93% | 6.79B 22.64% | 7.64B 12.53% | 6.29B 17.70% | 7.29B 15.90% | 4.40B 39.66% | |
interest expense | ||||||||||||||||||||
ebitda | 6.45B - | 7.00B 8.64% | 6.39B 8.79% | 8.00B 25.16% | 7.00B 12.48% | 7.67B 9.62% | 7.96B 3.78% | 8.86B 11.24% | 7.74B 12.57% | 10.24B 32.25% | 8.64B 15.64% | 10.27B 18.84% | 6.29B 38.72% | 6.56B 4.34% | 8.28B 26.10% | 7.68B 7.19% | 9.04B 17.72% | 7.57B 16.32% | 9.08B 19.98% | |
operating income | 4.66B - | 4.85B 4.24% | 4.28B 11.89% | 5.15B 20.37% | 3.06B 40.49% | 5.02B 63.94% | 4.97B 0.94% | 6.12B 23.08% | 4.93B 19.39% | 7.23B 46.59% | 5.61B 22.52% | 7.29B 30.15% | 3.03B 58.52% | 4.49B 48.22% | 6.07B 35.32% | 5.45B 10.27% | 6.40B 17.46% | 5.74B 10.32% | 8.77B 52.88% | |
depreciation and amortization | 1.79B - | 2.15B 20.05% | 2.11B 1.80% | 2.85B 34.87% | 3.93B 38.12% | 2.65B 32.65% | 2.99B 12.72% | 2.73B 8.47% | 2.81B 2.71% | 3.01B 7.05% | 3.03B 0.90% | 2.97B 2.08% | 3.26B 9.90% | 2.08B 36.34% | 2.21B 6.21% | 2.23B 1.27% | 2.65B 18.34% | 1.83B 30.85% | 2.49B 36.09% | |
total other income expenses net | 527.81M - | 223.05M 57.74% | 227.15M 1.84% | -28.79M 112.68% | -2.09B 7,173.69% | 304M 114.52% | -4.01B 1,418.42% | 266M 106.64% | 157M 40.98% | -3M 101.91% | -851M 28,266.67% | 378M 144.42% | -277M 173.28% | 565M 303.97% | 206M 63.54% | -329M 259.71% | 394M 219.76% | 65M 83.50% | -1.52B 2,441.54% | |
income before tax | 5.18B - | 5.08B 2.07% | 4.50B 11.28% | 5.12B 13.66% | 968.42M 81.08% | 5.33B 449.87% | 966M 81.86% | 6.39B 561.28% | 5.09B 20.29% | 7.23B 42.01% | 4.75B 34.26% | 7.67B 61.40% | 2.75B 64.17% | 5.05B 83.70% | 6.28B 24.26% | 5.12B 18.45% | 6.79B 32.71% | 5.80B 14.56% | 7.25B 24.94% | |
income tax expense | 1.40B - | 1.21B 13.57% | 1.25B 3.24% | 1.40B 11.49% | 1.32B 5.39% | 1.37B 3.94% | 1.83B 32.90% | 1.97B 7.72% | 1.56B 20.49% | 2.19B 40.09% | 1.58B 27.84% | 2.40B 52.06% | 1.13B 52.87% | 1.25B 10.59% | 1.77B 41.58% | 1.42B 20.24% | 1.75B 23.67% | 1.59B 9.26% | 1.93B 21.47% | |
net income | 2.48B - | 2.54B 2.76% | 1.95B 23.33% | 2.22B 13.90% | -1.08B 148.52% | 2.41B 323.44% | -1.74B 172.35% | 2.55B 246.18% | 2.21B 13.19% | 3.09B 39.78% | 1.54B 50.13% | 3.14B 103.83% | 742M 76.39% | 2.60B 249.87% | 3.08B 18.64% | 2.15B 30.26% | 3.22B 50% | 2.46B 23.65% | 3.31B 34.35% | |
weighted average shs out | 8.07B - | 8.07B 0.10% | 8.07B 0.04% | 8.07B 0% | 8.07B 0% | 8.07B 0% | 8.07B 0% | 8.49B 5.18% | 8.45B 0.52% | 8.50B 0.61% | 8.42B 0.93% | 8.53B 1.31% | 8.66B 1.53% | 8.66B 0% | 8.66B 0% | 8.66B 0.00% | 8.66B 0.00% | 8.66B 0.00% | 8.66B 0.00% | |
weighted average shs out dil | 8.07B - | 8.07B 0.10% | 8.07B 0.04% | 8.07B 0% | 8.07B 0% | 8.07B 0% | 8.07B 0% | 8.62B 6.83% | 8.62B 0.07% | 8.62B 0.07% | 8.65B 0.28% | 8.64B 0.02% | 8.66B 0.16% | 8.66B 0% | 8.66B 0% | 8.66B 0% | 8.66B 0% | 8.66B 0% | 8.66B 0% | |
eps | 0.31 - | 0.32 3.23% | 0.24 25.00% | 0.28 16.67% | -0.13 146.43% | 0.30 330.77% | -0.22 173.33% | 0.30 236.36% | 0.26 13.33% | 0.36 38.46% | 0.18 50% | 0.36 100% | 0.09 76.19% | 0.30 250.06% | 0.36 20% | 0.25 30.56% | 0.37 48% | 0.28 24.32% | 0.38 35.71% | |
epsdiluted | 0.31 - | 0.32 3.23% | 0.24 25.00% | 0.28 16.67% | -0.13 146.43% | 0.30 330.77% | -0.22 173.33% | 0.30 236.36% | 0.26 13.33% | 0.36 38.46% | 0.18 50% | 0.36 100% | 0.09 76.19% | 0.30 250.06% | 0.36 20% | 0.25 30.56% | 0.37 48% | 0.28 24.32% | 0.38 35.71% |
All numbers in (except ratios and percentages)