0659
HKSE:0659
NWS Holdings Limited
- Stock
Last Close
7.18
30/08 08:08
Market Cap
27.74B
Beta: 0.60
Volume Today
748.05K
Avg: 1.55M
PE Ratio
12.45
PFCF: 5.38
Dividend Yield
8.91%
Payout:141.44%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Dec '23 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 345.90M - | 345.90M 0% | 808.40M 133.71% | 808.40M 0% | 516.10M 36.16% | 516.10M 0% | 606.50M 17.52% | 606.50M 0% | 411.30M 32.18% | 411.30M 0% | 630.90M 53.39% | 630.90M 0% | 476.30M 24.50% | 476.30M 0% | 888.80M 86.61% | 888.80M 0% | 703.50M 20.85% | 703.50M 0% | 1.27B 80.01% | 1.27B 0% | 597M 52.86% | 597M 0% | 933.70M 56.40% | 933.70M 0% | 458.30M 50.92% | 1.94B 323.83% | 584.80M 69.89% | 1.93B 229.58% | 256M 86.72% | 1.68B 554.92% | 627.90M 62.55% | 1.99B 217.04% | 90.80M 95.44% | 1.53B 1,590.42% | 633.80M 58.71% | 2.10B 231.82% | 148.50M 92.94% | 1.68B 1,029.56% | 1.27B 24.23% | 12.79B 906.44% | 10.82B 15.41% | |
accumulated other comprehensive income loss | 27.31B - | 26.27B - | -3.32B - | -1.82B - | ||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 8.80B - | 8.80B 0% | 7.64B 13.22% | 7.64B 0% | 11.27B 47.61% | 11.27B 0% | 10.42B 7.54% | 10.42B 0% | 11.37B 9.09% | 11.37B 0% | 8.92B 21.51% | 8.92B 0% | 10.02B 12.29% | 10.02B 0% | 6.45B 35.60% | 6.45B 0% | 6.42B 0.51% | 6.42B 0% | 6.66B 3.67% | 6.66B 0% | 7.28B 9.30% | 7.28B 0% | 15.06B 106.98% | 15.06B 0% | 12.50B 16.96% | 12.50B 0% | 13.22B 5.74% | 13.21B 0.08% | 10.99B 16.83% | 10.99B 0% | 10.80B 1.67% | 10.80B 0% | 11.67B 8.05% | 11.67B 0% | 13.45B 15.23% | 13.45B 0% | 17.69B 31.51% | 17.69B 0% | 19.26B 8.84% | 19.26B 0% | 20.07B 4.23% | |
cash and short term investments | 9.38B - | 9.38B 0% | 7.64B 18.61% | 7.64B 0% | 11.27B 47.60% | 11.27B 0% | 10.42B 7.55% | 10.42B 0% | 11.37B 9.09% | 11.37B 0% | 8.95B 21.25% | 8.95B 0% | 10.02B 11.92% | 10.02B 0% | 6.45B 35.60% | 6.45B 0% | 6.42B 0.51% | 6.42B 0% | 6.66B 3.67% | 6.66B 0% | 7.28B 9.30% | 7.28B 0% | 15.06B 106.98% | 15.06B 0% | 24.50B 62.68% | 24.50B 0% | 23.18B 5.40% | 23.17B 0.04% | 22.27B 3.87% | 22.27B 0% | 23.94B 7.52% | 23.94B 0% | 28.17B 17.64% | 28.17B 0% | 27.09B 3.83% | 27.09B 0% | 31.11B 14.85% | 31.11B 0% | 33.07B 6.31% | 33.07B 0% | 20.07B 39.32% | |
common stock | 3.72B - | 3.72B 0% | 3.74B 0.72% | 3.74B 0% | 3.76B 0.39% | 3.76B 0% | 3.78B 0.50% | 3.78B 0% | 3.81B 0.79% | 3.81B 0% | 3.83B 0.70% | 3.83B 0% | 3.86B 0.65% | 3.86B 0% | 3.89B 0.81% | 3.89B 0% | 3.89B 0.16% | 3.89B 0% | 3.90B 0.05% | 3.90B 0% | 3.90B 0.16% | 3.90B 0% | 3.91B 0.22% | 3.91B 0% | 3.91B 0% | 3.91B 0% | 3.91B 0% | 3.91B 0% | 3.91B 0% | 3.91B 0% | 3.91B 0% | 3.91B 0% | 3.91B 0% | 3.91B 0% | 3.91B 0% | 3.91B 0% | 3.91B 0.02% | 3.91B 0% | 3.91B 0.00% | 3.91B 0% | 3.91B 0.04% | |
