0659
HKSE:0659
NWS Holdings Limited
- Stock
Last Close
7.18
30/08 08:08
Market Cap
27.74B
Beta: 0.60
Volume Today
748.05K
Avg: 1.55M
PE Ratio
12.45
PFCF: 5.38
Dividend Yield
8.91%
Payout:141.44%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Jun '14 | Dec '14 | Jun '15 | Dec '15 | Jun '16 | Dec '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 10.10B - | 11.35B 12.35% | 11.97B 5.55% | 12.52B 4.53% | 14.22B 13.64% | 15.27B 7.37% | 13.85B 9.35% | 17.54B 26.67% | 18.08B 3.07% | 17.04B 5.75% | 14.19B 16.73% | 12.65B 10.87% | 13.22B 4.51% | 12.71B 3.86% | 14.23B 12.02% | 13.96B 1.88% | 16.30B 16.75% | 14.83B 9.01% | 17.57B 18.44% | 27.64B 57.34% | 13.98B 49.43% | |
cost of revenue | 8.48B - | 9.89B 16.65% | 10.36B 4.83% | 10.98B 5.90% | 12.55B 14.38% | 13.59B 8.26% | 12.08B 11.11% | 15.68B 29.81% | 16.13B 2.88% | 15.20B 5.81% | 12.59B 17.15% | 11.04B 12.35% | 11.30B 2.36% | 12.10B 7.15% | 12.25B 1.21% | 12.16B 0.76% | 15.14B 24.56% | 12.47B 17.66% | 15.49B 24.28% | 24.52B 58.23% | 10.80B 55.93% | |
gross profit | 1.62B - | 1.46B 10.11% | 1.61B 10.40% | 1.54B 4.26% | 1.67B 8.38% | 1.68B 0.72% | 1.76B 4.91% | 1.86B 5.21% | 1.94B 4.60% | 1.84B 5.23% | 1.60B 13.20% | 1.61B 0.76% | 1.92B 19.22% | 601.40M 68.67% | 1.98B 229.70% | 1.81B 8.80% | 1.16B 35.72% | 2.37B 103.62% | 2.08B 12.30% | 3.13B 50.64% | 3.17B 1.51% | |
selling and marketing expenses | 108.40M - | 122.70M 13.19% | 316.80M 158.19% | 503.60M 58.96% | 473.50M 5.98% | 495.50M 4.65% | 653.60M 31.91% | 637.30M 2.49% | 644.40M 1.11% | 1.26B 95.89% | ||||||||||||
general and administrative expenses | 470.60M - | 410.50M 12.77% | 494M 20.34% | 520.40M 5.34% | 591.70M 13.70% | 512M 13.47% | 616.70M 20.45% | 677M 9.78% | 720.70M 6.45% | 745.70M 3.47% | 607.30M 18.56% | 744.10M 22.53% | 555.20M 25.39% | 978.30M 76.21% | 865.90M 11.49% | 944.70M 9.10% | 925M 2.09% | 993.20M 7.37% | 980.40M 1.29% | 1.06B 8.43% | ||
selling general and administrative expenses | 470.60M - | 410.50M 12.77% | 494M 20.34% | 520.40M 5.34% | 591.70M 13.70% | 512M 13.47% | 616.70M 20.45% | 677M 9.78% | 720.70M 6.45% | 745.70M 3.47% | 715.70M 4.02% | 866.80M 21.11% | 967M 11.56% | 1.55B 60.72% | 1.34B 13.56% | 1.85B 38.03% | 1.59B 14.39% | 1.85B 16.59% | 1.59B 13.86% | 2.30B 44.04% | 558.60M 75.68% | |
research and development expenses | ||||||||||||||||||||||
