0135
HK:COM:KUNLUN
昆仑能源有限公司
- Stock
Last Close
7.80
22/11 08:08
Market Cap
74.21B
Beta: -
Volume Today
12.01M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Jun '14 | Dec '14 | Jun '15 | Dec '15 | Jun '16 | Dec '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 1.20B - | 1.56B 29.27% | 1.50B 3.95% | 1.54B 2.71% | 1.58B 2.83% | 3.17B 100.88% | 3.24B 2.03% | 3.43B 5.81% | 2.86B 16.60% | 2.54B 11.20% | 2.79B 9.97% | 3.02B 8.35% | 2.21B 26.79% | 3.10B 40.06% | 3.35B 8.19% | 3.17B 5.63% | 3.21B 1.23% | 3.25B 1.53% | 3.11B 4.36% | 2.57B 17.48% | 2.79B 8.68% | 2.77B 0.72% | |
accumulated other comprehensive income loss | -25.25B - | -27.65B 9.49% | -29.53B 6.82% | -31.84B 7.81% | -34.72B 9.05% | -43.44B 25.11% | -49.96B 15.00% | -52.20B 4.48% | -56.11B 7.50% | -57.95B 3.28% | -61.12B 5.48% | -67.36B - | -42.10B - | -4.04B - | 31.76B 885.70% | ||||||||
cash and cash equivalents | 11.64B - | 9.70B 16.70% | 8.58B 11.52% | 12.58B 46.61% | 9.86B 21.64% | 16.84B 70.87% | 19.31B 14.66% | 16.77B 13.14% | 21.85B 30.28% | 17.45B 20.15% | 20.47B 17.34% | 17.84B 12.84% | 18.64B 4.46% | 20.70B 11.04% | 16.27B 21.38% | 48.56B 198.40% | 28.49B 41.32% | 18.31B 35.73% | 20.04B 9.44% | 24.70B 23.27% | 27.35B 10.72% | 29.42B 7.56% | |
cash and short term investments | 11.64B - | 9.70B 16.70% | 8.58B 11.52% | 12.58B 46.61% | 9.86B 21.64% | 16.84B 70.87% | 19.31B 14.66% | 16.77B 13.14% | 21.85B 30.28% | 17.45B 20.15% | 20.47B 17.34% | 17.84B 12.84% | 18.64B 4.46% | 20.70B 11.04% | 16.27B 21.38% | 48.56B 198.40% | 28.49B 41.32% | 35.34B 24.02% | 39.48B 11.73% | 42.03B 6.45% | 45.59B 8.47% | 46.87B 2.82% | |
common stock | 63.29M - | 65.00M 2.70% | 64.77M 0.35% | 64.89M 0.19% | 67.83M 4.52% | 69.28M 2.15% | 72.53M 4.68% | 65M 10.38% | 65M 0% | 65M 0% | 65M 0% | 66M 1.54% | 71M 7.58% | 71M 0% | 71M 0% | 71M 0% | 71M 0% | 71M 0% | 71M 0% | 71M 0% | 71M 0% | 71M 0% | |
deferred revenue | -658.04M - | -994.25M - | -2.35B - | -1.88B 19.85% | -2.83B 50.65% | 6.92B - | |||||||||||||||||
deferred revenue non current | 0.00 - | 0.00 - | -0.00 200% | ||||||||||||||||||||
deferrred tax liabilities non current | 1.34B - | 1.15B 14.49% | 1.13B 1.33% | 1.12B 1.01% | 787.97M 29.60% | 936.62M 18.86% | 907.94M 3.06% | 1.22B 34.70% | 1.07B 12.10% | 1.39B 29.67% | 1.29B 7.32% | 1.62B 25.08% | 1.70B 5.01% | 1.77B 4.42% | 1.44B 18.85% | 1.60B 11.13% | 1.76B 10.14% | 1.84B 4.72% | 1.86B 0.81% | 1.79B 3.61% | |||
goodwill | 293.03M - | 293.53M - | 235.40M - | 243M - | 243M - | 139M - | 352M - | 493M - | 567M - | 541M 4.59% | 515M 4.81% | 515M 0% | 516M 0.19% | 509M 1.36% | |||||||||
