0585
HKSE:0585
Imagi International Holdings Limited
- Stock
Last Close
0.33
26/07 07:29
Market Cap
302.92M
Beta: 0.49
Volume Today
72.47K
Avg: 1.31M
PE Ratio
−39.28
PFCF: −8.04
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | -5M - | -5M 0% | -446.50K 91.07% | -446.50K 0% | -9.79M 2,093.73% | -9.79M 0% | -45.51M 364.65% | -45.51M 0% | 224.50K 100.49% | 224.50K 0% | -6.80M 3,127.84% | -6.80M 0% | 15.63M 329.88% | 15.63M 0% | 21.05M 34.69% | -10.90M 151.78% | -56.28M 416.43% | -57.37M 1.94% | -1.34M 97.66% | 55.55M 4,237.65% | 63.72M 14.71% | 206.37M 223.87% | 30.23M 85.35% | 37.84M 25.17% | -13.98M 136.94% | -20.23M 44.76% | 18.36M 190.74% | 36.79M 100.39% | 5.11M 86.11% | 8.60M 68.19% | 14.23M 65.59% | 28.76M 102.07% | 7.88M 72.62% | 2.82M 64.15% | |||||||
cost of revenue | 10.38M - | 4.35M - | 3.20M - | 3.66M - | |||||||||||||||||||||||||||||||||||||
gross profit | -5M - | -5M 0% | -446.50K 91.07% | -446.50K 0% | -9.79M 2,093.73% | -9.79M 0% | -45.51M 364.65% | -45.51M 0% | 224.50K 100.49% | 224.50K 0% | -6.80M 3,127.84% | -6.80M 0% | 15.63M 329.88% | 15.63M 0% | 21.05M 34.69% | -10.90M 151.78% | -56.28M 416.43% | -57.37M 1.94% | -1.34M 97.66% | 55.55M 4,237.65% | 63.72M 14.71% | 206.37M 223.87% | 30.23M 85.35% | 27.45M 9.18% | -13.98M 150.91% | -20.23M 44.76% | 18.36M 190.74% | 32.44M 76.70% | 5.11M 84.24% | 8.60M 68.19% | 14.23M 65.59% | 25.56M 79.58% | 7.88M 69.19% | -835K 110.60% | |||||||
selling and marketing expenses | -1.25M - | -1.25M 0% | -916K - | -916K 0% | 6.73M 834.33% | 6.73M 0% | 6.86M 1.93% | 6.86M 0% | |||||||||||||||||||||||||||||||||
general and administrative expenses | 2.63M - | 2.63M 0% | 3.92M 48.66% | 3.92M 0% | 6.99M - | 6.99M 0% | 25.51M 264.86% | 25.51M 0% | 27.90M 9.33% | 27.90M 0% | 11.74M 57.92% | 11.74M 0% | 6.34M 46.00% | 6.34M 0% | 7.62M 20.23% | 7.62M 0% | 8.98M 17.85% | 8.98M 0% | 10.80M 20.29% | 10.80M 0% | 25.10M 132.35% | 25.10M 0% | 13.56M 45.96% | 13.56M 0% | 9.26M 31.73% | 9.26M 0% | 10.06M 8.67% | 10.06M 0% | 9.02M 10.32% | 9.02M 0% | 7.61M 15.64% | 7.61M 0% | 10.14M 33.22% | 10.14M 0% | 9.12M 10.08% | 9.12M 0% | 10.39M 13.94% | ||||
selling general and administrative expenses | 2.63M - | 2.63M 0% | 2.67M 1.29% | 2.67M 0% | 916K 65.66% | 916K 0% | 6.08M 563.43% | 6.08M 0% | 32.24M 430.54% | 32.24M 0% | 34.75M 7.79% | 34.75M 0% | 11.74M 66.22% | 11.74M 0% | 6.34M 46.00% | 6.34M 0% | 7.62M 20.23% | 7.62M 0% | 8.98M 17.85% | 8.98M 0% | 10.80M 20.29% | 10.80M 0% | 25.10M 132.35% | 25.10M 0% | 13.56M 45.96% | 13.56M 0% | 9.26M 31.73% | 9.26M 0% | 10.06M 8.67% | 10.06M 0% | 9.02M 10.32% | 9.02M 0% | 7.61M 15.64% | 7.61M 0% | 10.14M 33.22% | 10.14M 0% | 9.12M 10.08% | 9.12M 0% | 10.39M 13.94% | ||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||