other expenses | 30M - | 200M 566.67% | ||||||||||||||||||||
cost and expenses | 9.88B - | 10.54B 6.68% | 11.16B 5.81% | 12.28B 10.06% | 13.66B 11.22% | 14.92B 9.23% | 13.41B 10.11% | 17.23B 28.47% | 17.14B 0.52% | 17.23B 0.54% | 13.65B 20.79% | 11.62B 14.84% | 12.26B 5.52% | 13.66B 11.37% | 13.59B 0.47% | 14.01B 3.07% | 16.70B 19.19% | 14.12B 15.46% | 17.09B 21.04% | 26.81B 56.91% | 11.36B 57.62% | |
operating expenses | 1.41B - | 656.60M 53.36% | 791.30M 20.51% | 1.30B 64.56% | 1.10B 15.41% | 1.33B 20.32% | 1.33B 0.13% | 1.54B 16.28% | 1.00B 35.15% | 2.03B 102.91% | 1.06B 47.99% | 585.50M 44.55% | 967M 65.16% | 1.55B 60.72% | 1.34B 13.56% | 1.85B 38.03% | 1.56B 16.01% | 1.65B 6.00% | 1.59B 3.43% | 2.30B 44.04% | 558.60M 75.68% | |
interest expense | 241.50M - | 451.90M 87.12% | 543.90M 20.36% | 428.20M 21.27% | 410.50M 4.13% | 396M 3.53% | 364.10M 8.06% | 464.40M 27.55% | 473.80M 2.02% | 537.50M 13.44% | ||||||||||||
ebitda | 1.69B - | 1.54B 8.63% | 1.73B 12.08% | 1.58B 8.53% | 1.70B 7.14% | 1.73B 2.31% | 1.73B 0.27% | 1.97B 13.77% | 2.18B 10.99% | 1.96B 10.06% | 1.72B 12.26% | 1.56B 9.30% | 2.00B 28.13% | 64.90M 96.76% | 1.62B 2,390.45% | 1.11B 31.31% | 806.70M 27.34% | 1.76B 118.14% | 1.71B 3.08% | 2.07B 21.59% | 3.51B 69.16% | |
operating income | 1.25B - | 1.08B 13.66% | 1.23B 14.33% | 1.08B 12.12% | 1.20B 10.44% | 1.21B 1.26% | 1.22B 0.41% | 1.28B 5.26% | 1.46B 14.32% | 1.20B 18.02% | 1.01B 16.19% | 800.40M 20.37% | 952.50M 19.00% | -952.80M 200.03% | 639.30M 167.10% | -46.10M 107.21% | -395.20M 757.27% | 715.90M 281.15% | 481.40M 32.76% | 830.40M 72.50% | 2.62B 214.97% | |
depreciation and amortization | 441.30M - | 466M 5.60% | 498.10M 6.89% | 499.90M 0.36% | 499.90M 0% | 524M 4.82% | 514.30M 1.85% | 688.50M 33.87% | 721.50M 4.79% | 765.50M 6.10% | 718.90M 6.09% | 763.40M 6.19% | 1.05B 37.70% | 1.02B 3.19% | 977M 4.00% | 1.16B 18.36% | 1.20B 3.93% | 1.04B 13.15% | 1.22B 17.27% | 1.24B 1.57% | 892.30M 28.23% | |
total other income expenses net | 1.67B - | 991.60M 40.64% | 1.01B 2.01% | 1.66B 64.40% | 1.50B 9.74% | 1.69B 12.40% | 1.72B 1.74% | 2.12B 23.42% | 1.45B 31.54% | 2.75B 89.83% | 1.64B 40.46% | 1.47B 10.56% | 1.23B 16.34% | 59.10M 95.18% | -230M 489.17% | 308.60M 234.17% | 1.48B 378.00% | 576.80M 60.90% | 517M 10.37% | 660.50M 27.76% | -1.43B 317.20% | |