deferred revenue | -5.18B - | -5.51B - | -2.74B - | -3.32B - | -3.59B - | -5.81B - | -5.16B - | -305.80M - | -1.11B - | -1.03B - | -2.73B - | 1.34B - | 20.09B - | 33.05B - | 34.69B - | 34.89B - | 38.64B - | 40.75B - | 45.70B - | 46.93B - | ||||||||||||||||||||||
deferred revenue non current | 10.29B - | 129.70M - | 11.45B - | 148M - | 12.63B - | 14.80M - | 7.69B - | 63.30M - | 8.83B - | 80.70M - | 7.73B - | 67.50M - | 13.42B - | 14.51B - | 16.38B - | 18.17B - | 18.41B - | 16.49B - | 16.03B - | 16.05B - | 62.30B 288.18% | |||||||||||||||||||||
deferrred tax liabilities non current | 2.61B - | 2.51B - | 2.50B - | 2.38B - | 2.24B - | 2.11B - | 2.51B - | 2.52B - | 2.64B - | 2.49B - | 2.36B - | 2.26B - | 2.46B - | 2.29B - | 1.97B - | 1.93B - | 1.89B - | 1.79B - | 1.63B - | 1.68B - | 1.38B 17.92% | |||||||||||||||||||||
goodwill | 51.80M - | 51.80M 0% | 51.80M 0% | 51.80M 0% | 51.80M 0% | 51.80M 0% | 51.80M 0% | 51.80M 0% | 46M 11.20% | 46M 0% | 46M 0% | 46M 0% | 442.70M 862.39% | 442.70M 0% | 408.60M 7.70% | 408.60M 0% | 408.60M 0% | 408.60M 0% | 408.60M 0% | 408.60M 0% | 406.70M 0.47% | 406.70M 0% | 406.60M 0.02% | 406.60M 0% | 6.26B 1,439.45% | 6.26B 0% | 5.58B 10.86% | 5.58B 0% | 5.58B 0% | 5.58B 0% | 5.58B 0% | 5.58B 0% | 5.58B 0% | 5.58B 0% | 5.58B 0% | 5.58B 0% | 5.58B 0% | 5.58B 0% | 5.58B 0.00% | 5.58B 0% | ||
goodwill and intangible assets | 16.97B - | 16.97B 0% | 16.15B 4.81% | 16.15B 0% | 15.96B 1.19% | 15.96B 0% | 15.33B 3.96% | 15.33B 0% | 14.14B 7.76% | 14.14B 0% | 13.39B 5.27% | 13.39B 0% | 12.87B 3.91% | 12.87B 0% | 12.72B 1.15% | 12.72B 0% | 12.77B 0.40% | 12.77B 0% | 12.25B 4.14% | 12.25B 0% | 11.29B 7.79% | 11.29B 0% | 10.78B 4.53% | 10.78B 0% | 26.86B 149.17% | 27.35B 1.82% | 25.64B 6.24% | 25.64B 0% | 26.13B 1.91% | 26.13B 0% | 25.67B 1.78% | 25.67B 0% | 25.25B 1.64% | 25.25B 0% | 24.21B 4.10% | 24.21B 0% | 23.16B 4.34% | 23.16B 0% | 24.28B 4.82% | 24.28B 0% | ||
intangible assets | 16.92B - | 16.92B 0% | 16.10B 4.82% | 16.10B 0% | 15.91B 1.19% | 15.91B 0% | 15.28B 3.98% | 15.28B 0% | 14.09B 7.75% | 14.09B 0% | 13.35B 5.29% | 13.35B 0% | 12.43B 6.89% | 12.43B 0% | 12.31B 0.91% | 12.31B 0% | 12.37B 0.42% | 12.37B 0% | 11.84B 4.28% | 11.84B 0% | 10.88B 8.05% | 10.88B 0% | 10.37B 4.70% | 10.37B 0% | 20.60B 98.59% | 21.09B 2.37% | 20.06B 4.87% | 20.06B 0% | 20.55B 2.44% | 20.55B 0% | 20.09B 2.26% | 20.09B 0% | 19.67B 2.09% | 19.67B 0% | 18.63B 5.26% | 18.63B 0% | 17.58B 5.64% | 17.58B 0% | 18.70B 6.35% | 24.28B 29.84% | ||
