0585
HKSE:0585
Imagi International Holdings Limited
- Stock
Last Close
0.33
26/07 07:29
Market Cap
302.92M
Beta: 0.49
Volume Today
72.47K
Avg: 1.31M
PE Ratio
−39.28
PFCF: −8.04
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.13M - | 1.82M 60.95% | 26.54M 1,356.59% | 29.30M 10.41% | 58.62M 100.05% | 118.20M 101.64% | 58.91M 50.16% | 31.59M 46.38% | ||||
cost of revenue | 4.27M - | 1.61M 62.35% | 6.86M 326.88% | |||||||||
gross profit | 1.13M - | 1.82M 60.95% | 26.54M 1,356.59% | 29.30M 10.41% | 58.62M 100.05% | 113.93M 94.36% | 57.30M 49.70% | 24.73M 56.85% | ||||
selling and marketing expenses | ||||||||||||
general and administrative expenses | 17.15M - | 10.60M 38.19% | 13.99M 31.92% | 133.99M 858.01% | 41.41M 69.10% | 33.20M 19.81% | 71.81M 116.27% | 45.65M 36.42% | 38.18M 16.38% | 35.51M 6.98% | ||
selling general and administrative expenses | 17.15M - | 10.60M 38.19% | 13.99M 31.92% | 133.99M 858.01% | 41.41M 69.10% | 33.20M 19.81% | 71.81M 116.27% | 45.65M 36.42% | 38.18M 16.38% | 35.51M 6.98% | ||
research and development expenses | ||||||||||||
other expenses | 892K - | 2.02M 125.90% | 29K 98.56% | -436K 1,603.45% | 319K 173.17% | 61K 80.88% | -70.41M 115,521.31% | -1.91M 97.28% | -13.38M 599.06% | 12.38M 192.51% | -32.86M 365.46% | |
cost and expenses | 17.15M - | 10.60M 38.19% | 13.48M 27.16% | 133.55M 890.66% | 41.14M 69.19% | 33.20M 19.30% | 71.81M 116.27% | 43.74M 39.09% | 29.06M 33.55% | 49.49M 70.30% | 44.03M 11.03% | |
operating expenses | 17.15M - | 10.60M 38.19% | 13.48M 27.16% | 133.55M 890.66% | 41.14M 69.19% | 33.20M 19.30% | 71.81M 116.27% | 43.74M 39.09% | 24.80M 43.31% | 47.89M 93.13% | 32.86M 31.38% | |
interest expense | 2.53M - | 158K 93.75% | 832K 426.58% | 16.18M 1,844.23% | 38.03M 135.11% | 4.33M 88.61% | 357K 91.76% | 497K 39.22% | ||||
ebitda | 18.53M - | -9.00M 148.56% | 64.19M 813.38% | -130.58M 303.43% | -42.45M 67.50% | -101K 99.76% | -29.41M 29,015.84% | 18.45M 162.72% | 97.75M 429.95% | 15.91M 83.72% | -1.97M 112.38% | |
operating income | -57.13M - | -10.16M 82.21% | 61.81M 708.19% | -407.72M 759.64% | -448.54M 10.01% | -120.59M 73.11% | -143.31M 18.84% | 14.89M 110.39% | 89.97M 504.37% | 10.69M 88.12% | -8.13M 176.07% | |
depreciation and amortization | 75.66M - | 1.17M 98.46% | 2.38M 104.29% | 5.98M 151.09% | 1.61M 72.99% | 798K 50.56% | 113.91M 14,174.19% | 3.56M 96.88% | 7.78M 118.66% | 5.22M 32.92% | 6.16M 18.07% | |
total other income expenses net | 84.92M - | 13.62M 83.96% | -143.05M 1,150.43% | -9.84M 93.12% | -3.47M 64.78% | 2.69M 177.58% | -16.18M 701.56% | 259.50M 1,704.22% | -123.90M 147.75% | -21.54M 82.61% | -4.71M 78.12% | |
income before tax | 27.79M - | 3.46M 87.57% | -81.24M 2,451.32% | -417.56M 414.00% | -452.00M 8.25% | -117.91M 73.92% | -159.49M 35.27% | 274.38M 272.04% | -33.93M 112.37% | -10.85M 68.02% | -12.85M 18.35% | |
income tax expense | -35.25M - | -13.62M 61.37% | 143.05M 1,150.43% | 10.97M 92.33% | -10.97M 200% | -342K 96.88% | 200K 158.48% | 3.00M 1,399.50% | 2.31M 22.94% | 3.73M 61.23% | 2.49M 33.12% | |
net income | -21.88M - | 3.46M 115.79% | -81.24M 2,451.32% | -424.55M 422.60% | -441.04M 3.88% | -117.56M 73.34% | -159.69M 35.83% | 265.87M 266.49% | -36.24M 113.63% | -14.58M 59.77% | -12.85M 11.89% | |
weighted average shs out | 278.52M - | 277.26M 0.45% | 275.73M 0.55% | 449.52M 63.03% | 663.37M 47.57% | 690.26M 4.05% | 691.92M 0.24% | 776.38M 12.21% | 829.92M 6.90% | 829.92M 0% | 829.92M 0% | |
weighted average shs out dil | 278.52M - | 277.26M 0.45% | 277.70M 0.16% | 449.52M 61.87% | 663.37M 47.57% | 690.26M 4.05% | 691.92M 0.24% | 776.38M 12.21% | 829.92M 6.90% | 829.92M 0% | 829.92M 0% | |
eps | -0.08 - | 0.01 113.74% | -0.29 2,785.19% | -0.94 224.14% | -0.66 29.79% | -0.17 74.24% | -0.23 35.29% | 0.34 247.83% | -0.04 112.85% | -0.02 59.73% | -0.02 11.93% | |
epsdiluted | -0.08 - | 0.01 113.74% | -0.29 2,785.19% | -0.94 224.14% | -0.66 29.79% | -0.17 74.24% | -0.23 35.29% | 0.34 247.83% | -0.04 112.85% | -0.02 59.73% | -0.02 11.93% |
All numbers in HKD (except ratios and percentages)