income before tax | 2.92B - | 2.07B 29.10% | 2.24B 8.42% | 2.75B 22.38% | 2.70B 1.78% | 2.90B 7.46% | 2.93B 1.19% | 3.40B 15.89% | 2.91B 14.27% | 3.95B 35.66% | 2.64B 33.10% | 2.27B 14.29% | 2.18B 3.86% | -893.70M 141.02% | 409.30M 145.80% | 262.50M 35.87% | 1.08B 311.39% | 1.29B 19.71% | 998.40M 22.77% | 1.49B 49.33% | 1.18B 20.79% | |
income tax expense | 283M - | 322.30M 13.89% | 215M 33.29% | 261.20M 21.49% | 303.90M 16.35% | 329M 8.26% | 323.10M 1.79% | 362.10M 12.07% | 409.70M 13.15% | 335.30M 18.16% | 353.50M 5.43% | 298.30M 15.62% | 374.50M 25.54% | 83.10M 77.81% | 372M 347.65% | 319.20M 14.19% | 328.40M 2.88% | 247.80M 24.54% | 281.70M 13.68% | 475.60M 68.83% | 359.60M 24.39% | |
net income | 2.60B - | 1.72B 33.97% | 2.00B 16.50% | 2.47B 23.46% | 2.35B 4.83% | 2.56B 8.67% | 2.60B 1.63% | 3.03B 16.49% | 2.48B 18.18% | 3.59B 44.90% | 2.27B 36.66% | 1.77B 22.22% | 1.51B 14.42% | -1.26B 183.27% | 676.60M 153.67% | 534.70M 20.97% | 1.33B 148.05% | 79.20M 94.03% | 1.16B 1,367.68% | 864.30M 25.65% | 1.01B 16.72% | |
weighted average shs out | 3.68B - | 3.72B 1.07% | 3.74B 0.73% | 3.76B 0.51% | 3.78B 0.39% | 3.81B 0.95% | 3.83B 0.54% | 3.86B 0.84% | 3.89B 0.70% | 3.90B 0.15% | 3.90B 0.09% | 3.91B 0.15% | 3.91B 0.12% | 3.91B 0% | 3.91B 0% | 3.91B 0% | 3.91B 0% | 3.91B 0% | 3.91B 0.01% | 3.91B 0.00% | 3.91B 0.02% | |
weighted average shs out dil | 3.68B - | 3.72B 1.07% | 3.74B 0.73% | 3.76B 0.51% | 3.78B 0.39% | 3.81B 0.95% | 3.83B 0.54% | 3.86B 0.84% | 3.89B 0.73% | 3.90B 0.12% | 3.90B 0.09% | 3.91B 0.27% | 3.91B 0.01% | 3.91B 0% | 3.91B 0% | 3.91B 0% | 3.91B 0% | 3.91B 0% | 3.91B 0.01% | 3.91B 0.00% | 3.92B 0.24% | |
eps | 0.71 - | 0.46 35.21% | 0.54 17.39% | 0.66 22.22% | 0.62 6.06% | 0.67 8.06% | 0.68 1.49% | 0.78 14.71% | 0.64 17.95% | 0.92 43.75% | 0.58 36.96% | 0.45 22.41% | 0.39 13.33% | -0.32 182.05% | 0.17 153.13% | 0.14 17.65% | 0.34 142.86% | 0.02 94.06% | 0.30 1,385.15% | 0.22 26.67% | 0.26 18.18% | |
epsdiluted | 0.71 - | 0.46 35.21% | 0.54 17.39% | 0.66 22.22% | 0.62 6.06% | 0.67 8.06% | 0.68 1.49% | 0.78 14.71% | 0.64 17.95% | 0.92 43.75% | 0.58 36.96% | 0.45 22.41% | 0.39 13.33% | -0.32 182.05% | 0.17 153.13% | 0.14 17.65% | 0.34 142.86% | 0.02 94.06% | 0.30 1,385.15% | 0.22 26.67% | 0.26 18.18% |
All numbers in HKD (except ratios and percentages)