inventory | 394.90M - | 394.90M 0% | 329.60M 16.54% | 329.60M 0% | 410.60M 24.58% | 410.60M 0% | 436.90M 6.41% | 436.90M 0% | 548.40M 25.52% | 548.40M 0% | 395.70M 27.84% | 395.70M 0% | 516.80M 30.60% | 516.80M 0% | 484M 6.35% | 484M 0% | 392.20M 18.97% | 392.20M 0% | 461.90M 17.77% | 461.90M 0% | 482.20M 4.39% | 482.20M 0% | 428.60M 11.12% | 428.60M 0% | 322M 24.87% | 322M 0% | 328.60M 2.05% | 328.60M 0% | 222.20M 32.38% | 222.20M 0% | 207M 6.84% | 207M 0% | 191.40M 7.54% | 191.40M 0% | 170M 11.18% | 170M 0% | 163.70M 3.71% | 163.70M 0% | 239.60M 46.37% | 239.60M 0% | 289M 20.62% | |
long term debt | 12.90B - | 12.90B 0% | 12.25B 5.01% | 12.25B 0% | 13.95B 13.89% | 13.95B 0% | 13.58B 2.65% | 13.58B 0% | 14.87B 9.47% | 14.87B 0% | 9.32B 37.30% | 9.32B 0% | 10.20B 9.39% | 10.20B 0% | 9.42B 7.60% | 9.42B 0% | 11.46B 21.62% | 11.46B 0% | 9.18B 19.91% | 9.18B 0% | 10.08B 9.83% | 10.08B 0% | 12.70B 25.99% | 12.70B 0% | 26.64B 109.78% | 37.17B 39.52% | 26.92B 27.58% | 28.50B 5.85% | 23.63B 17.09% | 24.82B 5.03% | 23.25B 6.29% | 24.33B 4.64% | 19.25B 20.87% | 20.24B 5.10% | 18.35B 9.33% | 19.25B 4.91% | 17.63B 8.42% | 18.44B 4.59% | 22.06B 19.65% | 22.78B 3.25% | 36.52B 60.33% | |
long term investments | 34.00B - | 34.00B 0% | 33.75B 0.71% | 33.75B 0% | 32.82B 2.78% | 32.82B 0% | 34.36B 4.71% | 34.36B 0% | 34.39B 0.08% | 34.39B 0% | 34.58B 0.57% | 34.58B 0% | 32.98B 4.63% | 32.98B 0% | 34.33B 4.10% | 34.33B 0% | 35.48B 3.32% | 35.48B 0% | 35.33B 0.42% | 35.33B 0% | 33.86B 4.15% | 33.86B 0% | 34.62B 2.24% | 34.62B 0% | 69.46B 100.63% | 72.64B 4.57% | 72.14B 0.68% | 62.19B 13.80% | 70.28B 13.01% | 60.61B 13.75% | 72.94B 20.34% | 58.78B 19.41% | 78.28B 33.17% | 78.28B 0% | 71.47B 8.69% | 71.47B 0% | 73.27B 2.51% | 73.27B 0% | 82.68B 12.85% | 82.68B 0% | 110.26B 33.36% | |
net debt | -8.80B - | 9.28B 205.43% | -7.64B 182.31% | 10.13B 232.62% | -11.27B 211.30% | 5.43B 148.13% | -10.42B 292.11% | 6.49B 162.23% | -11.37B 275.29% | 7.09B 162.33% | -8.92B 225.92% | 6.21B 169.62% | -10.02B 261.29% | 5.34B 153.25% | -6.45B 220.94% | 3.28B 150.76% | -6.42B 296.01% | 6.15B 195.77% | -6.66B 208.26% | 3.56B 153.44% | -7.28B 304.54% | 5.54B 176.14% | -15.06B 371.83% | 8.05B 153.46% | -12.50B 255.33% | 30.01B 339.97% | -13.22B 144.06% | 18.14B 237.22% | -10.99B 160.56% | 15.92B 244.86% | -10.80B 167.88% | 15.23B 241.00% | -11.67B 176.63% | 9.65B 182.68% | -13.45B 239.36% | 11.24B 183.56% | -17.69B 257.39% | 6.70B 137.89% | -19.26B 387.26% | 5.50B 128.59% | 17.30B 214.25% | |