goodwill and intangible assets | 393.05M - | 398.03M 1.27% | 397.42M 0.15% | 394.17M 0.82% | 354.21M 10.14% | 522.62M 47.55% | 504.11M 3.54% | 475M 5.77% | 458M 3.58% | 431M 5.90% | 323M 25.06% | 295M 8.67% | 1.02B 244.75% | 1.58B 54.97% | 1.55B 1.40% | 1.99B 27.99% | 1.96B 1.66% | 1.86B 5.01% | 1.85B 0.48% | 1.80B 2.65% | 1.75B 2.50% | 1.65B 5.75% | |
intangible assets | 393.05M - | 398.03M 1.27% | 397.42M 0.15% | 394.17M 0.82% | 354.21M 10.14% | 522.62M 47.55% | 504.11M 3.54% | 475M 5.77% | 458M 3.58% | 431M 5.90% | 323M 25.06% | 295M 8.67% | 665M 125.42% | 1.58B 136.99% | 1.06B 32.68% | 1.99B 87.46% | 1.39B 30.17% | 1.32B 5.18% | 1.33B 1.29% | 1.28B 3.67% | 1.24B 3.58% | 1.15B 7.59% | |
inventory | 916.59M - | 1.05B 14.25% | 925.18M 11.66% | 1.31B 41.15% | 767.04M 41.26% | 1.36B 77.53% | 1.25B 8.14% | 1.43B 14.40% | 1.56B 8.94% | 1.56B 0.26% | 1.86B 19.32% | 1.83B 1.88% | 1.40B 23.61% | 1.49B 6.51% | 925M 37.88% | 1.44B 55.35% | 1.23B 14.41% | 916M 25.53% | 1.08B 18.01% | 1.16B 6.94% | 1.16B 0.09% | 1.17B 1.65% | |
long term debt | 13.91B - | 16.19B 16.39% | 13.49B 16.65% | 17.43B 29.19% | 13.38B 23.21% | 16.46B 23.00% | 19.56B 18.80% | 26.04B 33.15% | 32.72B 25.65% | 30.38B 7.15% | 28.22B 7.12% | 24.42B 13.47% | 26.12B 6.98% | 27.44B 5.05% | 23.00B 16.19% | 20.65B 10.22% | 19.15B 7.27% | 18.84B 1.61% | 20.36B 8.06% | 19.61B 3.66% | 19.52B 0.44% | 15.55B 20.33% | |
long term investments | 6.25B - | 5.28B 15.49% | 5.19B 1.76% | 5.16B 0.50% | 3.76B 27.20% | 4.26B 13.37% | 4.67B 9.52% | 4.71B 0.98% | 5.96B 26.47% | 7.35B 23.35% | 7.71B 4.94% | 7.39B 4.12% | 9.48B 28.17% | 9.30B 1.81% | 9.80B 5.35% | 10.29B 4.98% | 13.59B 32.05% | -3.18B 123.37% | -5.16B 62.31% | -2.90B 43.71% | 14.45B 597.90% | 14.49B 0.30% | |
net debt | 12.86B - | 13.52B 5.19% | 11.84B 12.47% | 12.66B 6.93% | 10.17B 19.67% | 5.50B 45.95% | 14.61B 165.79% | 17.98B 23.08% | 22.83B 27.00% | 21.45B 6.04% | 18.27B 14.84% | 18.81B 2.97% | 16.48B 12.41% | 15.21B 7.70% | 12.06B 20.67% | -22.23B 284.28% | -3.32B 85.08% | 6.79B 304.55% | 5.81B 14.38% | 750M 87.09% | -2.37B 415.33% | -5.31B 124.57% | |
net receivables | 5.23B - | 1.93B 62.97% | 6.04B 211.95% | 1.77B 70.69% | 4.62B 160.97% | 2.85B 38.17% | 7.50B 162.60% | 3.11B 58.52% | 9.20B 196.04% | 2.77B 69.90% | 7.96B 187.29% | 2.40B 69.87% | 9.42B 292.87% | 2.72B 71.15% | 56.50B 1,978.84% | 4.02B 92.89% | 15.29B 280.73% | 3.23B 78.90% | 10.55B 226.99% | 2.71B 74.28% | 3.19B 17.43% | 2.71B 14.90% | |
other assets | -0.00 - | 0.00 - | 0.00 - | ||||||||||||||||||||