other expenses | -19.99M - | -51.79M - | -23.85M - | -13.75M - | -15.16M - | -17.76M - | -15.26M - | -26.61M - | -19.46M - | -17.58M - | |||||||||||||||||||||||||||||||
cost and expenses | 1.04M - | 1.04M 0% | 685.50K 34.21% | 685.50K 0% | 1.14M 65.65% | 1.14M 0% | 34.48M 2,936.86% | 34.48M 0% | 170.13M 393.35% | 170.13M 0% | 28.41M 83.30% | 28.41M 0% | 81.56M 187.05% | 81.56M 0% | 99.15M 21.56% | 99.15M 0% | 18.36M 81.48% | 18.36M 0% | 49.42M 169.08% | 49.42M 0% | 38.07M 22.95% | 23.16M 39.18% | 6.44M 72.18% | 68.07M 956.59% | 43.64M 35.90% | 25.53M 41.49% | 31.18M 22.12% | 15.62M 49.89% | 24.88M 59.27% | 25.86M 3.92% | 8.34M 67.76% | 19.42M 132.99% | 9.22M 52.53% | 19.61M 112.68% | 19.68M 0.33% | 29.09M 47.82% | 11.26M 61.27% | 22.66M 101.22% | 17.27M 23.80% | 21.37M 23.74% | |
operating expenses | 1.04M - | 1.04M 0% | 685.50K 34.21% | 685.50K 0% | 1.14M 65.65% | 1.14M 0% | 34.48M 2,936.86% | 34.48M 0% | 170.13M 393.35% | 170.13M 0% | 28.41M 83.30% | 28.41M 0% | 81.56M 187.05% | 81.56M 0% | 99.15M 21.56% | 99.15M 0% | 18.36M 81.48% | 18.36M 0% | 49.42M 169.08% | 49.42M 0% | 38.07M 22.95% | 19.99M 47.50% | 6.44M 67.77% | 51.79M 703.91% | 43.64M 15.75% | 23.85M 45.35% | 31.18M 30.75% | 13.75M 55.90% | 24.88M 80.98% | 15.16M 39.05% | 8.34M 45.02% | 17.76M 112.99% | 9.22M 48.07% | 15.26M 65.51% | 19.68M 28.93% | 26.61M 35.23% | 11.26M 57.67% | 19.46M 72.80% | 17.27M 11.27% | 17.58M 1.80% | |
interest expense | 193K - | 246K - | 251K - | ||||||||||||||||||||||||||||||||||||||
ebitda | 3.68M - | 3.68M 0% | 3.35M 8.77% | 3.35M 0% | 2.06M 38.59% | 2.06M 0% | -35.12M 1,805.49% | -35.12M 0% | -136.86M 289.75% | -136.86M 0% | 5.00M 103.65% | 5.00M 0% | -59.53M 1,291.89% | -59.53M 0% | -94.07M 58.00% | -94.07M 0% | -11.03M 88.27% | -11.03M 0% | -41.04M 272.03% | -41.04M 0% | -27.87M 32.09% | -32.44M 16.37% | 17.91M 155.21% | -123.78M 791.21% | 53.85M 143.50% | 31.70M 41.12% | 37.69M 18.87% | 192.62M 411.14% | -14.17M 107.36% | 18.41M 229.87% | -3.87M 121.02% | -37.99M 881.91% | -1.62M 95.72% | 19.92M 1,326.29% | -6.92M 134.73% | -18.01M 160.29% | -3.80M 78.93% | 9.06M 338.73% | -5.22M 157.65% | -15.21M 191.25% | |
operating income | -2.63M - | -2.63M 0% | -2.67M 1.29% | -2.67M 0% | -3.19M 19.76% | -3.19M 0% | -4.37M 36.72% | -4.37M 0% | -31.72M 626.22% | -31.72M 0% | -43.20M 36.22% | -43.20M 0% | -56.58M 30.95% | -56.58M 0% | -4.86M 91.42% | -4.86M 0% | -13.79M 183.88% | -13.79M 0% | 7.25M 152.61% | 7.25M 0% | 10.85M 49.49% | -34.05M 414.02% | -80.53M 136.47% | -125.44M 55.77% | -12.18M 90.29% | 30.02M 346.52% | 55.08M 83.49% | 190.75M 246.32% | 18.46M 90.32% | 12.29M 33.43% | -16.11M 231.12% | -39.66M 146.09% | 9.94M 125.07% | 17.18M 72.79% | -5.01M 129.17% | -20.49M 308.88% | 6.33M 130.88% | 6.10M 3.61% | -2.48M 140.74% | -18.42M 641.24% | |