net receivables | 1.93B - | 1.93B 0% | 2.83B 46.23% | 2.83B 0% | 2.79B 1.31% | 2.79B 0% | 3.16B 13.18% | 3.16B 0% | 3.07B 2.79% | 3.07B 0% | 4.27B 39.21% | 4.27B 0% | 4.14B 3.06% | 4.14B 0% | 4.50B 8.70% | 4.50B 0% | 4.74B 5.42% | 4.74B 0% | 6.85B 44.37% | 6.85B 0% | 6.50B 5.04% | 6.50B 0% | 6.60B 1.46% | 6.60B 0% | 6.32B 4.27% | 15.11B 139.25% | 6.61B 56.25% | 3.31B - | 5.00B - | 5.36B - | 5.36B 0% | 4.63B 13.51% | 4.63B 0% | 6.55B 41.48% | 6.55B 0% | 6.19B 5.58% | 6.19B 0% | 9.53B 53.94% | ||||
other assets | 4.54B - | 4.54B 0% | 4.68B 3.02% | 4.68B 0% | 4.82B 2.95% | 4.82B 0% | 4.96B 2.98% | 4.96B 0% | 5.57B 12.30% | 5.57B 0% | 2.65B 52.43% | 2.65B 0% | 2.61B 1.52% | 2.61B 0% | 2.46B 5.87% | 2.46B 0% | 2.56B 4.32% | 2.56B 0% | 2.56B 0.06% | 2.56B 0% | 4.00B 55.92% | 4.00B 0% | 5.76B 44.21% | 5.76B 0% | 5.73B 0.52% | 5.56B - | 7.17B - | 5.36B - | 7.61B - | 8.91B - | 8.61B - | 10.00B - | 1 - | |||||||||
other current assets | 4.99B - | 4.99B 0% | 5.63B 12.72% | 5.63B 0% | 5.13B 8.77% | 5.13B 0% | 5.83B 13.62% | 5.83B 0% | 7.24B 24.21% | 7.24B 0% | 10.40B 43.61% | 10.40B 0% | 9.79B 5.92% | 9.79B 0% | 9.29B 5.13% | 9.29B 0% | 11.45B 23.29% | 11.45B 0% | 8.66B 24.34% | 8.66B 0% | 7.84B 9.51% | 7.84B 0% | 7.40B 5.63% | 7.40B 0% | 9.72B 31.43% | 9.72B 0% | 10.08B 3.67% | 16.33B 61.99% | 20.70B 26.76% | 23.63B 14.17% | 17.38B 26.44% | 22.29B 28.22% | 11.95B 46.40% | 11.95B 0% | 11.51B 3.63% | 11.51B 0% | 4.52B 60.77% | 4.52B 0% | 4.66B 3.16% | 4.66B 0% | ||
other current liabilities | 13.02B - | 7.84B 39.78% | 12.71B 62.07% | 7.19B 43.39% | 11.32B 57.35% | 8.58B 24.25% | 12.14B 41.59% | 8.82B 27.38% | 14.16B 60.54% | 10.57B 25.33% | 17.62B 66.69% | 11.81B 32.99% | 18.51B 56.78% | 13.35B 27.86% | 13.44B 0.65% | 13.13B 2.28% | 15.35B 16.86% | 14.24B 7.23% | 14.94B 4.93% | 13.91B 6.93% | 14.11B 1.49% | 11.38B 19.37% | 12.80B 12.45% | 9.05B 29.23% | 45.40B 401.37% | 20.12B 55.69% | 46.30B 130.18% | 9.05B 80.45% | 48.66B 437.44% | 10.46B 78.51% | 48.73B 365.91% | 10.77B 77.90% | 51.38B 377.06% | 48.84B 4.94% | 56.31B 15.28% | 8.65B 84.65% | 61.81B 614.96% | 8.63B 86.04% | 69.37B 704.08% | 8.94B 87.12% | 472.30M 94.71% | |
other liabilities | 2.93B - | 2.93B 0% | 2.74B 6.42% | 2.74B 0% | 2.84B 3.54% | 2.84B 0% | 2.63B 7.28% | 2.63B 0% | 2.45B 7.10% | 2.45B 0% | 2.25B 7.91% | 2.25B 0% | 2.72B 20.81% | 2.72B 0% | 2.70B 0.83% | 2.70B 0% | 2.86B 6.07% | 2.86B 0% | 2.63B 8.20% | 2.63B 0% | 2.52B 3.99% | 2.52B 0% | 2.39B 5.33% | 2.39B 0% | 17.91B 649.96% | 18.79B - | 19.88B - | 21.51B - | 21.68B - | 19.59B - | 18.88B - | 19.13B - | ||||||||||