other current assets | 82.05M - | 6.08B 7,311.85% | 144.73M 97.62% | 3.58B 2,374.33% | 214.37M 94.01% | 5.59B 2,507.55% | 732.44M 86.90% | 5.78B 688.87% | 282M 95.12% | 6.28B 2,128.01% | 360M 94.27% | 6.78B 1,781.94% | 191M 97.18% | 7.56B 3,858.64% | 142M 98.12% | 10.46B 7,269.01% | 120M 98.85% | 7.80B 6,400% | 225M 97.12% | 6.74B 2,894.67% | 7.27B 7.87% | 7.20B 0.99% | |
other current liabilities | 9.41B - | 11.92B 26.72% | 11.17B 6.27% | 10.57B 5.39% | 8.73B 17.44% | 31.16B 257.06% | 26.91B 13.65% | 23.66B 12.09% | 24.63B 4.12% | 22.31B 9.41% | 25.82B 15.73% | 23.23B 10.03% | 28.09B 20.89% | 29.40B 4.69% | 35.90B 22.09% | 41.25B 14.92% | 24.98B 39.44% | 24.54B 1.76% | 25.78B 5.02% | 25.07B 2.75% | 26.33B 5.03% | 17.77B 32.51% | |
other liabilities | 0.00 - | -0.00 200% | 0.00 200% | 0.00 - | 0.00 - | ||||||||||||||||||
other non current assets | 2.34M - | 4.01M 71.16% | 15.99M 298.58% | 3.20M 79.96% | 18.42M 474.86% | 190.75M 935.40% | 25.07M 86.86% | 24M 4.27% | 33M 37.50% | 101M 206.06% | 114M 12.87% | 112M 1.75% | 86M 23.21% | 89M 3.49% | 239M 168.54% | 317M 32.64% | 981M 209.46% | 17.89B 1,723.75% | 20.21B 12.96% | 18.11B 10.40% | 2.08B 88.49% | 2.24B 7.48% | |
other non current liabilities | 428.99M - | 472.67M 10.18% | 485.38M 2.69% | 486.31M 0.19% | 497.40M 2.28% | 1.62B 225.87% | 1.80B 10.76% | 1.59B 11.27% | 1.69B 5.96% | 1.78B 5.21% | 1.84B 3.83% | 1.68B 8.68% | 1.60B 5.11% | 1.86B 16.21% | 1.43B 22.83% | 1.52B 6.42% | 1.60B 4.66% | 1.60B 0.44% | 1.59B 0.69% | 1.60B 0.25% | 3.63B 127.38% | 4.06B 11.82% | |
othertotal stockholders equity | 45.41B - | 47.44B 4.47% | 49.56B 4.47% | 51.93B 4.79% | 54.28B 4.53% | 56.09B 3.32% | 62.28B 11.04% | 66.82B 7.30% | 70.79B 5.94% | 72.61B 2.57% | 78.40B 7.97% | 17.45B 77.74% | 88.79B 408.79% | 21.50B 75.78% | 64.06B 197.91% | 30.49B 52.40% | 30.97B 1.56% | 31.09B 0.38% | 31.74B 2.11% | 31.88B 0.43% | 35.99B 12.90% | ||
preferred stock | 0.00 - | 0.00 - | |||||||||||||||||||||
property plant equipment net | 68.64B - | 69.62B 1.43% | 72.48B 4.10% | 72.70B 0.30% | 70.43B 3.12% | 86.45B 22.75% | 89.21B 3.19% | 90.74B 1.71% | 100.03B 10.23% | 97.65B 2.38% | 100.54B 2.96% | 101.64B 1.10% | 106.30B 4.58% | 106.69B 0.36% | 68.25B 36.02% | 68.04B 0.31% | 69.71B 2.46% | 68.83B 1.27% | 69.53B 1.03% | 67.71B 2.62% | 68.03B 0.48% | 65.98B 3.01% | |
retained earnings | 19.17B - | 20.72B 8.07% | 22.20B 7.18% | 22.43B 1.03% | 21.50B 4.13% | 25.57B 18.92% | 24.25B 5.16% | 23.51B 3.08% | 25.28B 7.55% | 26.40B 4.43% | 25.36B 3.93% | 26.60B 4.88% | 28.48B 7.09% | 28.48B 0.01% | 31.56B 10.80% | 23.06B 26.92% | 25.24B 9.43% | 26.33B 4.35% | 28.09B 6.69% | 29.04B 3.35% | 31.43B 8.24% | 32.03B 1.92% | |