depreciation and amortization | 2.63M - | 2.63M 0% | 2.67M 1.29% | 2.67M 0% | 3.19M 19.76% | 3.19M 0% | 4.37M 36.72% | 4.37M 0% | 31.72M 626.22% | 31.72M 0% | 43.20M 36.22% | 43.20M 0% | 56.58M 30.95% | 56.58M 0% | 4.86M 91.42% | 4.86M 0% | 13.79M 183.88% | 13.79M 0% | -7.25M 152.61% | -7.25M 0% | -10.85M 49.49% | 1.62M 114.93% | 80.53M 4,873.97% | 1.66M 97.94% | 12.18M 635.74% | 1.69M 86.16% | -55.08M 3,368.81% | 1.87M 103.40% | -18.46M 1,085.17% | 6.12M 133.12% | 16.11M 163.53% | 1.67M 89.66% | -9.94M 696.40% | 2.74M 127.58% | 5.01M 82.75% | 2.48M 50.55% | -6.33M 355.35% | 2.96M 146.81% | 2.48M 16.12% | 3.20M 28.84% | |
total other income expenses net | 3.68M - | 3.68M 0% | 3.35M 8.77% | 3.35M 0% | 2.06M 38.59% | 2.06M 0% | -35.12M 1,805.49% | -35.12M 0% | -138.85M 295.42% | -138.85M 0% | 5.00M 103.60% | 5.00M 0% | -70.50M 1,511.45% | -70.50M 0% | -94.07M 33.43% | -94.07M 0% | -11.37M 87.91% | -11.37M 0% | -41.04M 260.85% | -41.04M 0% | -27.87M 32.09% | -27.87M 0% | 17.81M 163.90% | 17.81M 0% | 54.47M 205.83% | 54.57M 0.18% | 39.82M 27.03% | -954K 102.40% | -13.11M 1,274.69% | -1.59M 87.84% | -6.20M 288.62% | -5.22M 15.72% | -804K 84.61% | 17K 102.11% | -9.55M 56,297.06% | -9.28M 2.88% | -3.36M 63.82% | -158K 95.29% | -6.91M 4,272.47% | -370K 94.64% | |
income before tax | 1.04M - | 1.04M 0% | 685.50K 34.21% | 685.50K 0% | -1.14M 265.65% | -1.14M 0% | -39.48M 3,377.19% | -39.48M 0% | -170.57M 332.01% | -170.57M 0% | -38.21M 77.60% | -38.21M 0% | -127.08M 232.58% | -127.08M 0% | -98.92M 22.15% | -98.92M 0% | -25.16M 74.56% | -25.16M 0% | -33.79M 34.29% | -33.79M 0% | -17.03M 49.61% | -34.05M 100% | -62.72M 84.17% | -125.44M 100% | 42.29M 133.72% | 84.59M 100% | 94.90M 12.19% | 189.80M 100% | 5.35M 97.18% | 10.70M 100% | -22.31M 308.63% | -44.88M 101.14% | 9.14M 120.36% | 17.20M 88.18% | -14.56M 184.70% | -29.77M 104.38% | 2.97M 109.98% | 5.94M 100% | -9.39M 258.10% | -18.79M 100% | |
income tax expense | 3.68M - | 3.68M 0% | 3.35M 8.77% | 3.35M 0% | 2.06M 38.59% | 2.06M 0% | -35.12M 1,805.49% | -35.12M 0% | -138.85M 295.42% | -138.85M 0% | 5.48M 103.95% | 5.48M 0% | 5.48M 0% | 5.48M 0% | -94.07M 1,815.47% | -94.07M 0% | 171K 100.18% | 171K 0% | -41.04M 24,102.63% | -41.04M 0% | -27.87M 32.09% | -27.87M 0% | 100K 100.36% | 200K 100% | 54.47M 27,135.25% | 1.25M 97.71% | 1.50M 19.96% | 3.00M 100% | 1.10M 63.32% | 2.20M 100% | 55.50K 97.48% | 111K 100% | 5K 95.50% | -10K 300% | 1.87M 18,780% | 3.74M 100% | 500K 86.62% | 1M 100% | 746K 25.40% | 1.49M 100% | |