other non current assets | -51.44B - | -51.44B 0% | -50.46B 1.91% | -2M 100.00% | -49.32B 2,465,835% | -49.32B 0% | -50.35B 2.08% | -2.30M 100.00% | -49.52B 2,152,973.91% | -49.52B 0% | -49.01B 1.03% | -2.60M 99.99% | -50.97B 1,960,207.69% | -50.97B 0% | -52.55B 3.09% | -6M 99.99% | -53.68B 894,555.00% | -53.68B 0% | -52.94B 1.37% | -9.90M 99.98% | -50.65B 511,525.25% | -50.65B 0% | -50.82B 0.32% | -28M 99.94% | -103.97B 371,214.29% | 2.07B 101.99% | -104.66B 5,155.27% | 15.49B 114.80% | -99.06B 739.33% | 1.81B 101.83% | -101.15B 5,673.86% | 19.08B 118.86% | -106.00B 655.47% | 7.61B 107.17% | -98.36B 1,393.36% | 8.77B 108.91% | -99.04B 1,229.62% | 1.38B 101.40% | -109.46B 8,015.60% | 9.87B 109.01% | 20.30B 105.74% | |
other non current liabilities | -12.90B - | -2.61B 79.77% | -12.25B 369.46% | -2.64B 78.44% | -13.95B 428.17% | -2.50B 82.06% | -13.58B 442.59% | -2.53B 81.40% | -14.87B 488.59% | -2.24B 84.97% | -9.32B 317.04% | -2.12B 77.22% | -10.20B 380.15% | -2.51B 75.40% | -9.42B 275.61% | -2.58B 72.60% | -11.46B 343.81% | -2.64B 77.00% | -9.18B 248.27% | -2.57B 71.99% | -10.08B 292.12% | -2.36B 76.64% | -12.70B 439.28% | -2.33B 81.66% | -26.64B 1,043.63% | 2.03B 107.61% | -26.92B 1,427.51% | 417.20M 101.55% | -23.63B 5,763.14% | 341.90M 101.45% | -23.25B 6,901.52% | 338.10M 101.45% | -19.25B 5,794.85% | 397.30M 102.06% | -18.35B 4,718.07% | 418.60M 102.28% | -17.63B 4,311.25% | 406.10M 102.30% | -22.06B 5,532.58% | 683M 103.10% | 4.50B 559.50% | |
othertotal stockholders equity | 20.40B - | 20.40B 0% | 19.58B 4.00% | 19.58B 0% | 20.45B 4.44% | 20.45B 0% | 20.14B 1.51% | 20.14B 0% | 18.26B 9.36% | 18.26B 0% | 17.96B 1.60% | 17.96B 0% | 16.93B 5.72% | 16.93B 0% | 18.17B 7.28% | 18.17B 0% | 18.83B 3.64% | 18.83B 0% | 18.54B 1.56% | 18.54B 0% | 16.93B 8.64% | 16.93B 0% | 24.88B 46.94% | -2.43B 109.76% | 26.75B 1,201.11% | -10.05B 137.57% | 27.24B 370.99% | 56.31B 106.75% | 30.54B 45.77% | 57.84B 89.40% | 29.62B 48.79% | 54.53B 84.13% | 35.20B 35.46% | 35.20B 0% | 25.52B 27.49% | 25.52B 0% | 22.06B 13.54% | 22.06B 0.00% | 22.47B 1.84% | 22.47B 0.00% | ||