short term debt | 10.59B - | 7.03B 33.59% | 6.92B 1.54% | 7.80B 12.71% | 6.64B 14.92% | 5.87B 11.52% | 14.36B 144.43% | 8.71B 39.34% | 11.96B 37.35% | 8.52B 28.76% | 10.53B 23.54% | 12.24B 16.27% | 9.00B 26.50% | 8.47B 5.88% | 5.34B 36.94% | 5.68B 6.40% | 6.03B 6.14% | 6.26B 3.83% | 5.50B 12.25% | 5.84B 6.35% | 5.46B 6.50% | 8.56B 56.61% | |
short term investments | -462.59M - | -209.45M 54.72% | -142.34M 32.04% | -93.74M 34.14% | -73.69M 21.39% | -73.56M 0.17% | -72.53M 1.40% | -3M 95.86% | -173M 5,666.67% | -703M 306.36% | -591M 15.93% | -301M 49.07% | -360M 19.60% | -66M 81.67% | -30M 54.55% | -34M 13.33% | 17.02B - | 19.44B 14.19% | 17.32B 10.89% | 18.23B 5.26% | 17.45B 4.30% | ||
tax assets | 198.48M - | 340.25M 71.43% | 364.64M 7.17% | 635.33M 74.24% | 490.70M 22.76% | 1.18B 141.42% | 1.06B 10.66% | 1.20B 13.76% | 1.19B 1.33% | 1.17B 1.26% | 1.24B 5.88% | 1.30B 4.99% | 1.37B 4.75% | 1.36B 0.59% | 1.29B 4.71% | 1.35B 4.17% | 1.20B 10.68% | 1.25B 3.82% | 1.11B 10.80% | 1.19B 6.28% | |||
tax payables | 706.39M - | 899.59M 27.35% | 853.22M 5.15% | 542.39M 36.43% | 695.03M 28.14% | 827.13M 19.01% | 1.36B 64.11% | 593M 56.31% | 919M 54.97% | 584M 36.45% | 1.26B 115.41% | 694M 44.83% | 1B 44.09% | 620M 38% | 816M 31.61% | 589M 27.82% | 921M 56.37% | 989M 7.38% | 1.17B 18.20% | 1.25B 6.93% | |||
total assets | 93.35B - | 94.40B 1.13% | 94.13B 0.29% | 98.12B 4.25% | 90.50B 7.76% | 119.26B 31.77% | 124.25B 4.19% | 124.25B 0.01% | 140.56B 13.13% | 134.77B 4.12% | 140.59B 4.32% | 139.60B 0.70% | 147.90B 5.95% | 151.48B 2.42% | 154.99B 2.32% | 146.46B 5.50% | 132.58B 9.48% | 133.93B 1.02% | 138.89B 3.70% | 138.54B 0.26% | 143.52B 3.60% | 142.33B 0.83% | |
total current assets | 17.86B - | 18.76B 5.01% | 15.68B 16.39% | 19.23B 22.63% | 15.45B 19.65% | 26.65B 72.43% | 28.79B 8.03% | 27.09B 5.90% | 32.90B 21.43% | 28.06B 14.69% | 30.66B 9.24% | 28.85B 5.90% | 29.65B 2.78% | 32.47B 9.50% | 73.84B 127.45% | 64.48B 12.68% | 45.14B 29.99% | 47.28B 4.75% | 51.34B 8.59% | 52.64B 2.53% | 57.20B 8.67% | 57.95B 1.32% | |
total current liabilities | 21.20B - | 19.85B 6.36% | 19.59B 1.31% | 18.92B 3.45% | 16.95B 10.42% | 37.86B 123.42% | 42.63B 12.58% | 32.96B 22.68% | 39.45B 19.70% | 33.37B 15.41% | 39.14B 17.28% | 38.50B 1.64% | 39.30B 2.08% | 40.97B 4.26% | 44.59B 8.84% | 50.10B 12.35% | 34.22B 31.70% | 34.06B 0.46% | 34.38B 0.95% | 33.48B 2.63% | 34.58B 3.29% | 36.02B 4.15% | |