net income | 1.04M - | 1.04M 0% | 685.50K 34.21% | 685.50K 0% | -1.14M 265.65% | -1.14M 0% | -39.48M 3,377.19% | -39.48M 0% | -168.58M 326.97% | -168.58M 0% | -43.69M 74.08% | -43.69M 0% | -121.59M 178.29% | -121.59M 0% | -98.92M 18.64% | -98.92M 0% | -24.99M 74.74% | -24.99M 0% | -33.79M 35.21% | -33.79M 0% | -17.03M 49.61% | -34.05M 100% | -62.72M 84.17% | -125.44M 100% | 41.67M 133.22% | 83.34M 100% | 91.27M 9.51% | 182.53M 100% | 3.19M 98.25% | 6.38M 100% | -20.04M 414.10% | -40.08M 100% | 8.31M 120.74% | 16.63M 100% | -13.80M 183.00% | -27.60M 100% | 2.03M 107.36% | 4.06M 100% | -8.45M 308.03% | -16.91M 100% | |
weighted average shs out | 249.52M - | 249.52M 0% | 249.27M 0.10% | 249.27M 0% | 275.74M 10.62% | 249.23M 9.61% | 279.67M 12.21% | 279.67M 0% | 324.48M 16.02% | 322.71M 0.54% | 574.57M 78.05% | 574.57M 0% | 636.90M 10.85% | 636.90M 0% | 689.85M 8.31% | 689.85M 0% | 689.44M 0.06% | 689.44M 0% | 691.12M 0.24% | 691.12M 0% | 691.92M 0.12% | 691.92M 0.00% | 691.93M 0.00% | 691.92M 0.00% | 722.25M 4.38% | 722.25M 0.00% | 845.96M 17.13% | 829.92M 1.90% | 830.08M 0.02% | 829.92M 0.02% | 829.93M 0.00% | 829.92M 0.00% | 829.92M 0.00% | 829.92M 0.00% | 829.94M 0.00% | 829.92M 0.00% | 830.07M 0.02% | 829.92M 0.02% | 829.93M 0.00% | ||
weighted average shs out dil | 249.49M - | 249.49M 0% | 249.22M 0.11% | 249.22M 0% | 275.73M 10.64% | 249.22M 9.62% | 279.67M 12.22% | 279.67M 0% | 324.47M 16.02% | 322.71M 0.54% | 574.56M 78.04% | 574.56M 0% | 636.90M 10.85% | 636.90M 0% | 689.85M 8.31% | 689.85M 0% | 689.42M 0.06% | 689.42M 0% | 691.11M 0.24% | 691.11M 0% | 691.92M 0.12% | 691.92M 0% | 691.92M 0% | 691.92M 0% | 722.25M 4.38% | 722.25M 0% | 830.51M 14.99% | 829.92M 0.07% | 829.92M 0% | 829.92M 0% | 829.92M 0% | 829.92M 0% | 829.92M 0% | 829.92M 0% | 829.92M 0% | 829.92M 0% | 829.92M 0% | 829.92M 0% | 829.92M 0% | ||
eps | 0.00 - | 0.00 0% | 0.00 33.33% | 0.00 0% | -0.00 246.43% | -0.00 12.20% | -0.14 2,943.48% | -0.14 0% | -0.52 271.43% | -0.52 0% | -0.08 85.38% | -0.08 0% | -0.19 150% | -0.19 0% | -0.14 26.32% | -0.14 0% | -0.04 74.14% | -0.04 0% | -0.05 35.08% | -0.05 0% | -0.02 49.69% | -0.05 100% | -0.09 84.15% | -0.18 98.68% | 0.06 132.06% | 0.12 107.97% | 0.11 8.33% | 0.22 100% | 0.00 98.27% | 0.01 102.63% | -0.02 412.99% | -0.05 100.41% | 0.01 120.70% | 0.02 100% | -0.02 183% | -0.03 100.60% | 0.00 107.21% | 0.00 104.17% | -0.01 308.16% | -0.02 100% | |
epsdiluted | 0.00 - | 0.00 0% | 0.00 33.33% | 0.00 0% | -0.00 246.43% | -0.00 12.20% | -0.14 2,943.48% | -0.14 0% | -0.52 271.43% | -0.52 0% | -0.08 85.38% | -0.08 0% | -0.19 150% | -0.19 0% | -0.14 26.32% | -0.14 0% | -0.04 74.14% | -0.04 0% | -0.05 35.08% | -0.05 0% | -0.02 49.69% | -0.05 100% | -0.09 84.15% | -0.18 98.68% | 0.06 132.06% | 0.12 107.97% | 0.11 8.33% | 0.22 100% | 0.00 98.27% | 0.01 102.63% | -0.02 412.99% | -0.05 100.41% | 0.01 120.70% | 0.02 100% | -0.02 183% | -0.03 100.60% | 0.00 107.21% | 0.00 104.17% | -0.01 308.16% | -0.02 100% |
All numbers in HKD (except ratios and percentages)