preferred stock | ||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 479.60M - | 479.60M 0% | 552.70M 15.24% | 552.70M 0% | 542.90M 1.77% | 542.90M 0% | 658.40M 21.27% | 658.40M 0% | 993.50M 50.90% | 993.50M 0% | 1.03B 4.15% | 1.03B 0% | 5.12B 394.40% | 5.12B 0% | 5.49B 7.28% | 5.49B 0% | 5.43B 1.06% | 5.43B 0% | 5.37B 1.09% | 5.37B 0% | 5.50B 2.36% | 5.50B 0% | 5.41B 1.52% | 5.41B 0% | 7.65B 41.23% | 7.65B 0% | 6.88B 10.00% | 6.88B 0% | 2.65B 61.46% | 2.65B 0% | 2.55B 3.99% | 2.55B 0% | 2.47B 2.87% | 2.47B 0% | 2.68B 8.23% | 2.68B 0% | 2.61B 2.41% | 2.61B 0% | 2.51B 3.93% | 2.51B 0% | 2.30B 8.29% | |
retained earnings | 18.51B - | 18.51B 0% | 18.89B 2.05% | 18.89B 0% | 20.07B 6.24% | 20.07B 0% | 21.50B 7.10% | 21.50B 0% | 22.60B 5.14% | 22.60B 0% | 23.82B 5.40% | 23.82B 0% | 25.11B 5.41% | 25.11B 0% | 27.00B 7.53% | 27.00B 0% | 25.93B 3.97% | 25.93B 0% | 27.52B 6.12% | 27.52B 0% | 28.41B 3.25% | 28.41B 0% | 28.29B 0.43% | 28.29B 0% | 27.87B 1.48% | 27.87B 0% | 25.75B 7.62% | 25.48B - | 24.92B - | 25.71B - | 25.71B 0% | 24.41B 5.08% | 24.41B 0% | 24.07B 1.37% | 24.07B 0% | 23.71B 1.51% | 23.71B 0% | 41.92B 76.82% | ||||
short term debt | 5.18B - | 5.51B - | 2.74B - | 3.32B - | 3.59B - | 5.81B - | 5.16B - | 305.80M - | 1.11B - | 1.03B - | 2.73B - | 2.40B - | 3.71B - | 2.86B - | 2.09B - | 1.71B - | 1.09B - | 5.44B - | 5.96B - | 1.98B - | 849.20M 57.16% | |||||||||||||||||||||
short term investments | 583.50M - | 583.50M 0% | 600K 99.90% | 600K 0% | 400K 33.33% | 400K 0% | 200K 50% | 200K 0% | 200K 0% | 200K 0% | 30M 14,900% | 30M 0% | 58.80M - | 215.80M - | 100K - | 100K 0% | 11.07B 11,066,100% | 11.99B 8.38% | 9.58B 20.11% | 9.95B 3.89% | 10.91B 9.57% | 11.28B 3.44% | 12.67B 12.28% | 13.14B 3.73% | 14.47B 10.10% | 16.49B 14.00% | 11.73B 28.86% | 13.64B 16.22% | 11.97B 12.19% | 13.42B 12.08% | 12.16B 9.38% | 13.82B 13.63% | ||||||||||
tax assets | 2M - | 2.30M - | 2.60M - | 6M - | 9.90M - | 28M - | -6.26B - | 22.80M - | 15.02B - | 56.60M - | 5.81B - | 139.10M - | 7.23B - | 136.50M - | ||||||||||||||||||||||||||||
tax payables | 368.60M - | 358.90M - | 452.80M - | 369.30M - | 268.90M - | 318.30M - | 273.80M - | 380.10M - | 454.60M - | 575.80M - | 650.30M - | 483.20M - | 510.30M - | 375.70M - | 517.20M - | 546.80M - | 629.30M - | 669M - | 598.60M - | 702.40M - | 472.30M 32.76% | |||||||||||||||||||||
total assets | 72.69B - | 72.69B 0% | 71.55B 1.56% | 71.55B 0% | 73.74B 3.05% | 73.74B 0% | 75.15B 1.92% | 75.15B 0% | 77.32B 2.88% | 77.32B 0% | 75.69B 2.11% | 75.69B 0% | 78.04B 3.12% | 78.04B 0% | 75.73B 2.97% | 75.73B 0% | 79.25B 4.65% | 79.25B 0% | 78.14B 1.40% | 78.14B 0% | 76.75B 1.78% | 76.75B 0% | 86.06B 12.14% | 86.06B 0% | 149.64B 73.86% | 149.64B 0% | 150.05B 0.28% | 150.05B 0% | 152.35B 1.53% | 152.35B 0% | 152.57B 0.15% | 152.57B 0% | 157.24B 3.06% | 157.24B 0% | 148.77B 5.39% | 148.77B 0% | 148.55B 0.15% | 148.55B 0% | 161.97B 9.04% | 161.97B 0% | 162.75B 0.48% | |