total debt | 24.50B - | 23.22B 5.21% | 20.42B 12.07% | 25.24B 23.60% | 20.02B 20.65% | 22.34B 11.55% | 33.92B 51.84% | 34.75B 2.46% | 44.68B 28.58% | 38.90B 12.94% | 38.74B 0.40% | 36.66B 5.39% | 35.12B 4.20% | 35.91B 2.25% | 28.34B 21.08% | 26.33B 7.09% | 25.18B 4.37% | 25.10B 0.31% | 25.85B 3.00% | 25.45B 1.53% | 24.99B 1.83% | 24.11B 3.51% | |
total investments | 5.79B - | 5.07B 12.35% | 5.04B 0.51% | 5.07B 0.45% | 3.68B 27.31% | 4.19B 13.64% | 4.59B 9.71% | 4.71B 2.51% | 5.79B 22.88% | 6.65B 14.88% | 7.12B 7.15% | 7.09B 0.39% | 9.12B 28.54% | 9.24B 1.34% | 9.77B 5.78% | 10.26B 4.95% | 13.59B 32.49% | 13.85B 1.90% | 14.28B 3.16% | 14.42B 0.96% | 32.68B 126.64% | 31.94B 2.26% | |
total liabilities | 36.88B - | 37.66B 2.12% | 34.70B 7.85% | 37.95B 9.37% | 31.62B 16.70% | 56.88B 79.92% | 64.89B 14.07% | 61.81B 4.73% | 74.93B 21.22% | 66.92B 10.69% | 70.49B 5.34% | 66.21B 6.07% | 68.71B 3.77% | 72.04B 4.84% | 70.46B 2.19% | 73.87B 4.84% | 56.72B 23.22% | 56.34B 0.67% | 58.19B 3.28% | 56.48B 2.94% | 57.74B 2.23% | 55.63B 3.65% | |
total liabilities and stockholders equity | 93.35B - | 94.40B 1.13% | 94.13B 0.29% | 98.12B 4.25% | 90.50B 7.76% | 119.26B 31.77% | 124.25B 4.19% | 124.25B 0.01% | 140.56B 13.13% | 134.77B 4.12% | 140.59B 4.32% | 139.60B 0.70% | 147.90B 5.95% | 151.48B 2.42% | 154.99B 2.32% | 146.46B 5.50% | 132.58B 9.48% | 133.93B 1.02% | 138.89B 3.70% | 138.54B 0.26% | 143.52B 3.60% | 142.33B 0.83% | |
total non current assets | 75.48B - | 75.64B 0.21% | 78.44B 3.70% | 78.89B 0.57% | 75.05B 4.87% | 92.61B 23.40% | 95.47B 3.08% | 97.16B 1.77% | 107.66B 10.82% | 106.70B 0.89% | 109.93B 3.02% | 110.75B 0.74% | 118.25B 6.77% | 119.01B 0.65% | 81.14B 31.82% | 81.99B 1.04% | 87.44B 6.66% | 86.65B 0.91% | 87.55B 1.04% | 85.90B 1.89% | 86.32B 0.49% | 84.37B 2.26% | |
total non current liabilities | 15.68B - | 17.81B 13.58% | 15.11B 15.15% | 19.04B 26.00% | 14.67B 22.94% | 19.02B 29.66% | 22.26B 17.03% | 28.86B 29.63% | 35.48B 22.96% | 33.55B 5.45% | 31.35B 6.55% | 27.72B 11.60% | 29.41B 6.13% | 31.07B 5.62% | 25.87B 16.73% | 23.77B 8.11% | 22.50B 5.33% | 22.28B 0.97% | 23.81B 6.83% | 23.00B 3.39% | 23.15B 0.67% | 19.61B 15.29% | |
total stockholders equity | 39.39B - | 40.57B 3.00% | 42.29B 4.25% | 42.59B 0.70% | 41.13B 3.41% | 38.29B 6.91% | 36.65B 4.28% | 38.20B 4.23% | 40.02B 4.78% | 41.13B 2.75% | 42.70B 3.84% | 44.12B 3.31% | 49.99B 13.31% | 50.05B 0.13% | 53.58B 7.05% | 53.63B 0.08% | 56.27B 4.94% | 57.49B 2.16% | 59.91B 4.20% | 60.99B 1.80% | 63.45B 4.04% | 63.86B 0.65% |
All numbers in (except ratios and percentages)