total current assets | 16.70B - | 16.70B 0% | 16.42B 1.70% | 16.42B 0% | 19.61B 19.41% | 19.61B 0% | 19.85B 1.24% | 19.85B 0% | 22.23B 12.00% | 22.23B 0% | 24.02B 8.07% | 24.02B 0% | 24.47B 1.84% | 24.47B 0% | 20.72B 15.29% | 20.72B 0% | 23.01B 11.02% | 23.01B 0% | 22.63B 1.64% | 22.63B 0% | 22.10B 2.34% | 22.10B 0% | 29.49B 33.41% | 29.49B 0% | 39.93B 35.44% | 39.93B 0% | 39.83B 0.27% | 39.83B 0% | 46.13B 15.82% | 46.13B 0% | 46.06B 0.14% | 46.44B 0.82% | 43.64B 6.03% | 43.64B 0% | 41.50B 4.89% | 41.50B 0% | 40.90B 1.45% | 40.90B 0% | 42.50B 3.92% | 42.50B 0% | 29.89B 29.69% | |
total current liabilities | 13.37B - | 13.37B 0% | 13.52B 1.12% | 13.52B 0% | 11.84B 12.43% | 11.84B 0% | 12.75B 7.70% | 12.75B 0% | 14.57B 14.27% | 14.57B 0% | 18.25B 25.28% | 18.25B 0% | 18.99B 4.03% | 18.99B 0% | 14.33B 24.53% | 14.33B 0% | 16.05B 12.03% | 16.05B 0% | 16.21B 0.97% | 16.21B 0% | 14.71B 9.24% | 14.71B 0% | 13.73B 6.67% | 13.73B 0% | 45.86B 234.01% | 45.86B 0% | 46.89B 2.25% | 46.89B 0% | 48.91B 4.32% | 48.91B 0% | 49.36B 0.90% | 49.36B 0% | 51.47B 4.29% | 51.47B 0% | 56.94B 10.63% | 56.94B 0% | 61.96B 8.81% | 61.96B 0% | 70.64B 14.02% | 70.64B 0% | 12.14B 82.81% | |
total debt | 18.08B - | 17.77B - | 16.70B - | 16.91B - | 18.46B - | 15.14B - | 15.36B - | 9.73B - | 12.57B - | 10.21B - | 12.82B - | 23.11B - | 42.51B - | 31.36B - | 26.90B - | 26.04B - | 21.33B - | 24.69B - | 24.40B - | 24.76B - | 37.37B 50.92% | |||||||||||||||||||||
total investments | 34.58B - | 34.58B 0% | 33.75B 2.39% | 33.75B 0% | 32.82B 2.78% | 32.82B 0% | 34.36B 4.71% | 34.36B 0% | 34.39B 0.08% | 34.39B 0% | 34.61B 0.65% | 34.61B 0% | 32.98B 4.71% | 32.98B 0% | 34.33B 4.10% | 34.33B 0% | 35.48B 3.32% | 35.48B 0% | 35.33B 0.42% | 35.33B 0% | 33.86B 4.15% | 33.86B 0% | 34.62B 2.24% | 34.62B 0% | 80.53B 132.59% | 84.63B 5.09% | 81.72B 3.44% | 72.14B 11.72% | 81.18B 12.54% | 71.89B 11.44% | 85.61B 19.08% | 71.92B 15.99% | 92.75B 28.95% | 80.03B 13.71% | 83.21B 3.97% | 71.41B 14.18% | 85.24B 19.37% | 73.27B 14.05% | 94.84B 29.44% | 82.67B 12.83% | 110.26B 33.36% | |
total liabilities | 29.20B - | 29.20B 0% | 28.51B 2.35% | 28.51B 0% | 28.63B 0.42% | 28.63B 0% | 28.97B 1.17% | 28.97B 0% | 31.88B 10.07% | 31.88B 0% | 29.83B 6.45% | 29.83B 0% | 31.91B 6.98% | 31.91B 0% | 26.45B 17.10% | 26.45B 0% | 30.38B 14.84% | 30.38B 0% | 28.01B 7.77% | 28.01B 0% | 27.31B 2.50% | 27.31B 0% | 28.82B 5.51% | 28.82B 0% | 90.41B 213.74% | 100.94B 11.64% | 92.59B 8.27% | 92.59B 0% | 92.42B 0.19% | 92.42B 0% | 94.12B 1.84% | 94.12B 0% | 92.41B 1.82% | 92.41B 0% | 94.88B 2.68% | 94.88B 0% | 98.47B 3.77% | 98.47B 0% | 111.83B 13.58% | 111.83B 0% | 116.84B 4.48% | |
total liabilities and stockholders equity | 72.69B - | 71.55B - | 73.74B - | 75.15B - | 77.32B - | 75.69B - | 78.04B - | 75.73B - | 79.25B - | 78.14B - | 76.75B - | 86.06B - | 149.64B - | 150.05B - | 152.35B - | 152.57B - | 157.24B - | 148.77B - | 148.55B - | 161.97B - | 162.75B 0.48% | |||||||||||||||||||||
total non current assets | 51.44B - | 51.44B 0% | 50.46B 1.91% | 50.46B 0% | 49.32B 2.26% | 49.32B 0% | 50.35B 2.08% | 50.35B 0% | 49.52B 1.64% | 49.52B 0% | 49.01B 1.03% | 49.01B 0% | 50.97B 3.99% | 50.97B 0% | 52.55B 3.09% | 52.55B 0% | 53.68B 2.16% | 53.68B 0% | 52.94B 1.37% | 52.94B 0% | 50.65B 4.33% | 50.65B 0% | 50.82B 0.32% | 50.82B 0% | 103.97B 104.60% | 109.70B 5.52% | 104.66B 4.59% | 110.23B 5.31% | 99.06B 10.13% | 106.23B 7.23% | 101.15B 4.77% | 106.13B 4.92% | 106.00B 0.13% | 113.60B 7.17% | 98.36B 13.42% | 107.27B 9.05% | 99.04B 7.67% | 107.65B 8.69% | 109.46B 1.69% | 119.47B 9.14% | 132.86B 11.21% | |
total non current liabilities | 12.90B - | 12.90B 0% | 12.25B 5.01% | 12.25B 0% | 13.95B 13.89% | 13.95B 0% | 13.58B 2.65% | 13.58B 0% | 14.87B 9.47% | 14.87B 0% | 9.32B 37.30% | 9.32B 0% | 10.20B 9.39% | 10.20B 0% | 9.42B 7.60% | 9.42B 0% | 11.46B 21.62% | 11.46B 0% | 9.18B 19.91% | 9.18B 0% | 10.08B 9.83% | 10.08B 0% | 12.70B 25.99% | 12.70B 0% | 26.64B 109.78% | 55.09B 106.75% | 26.92B 51.13% | 45.71B 69.78% | 23.63B 48.31% | 43.50B 84.13% | 23.25B 46.55% | 44.76B 92.49% | 19.25B 56.99% | 40.94B 112.61% | 18.35B 55.18% | 37.94B 106.79% | 17.63B 53.54% | 36.51B 107.10% | 22.06B 39.57% | 41.19B 86.70% | 104.70B 154.20% | |
total stockholders equity | 42.62B - | 42.62B 0% | 42.22B 0.96% | 42.22B 0% | 44.28B 4.88% | 44.28B 0% | 45.41B 2.56% | 45.41B 0% | 44.66B 1.65% | 44.66B 0% | 45.62B 2.14% | 45.62B 0% | 45.90B 0.62% | 45.90B 0% | 49.06B 6.87% | 49.06B 0% | 48.65B 0.82% | 48.65B 0% | 49.95B 2.67% | 49.95B 0% | 49.25B 1.40% | 49.25B 0% | 57.09B 15.91% | 57.09B 0% | 58.53B 2.54% | 48.00B 17.99% | 56.90B 18.52% | 56.90B 0% | 59.93B 5.33% | 59.93B 0% | 58.44B 2.48% | 58.44B 0% | 64.82B 10.91% | 64.82B 0% | 53.84B 16.94% | 53.84B 0% | 50.05B 7.04% | 50.05B 0.00% | 50.09B 0.09% | 50.09B 0.00% | 45.84B 8.49% |
All numbers in HKD (except ratios and percentages)